{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Calculator","Penalties"],"not_rendered":{"charts":0,"images":18,"macros":1,"external_links":0,"defined_names":25,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Calculator","index":0,"n_rows":193,"n_cols":119,"rows_kept":193,"cut":false,"hidden":false,"merged":[[2,1,2,2],[7,27,7,28],[8,27,8,28],[7,37,7,38],[8,37,8,38],[192,30,192,33],[9,1,9,10],[7,67,7,68],[8,67,8,68],[8,77,8,78],[7,77,7,78],[7,57,7,58],[8,57,8,58],[7,47,7,48],[8,47,8,48]]}
[null,"Mnthly Int Rate"]
[null,{"$f":"0.08/12","v":6.6666666666666671E-3}]
[null,"Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IFERROR(XLOOKUP(YEAR(CC12)&MONTH(CC12),Penalties!$H$3:$H$122&Penalties!$I$3:$I$122,Penalties!$L$3:$L$122)*$W$10,\"\")"]
[null,"Start Date","Amount"]
["Initial","2025-04-15",1500]
["1st Adj"]
["2nd Adj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Year 1:",{"$f":"INDIRECT(\"B\"&U7)","v":2021},null,null,null,null,null,null,null,{"$f":"U7+1","v":13},"Year 2:",{"$f":"INDIRECT(\"B\"&AE7)","v":2022},null,null,null,null,null,null,null,{"$f":"AE7+1","v":14},"Year 3: ",{"$f":"INDIRECT(\"B\"&AO7)","v":2023},null,null,null,null,null,null,null,{"$f":"AO7+1","v":15},"Year 4:",{"$f":"INDIRECT(\"B\"&AY7)","v":0},null,null,null,null,null,null,null,{"$f":"AY7+1","v":16},"Year 5:",{"$f":"INDIRECT(\"B\"&BI7)","v":0},null,null,null,null,null,null,null,{"$f":"BI7+1","v":17},"Year 6:",{"$f":"INDIRECT(\"B\"&BS7)","v":0},null,null,null,null,null,null,null,{"$f":"BS7+1","v":18},"Year 7:",{"$f":"INDIRECT(\"B\"&CC7)","v":0},null,null,null,null,null,null,null,{"$f":"CC7+1","v":19},"Year 8:",{"$f":"INDIRECT(\"B\"&CM7)","v":0},null,null,null,null,null,null,null,{"$f":"CM7+1","v":20},"Year 9:",{"$f":"INDIRECT(\"B\"&CW7)","v":0},null,null,null,null,null,null,null,{"$f":"CW7+1","v":21},"Year 10:",{"$f":"INDIRECT(\"B\"&DG7)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CSED",{"$f":"IF(INDIRECT(\"D\"&U7)=\"\",\"\",INDIRECT(\"D\"&U7))","v":"2034-01-01"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&AE7)=\"\",\"\",INDIRECT(\"D\"&AE7))","v":"2035-02-24"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&AO7)=\"\",\"\",INDIRECT(\"D\"&AO7))","v":"2035-02-24"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&AY7)=\"\",\"\",INDIRECT(\"C\"&AY7))","v":"00:00:00"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&BI7)=\"\",\"\",INDIRECT(\"C\"&BI7))","v":"00:00:00"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&BS7)=\"\",\"\",INDIRECT(\"C\"&BS7))","v":"00:00:00"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&CC7)=\"\",\"\",INDIRECT(\"C\"&CC7))","v":"00:00:00"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&CM7)=\"\",\"\",INDIRECT(\"C\"&CM7))","v":"00:00:00"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&CW7)=\"\",\"\",INDIRECT(\"C\"&CW7))","v":"00:00:00"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&DG7)=\"\",\"\",INDIRECT(\"C\"&DG7))","v":"00:00:00"},null,null,null,null,"Pays by CSED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pays off",{"$f":"IF(W10=\"\",\"\",MIN(AC12:AC191))","v":"2026-02-15"},null,null,null,null,{"$f":"IF(W10=\"\",\"\",IF(W9<W8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(OR(AG10=\"\",AG10=0),\"\",MIN(AM12:AM79))","v":"2031-09-15"},null,null,null,null,{"$f":"IF(AG10=\"\",\"\",IF(AG9<AG8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(AQ10=\"\",\"\",MIN(AW12:AW79))","v":"2033-04-15"},null,null,null,null,{"$f":"IF(AQ10=\"\",\"\",IF(AQ9<AQ8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(BA10=\"\",\"\",MIN(BG12:BG79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(BA10=\"\",\"\",IF(BA9<BA8,\"YES\",\"NO\"))","v":"NO"},null,null,null,"Pays off",{"$f":"IF(BK10=\"\",\"\",MIN(BQ12:BQ79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(BK10=\"\",\"\",IF(BK9<BK8,\"YES\",\"NO\"))","v":"NO"},null,null,null,"Pays off",{"$f":"IF(BU10=\"\",\"\",MIN(CA12:CA79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(BU10=\"\",\"\",IF(BU9<BU8,\"YES\",\"NO\"))","v":"NO"},null,null,null,"Pays off",{"$f":"IF(CE10=\"\",\"\",MIN(CK12:CK79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(CE10=\"\",\"\",IF(CE9<CE8,\"YES\",\"NO\"))","v":"NO"},null,null,null,"Pays off",{"$f":"IF(CO10=\"\",\"\",MIN(CU12:CU79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(CO10=\"\",\"\",IF(CO9<CO8,\"YES\",\"NO\"))","v":"NO"},null,null,null,"Pays off",{"$f":"IF(CY10=\"\",\"\",MIN(DE12:DE79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(CY10=\"\",\"\",IF(CY9<CY8,\"YES\",\"NO\"))","v":"NO"},null,null,null,"Pays off",{"$f":"IF(DI10=\"\",\"\",MIN(DO12:DO79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(DI10=\"\",\"\",IF(DI9<DI8,\"YES\",\"NO\"))","v":"NO"}]
[null,"Enter each period in order from earliest to latest tax year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&U7)=\"\",\"\",INDIRECT(\"C\"&U7))","v":14884.63},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&AE7)=\"\",\"\",INDIRECT(\"C\"&AE7))","v":79569.929999999993},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&AO7)=\"\",\"\",INDIRECT(\"C\"&AO7))","v":27000},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&AY7)=\"\",\"\",INDIRECT(\"C\"&AY7))","v":0},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&BI7)=\"\",\"\",INDIRECT(\"C\"&BI7))","v":0},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&BS7)=\"\",\"\",INDIRECT(\"C\"&BS7))","v":0},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&CC7)=\"\",\"\",INDIRECT(\"C\"&CC7))","v":0},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&CM7)=\"\",\"\",INDIRECT(\"C\"&CM7))","v":0},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&CW7)=\"\",\"\",INDIRECT(\"C\"&CW7))","v":0},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&DG7)=\"\",\"\",INDIRECT(\"C\"&DG7))","v":0}]
[null,"Year","Balance","CSED","Tax Assessed","WH & Credits","Return Due","Return Filed","Tax Due Dt","Payoff date","Paid by CSED",null,null,null,null,null,null,null,null,null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date"]
[null,2021,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":14884.63},"2034-01-01",14884.63,null,"2022-10-15","2024-01-01","2022-04-15",{"$f":"IF(OR(B12=\"\",C12=\"\",D12=\"\"),\"\",W9)","v":"2026-02-15"},{"$f":"IF(J12=\"\",\"\",IF(J12<D12,\"YES\",\"NO\"))","v":"YES"},null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB12,-1,)<1,\"\",EDATE(U11,1)))),\"\")","v":"2022-04-15"},{"$f":"IF(OR(AB11<0,AB11=\"\"),\"\",IF(AND($B$7<>\"\",U12>=$B$7),$C$7,IF(AND($B$6<>\"\",U12>=$B$6),$C$6,IF(U12>=$B$5,$C$5,IF(U12<$B$5,0)))))","v":0},{"$f":"IF(W10=\"\",\"\",W10)","v":14884.63},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0389904109589043},null,null,null,{"$f":"IF(W10=\"\",\"\",(W12+X12)-V12)","v":14886.668990410959},{"$f":"IF(AB12>0,\"\",IF(VALUE(U12)>=VALUE($W$8),\"\",U12))","v":""},null,{"$f":"IF(OR(AG10=\"\",AG10=0),\"\",MIN(AC12:AC191))","v":"2026-02-15"},{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG10=\"\",\"\",IF(AND($B$7<>\"\",AE12>=$B$7),$C$7,IF(AND($B$6<>\"\",AE12>=$B$6),$C$6,IF(AE12>=$B$5,$C$5,IF(AE12<$B$5,0))))))","v":13.901992054777111},{"$f":"IF(OR(AG10=\"\",AG10=0),\"\",AG10)","v":79569.929999999993},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,{"$f":"IF(OR(AG10=\"\",AG10=0),\"\",AG12-AF12+(AG12*$B$2))","v":80086.494207945216},{"$f":"IF(AL12>0,\"\",IF(VALUE(AE12)>=VALUE($W$8),\"\",AE12))","v":""},null,{"$f":"IF(OR(AQ10=\"\",AQ10=0),\"\",MIN(AM12:AM191))","v":"2031-09-15"},{"$f":"IF(AQ10=\"\",\"\",IF(AND($B$7<>\"\",AO12>=$B$7),$C$7,IF(AND($B$6<>\"\",AO12>=$B$6),$C$6,IF(AO12>=$B$5,$C$5,IF(AO12<$B$5,0)))))","v":1500},{"$f":"IF(OR(AQ10=\"\",AQ10=0),\"\",AQ10)","v":27000},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,{"$f":"IF(OR(AQ10=\"\",AQ10=0),\"\",AQ12-AP12+(AQ12*$B$2))","v":25680},{"$f":"IF(AV12>0,\"\",IF(VALUE(AO12)>=VALUE($W$8),\"\",AO12))","v":""},null,{"$f":"IF(OR(BA10=\"\",BA10=0),\"\",MIN(AW12:AW191))","v":""},{"$f":"IF(BA10=\"\",\"\",IF(AND($B$7<>\"\",AY12>=$B$7),$C$7,IF(AND($B$6<>\"\",AY12>=$B$6),$C$6,IF(AY12>=$B$5,$C$5,IF(AY12<$B$5,0)))))","v":1500},{"$f":"IF(OR(BA10=\"\",BA10=0),\"\",BA10)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BA10=\"\",BA10=0),\"\",BA12-AZ12+(BA12*$B$2))","v":""},{"$f":"IF(BF12>0,\"\",AY12)","v":""},null,{"$f":"IF(OR(BK10=\"\",BK10=0),\"\",MIN(BG12:BG191))","v":""},{"$f":"IF(BK10=\"\",\"\",IF(AND($B$7<>\"\",BI12>=$B$7),$C$7,IF(AND($B$6<>\"\",BI12>=$B$6),$C$6,IF(BI12>=$B$5,$C$5,IF(BI12<$B$5,0)))))","v":1500},{"$f":"IF(OR(BK10=\"\",BK10=0),\"\",BK10)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BK10=\"\",BK10=0),\"\",BK12-BJ12+(BK12*$B$2))","v":""},{"$f":"IF(BP12>0,\"\",BI12)","v":""},null,{"$f":"IF(OR(BU10=\"\",BU10=0),\"\",MIN(BQ12:BQ191))","v":""},{"$f":"IF(BU10=\"\",\"\",IF(AND($B$7<>\"\",BS12>=$B$7),$C$7,IF(AND($B$6<>\"\",BS12>=$B$6),$C$6,IF(BS12>=$B$5,$C$5,IF(BS12<$B$5,0)))))","v":1500},{"$f":"IF(OR(BU10=\"\",BU10=0),\"\",BU10)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BU10=\"\",BU10=0),\"\",BU12-BT12+(BU12*$B$2))","v":""},{"$f":"IF(BZ12>0,\"\",BS12)","v":""},null,{"$f":"IF(OR(CE10=\"\",CE10=0),\"\",MIN(CA12:CA191))","v":""},{"$f":"IF(CE10=\"\",\"\",IF(AND($B$7<>\"\",CC12>=$B$7),$C$7,IF(AND($B$6<>\"\",CC12>=$B$6),$C$6,IF(CC12>=$B$5,$C$5,IF(CC12<$B$5,0)))))","v":1500},{"$f":"IF(OR(CE10=\"\",CE10=0),\"\",CE10)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CE10=\"\",CE10=0),\"\",CE12-CD12+(CE12*$B$2))","v":""},{"$f":"IF(CJ12>0,\"\",CC12)","v":""},null,{"$f":"IF(OR(CO10=\"\",CO10=0),\"\",MIN(CK12:CK191))","v":""},{"$f":"IF(CO10=\"\",\"\",IF(AND($B$7<>\"\",CM12>=$B$7),$C$7,IF(AND($B$6<>\"\",CM12>=$B$6),$C$6,IF(CM12>=$B$5,$C$5,IF(CM12<$B$5,0)))))","v":1500},{"$f":"IF(OR(CO10=\"\",CO10=0),\"\",CO10)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CO10=\"\",CO10=0),\"\",CO12-CN12+(CO12*$B$2))","v":""},{"$f":"IF(CT12>0,\"\",CM12)","v":""},null,{"$f":"IF(OR(CY10=\"\",CY10=0),\"\",MIN(CU12:CU191))","v":""},{"$f":"IF(CY10=\"\",\"\",IF(AND($B$7<>\"\",CW12>=$B$7),$C$7,IF(AND($B$6<>\"\",CW12>=$B$6),$C$6,IF(CW12>=$B$5,$C$5,IF(CW12<$B$5,0)))))","v":1500},{"$f":"IF(OR(CY10=\"\",CY10=0),\"\",CY10)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CY10=\"\",CY10=0),\"\",CY12-CX12+(CY12*$B$2))","v":""},{"$f":"IF(DD12>0,\"\",CW12)","v":""},null,{"$f":"IF(OR(DI10=\"\",DI10=0),\"\",MIN(DE12:DE191))","v":""},{"$f":"IF(DI10=\"\",\"\",IF(AND($B$7<>\"\",DG12>=$B$7),$C$7,IF(AND($B$6<>\"\",DG12>=$B$6),$C$6,IF(DG12>=$B$5,$C$5,IF(DG12<$B$5,0)))))","v":1500},{"$f":"IF(OR(DI10=\"\",DI10=0),\"\",DI10)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DI10=\"\",DI10=0),\"\",DI12-DH12+(DI12*$B$2))","v":""},{"$f":"IF(DN12>0,\"\",DG12)","v":""}]
[null,2022,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":79569.929999999993},"2035-02-24",79569.929999999993,null,"2023-04-15","2025-02-24","2023-04-15",{"$f":"IF(OR(B13=\"\",C13=\"\",D13=\"\"),\"\",AG9)","v":"2031-09-15"},"YES",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB13,-1,)<1,\"\",EDATE(U12,1)))),\"\")","v":"2022-05-15"},0,{"$f":"IF(OR(AB12<0,AB12=\"\"),\"\",AB12)","v":14886.668990410959},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0389904109589043},null,null,null,{"$f":"IF(OR(AB12<0,AB12=\"\"),\"\",(W13+X13)-V13)","v":14888.707980821919},{"$f":"IF(AB13>0,\"\",IF(VALUE(U13)>=VALUE($W$8),\"\",U13))","v":""},null,{"$f":"IF(OR(AL12=\"\",AL12<0),\"\",EDATE(AE12,1))","v":"2026-03-15"},{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG11=\"\",\"\",IF(AND($B$7<>\"\",AE13>=$B$7),$C$7,IF(AND($B$6<>\"\",AE13>=$B$6),$C$6,IF(AE13>=$B$5,$C$5,IF(AE13<$B$5,0))))))","v":1500},{"$f":"IF(OR(AL12<0,AL12=\"\"),\"\",AL12)","v":80086.494207945216},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,{"$f":"IF(OR(AL12<0,AL12=\"\"),\"\",AG13-AF13+(AG13*$B$2))","v":79120.404169331523},"",null,{"$f":"IF(OR(AV12=\"\",AV12<0),\"\",EDATE(AO12,1))","v":"2031-10-15"},{"$f":"IF(OR(AV12=\"\",AV12<0),\"\",IF(AND($B$7<>\"\",AO13>=$B$7),$C$7,IF(AND($B$6<>\"\",AO13>=$B$6),$C$6,IF(AO13>=$B$5,$C$5,IF(AO13<$B$5,0)))))","v":1500},{"$f":"IF(OR(AV12<0,AV12=\"\"),\"\",AV12)","v":25680},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,{"$f":"IF(OR(AV12<0,AV12=\"\"),\"\",AQ13-AP13+(AQ13*$B$2))","v":24351.200000000001},"",null,{"$f":"IF(OR(BF12=\"\",BF12<0),\"\",EDATE(AY12,1))","v":""},{"$f":"IF(OR(BF12=\"\",BF12<0),\"\",IF(AND($B$7<>\"\",AY13>=$B$7),$C$7,IF(AND($B$6<>\"\",AY13>=$B$6),$C$6,IF(AY13>=$B$5,$C$5,IF(AY13<$B$5,0)))))","v":""},{"$f":"IF(OR(BF12<0,BF12=\"\"),\"\",BF12)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BF12<0,BF12=\"\"),\"\",BA13-AZ13+(BA13*$B$2))","v":""},{"$f":"IF(BF13>0,\"\",AY13)","v":""},null,{"$f":"IF(OR(BP12=\"\",BP12<0),\"\",EDATE(BI12,1))","v":""},{"$f":"IF(OR(BP12=\"\",BP12<0),\"\",IF(AND($B$7<>\"\",BI13>=$B$7),$C$7,IF(AND($B$6<>\"\",BI13>=$B$6),$C$6,IF(BI13>=$B$5,$C$5,IF(BI13<$B$5,0)))))","v":""},{"$f":"IF(OR(BP12<0,BP12=\"\"),\"\",BP12)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BP12<0,BP12=\"\"),\"\",BK13-BJ13+(BK13*$B$2))","v":""},{"$f":"IF(BP13>0,\"\",BI13)","v":""},null,{"$f":"IF(OR(BZ12=\"\",BZ12<0),\"\",EDATE(BS12,1))","v":""},{"$f":"IF(OR(BZ12=\"\",BZ12<0),\"\",IF(AND($B$7<>\"\",BS13>=$B$7),$C$7,IF(AND($B$6<>\"\",BS13>=$B$6),$C$6,IF(BS13>=$B$5,$C$5,IF(BS13<$B$5,0)))))","v":""},{"$f":"IF(OR(BZ12<0,BZ12=\"\"),\"\",BZ12)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BZ12<0,BZ12=\"\"),\"\",BU13-BT13+(BU13*$B$2))","v":""},{"$f":"IF(BZ13>0,\"\",BS13)","v":""},null,{"$f":"IF(OR(CJ12=\"\",CJ12<0),\"\",EDATE(CC12,1))","v":""},{"$f":"IF(OR(CJ12=\"\",CJ12<0),\"\",IF(AND($B$7<>\"\",CC13>=$B$7),$C$7,IF(AND($B$6<>\"\",CC13>=$B$6),$C$6,IF(CC13>=$B$5,$C$5,IF(CC13<$B$5,0)))))","v":""},{"$f":"IF(OR(CJ12<0,CJ12=\"\"),\"\",CJ12)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CJ12<0,CJ12=\"\"),\"\",CE13-CD13+(CE13*$B$2))","v":""},{"$f":"IF(CJ13>0,\"\",CC13)","v":""},null,{"$f":"IF(OR(CT12=\"\",CT12<0),\"\",EDATE(CM12,1))","v":""},{"$f":"IF(OR(CT12=\"\",CT12<0),\"\",IF(AND($B$7<>\"\",CM13>=$B$7),$C$7,IF(AND($B$6<>\"\",CM13>=$B$6),$C$6,IF(CM13>=$B$5,$C$5,IF(CM13<$B$5,0)))))","v":""},{"$f":"IF(OR(CT12<0,CT12=\"\"),\"\",CT12)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CT12<0,CT12=\"\"),\"\",CO13-CN13+(CO13*$B$2))","v":""},{"$f":"IF(CT13>0,\"\",CM13)","v":""},null,{"$f":"IF(OR(DD12=\"\",DD12<0),\"\",EDATE(CW12,1))","v":""},{"$f":"IF(OR(DD12=\"\",DD12<0),\"\",IF(AND($B$7<>\"\",CW13>=$B$7),$C$7,IF(AND($B$6<>\"\",CW13>=$B$6),$C$6,IF(CW13>=$B$5,$C$5,IF(CW13<$B$5,0)))))","v":""},{"$f":"IF(OR(DD12<0,DD12=\"\"),\"\",DD12)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DD12<0,DD12=\"\"),\"\",CY13-CX13+(CY13*$B$2))","v":""},{"$f":"IF(DD13>0,\"\",CW13)","v":""},null,{"$f":"IF(OR(DN12=\"\",DN12<0),\"\",EDATE(DG12,1))","v":""},{"$f":"IF(OR(DN12=\"\",DN12<0),\"\",IF(AND($B$7<>\"\",DG13>=$B$7),$C$7,IF(AND($B$6<>\"\",DG13>=$B$6),$C$6,IF(DG13>=$B$5,$C$5,IF(DG13<$B$5,0)))))","v":""},{"$f":"IF(OR(DN12<0,DN12=\"\"),\"\",DN12)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DN12<0,DN12=\"\"),\"\",DI13-DH13+(DI13*$B$2))","v":""},{"$f":"IF(DN13>0,\"\",DG13)","v":""}]
[null,2023,27000,"2035-02-24",27000,null,"2024-04-15","2025-02-24","2024-04-15",{"$f":"IF(OR(B14=\"\",C14=\"\",D14=\"\"),\"\",AQ9)","v":"2033-04-15"},"YES",null,null,null,null,null,null,{"$f":"ROW(Year1Table[#Headers])","v":11},null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB14,-1,)<1,\"\",EDATE(U13,1)))),\"\")","v":"2022-06-15"},0,{"$f":"IF(OR(AB13<0,AB13=\"\"),\"\",AB13)","v":14888.707980821919},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0389904109589043},null,null,null,14890.746971232878,"",null,{"$f":"IF(OR(AL13=\"\",AL13<0),\"\",EDATE(AE13,1))","v":"2026-04-15"},{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG12=\"\",\"\",IF(AND($B$7<>\"\",AE14>=$B$7),$C$7,IF(AND($B$6<>\"\",AE14>=$B$6),$C$6,IF(AE14>=$B$5,$C$5,IF(AE14<$B$5,0))))))","v":1500},{"$f":"IF(OR(AL13<0,AL13=\"\"),\"\",AL13)","v":79120.404169331523},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,{"$f":"IF(OR(AL13<0,AL13=\"\"),\"\",AG14-AF14+(AG14*$B$2))","v":78147.873530460405},"",null,{"$f":"IF(OR(AV13=\"\",AV13<0),\"\",EDATE(AO13,1))","v":"2031-11-15"},{"$f":"IF(OR(AV13=\"\",AV13<0),\"\",IF(AND($B$7<>\"\",AO14>=$B$7),$C$7,IF(AND($B$6<>\"\",AO14>=$B$6),$C$6,IF(AO14>=$B$5,$C$5,IF(AO14<$B$5,0)))))","v":1500},{"$f":"IF(OR(AV13<0,AV13=\"\"),\"\",AV13)","v":24351.200000000001},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,{"$f":"IF(OR(AV13<0,AV13=\"\"),\"\",AQ14-AP14+(AQ14*$B$2))","v":23013.541333333334},"",null,{"$f":"IF(OR(BF13=\"\",BF13<0),\"\",EDATE(AY13,1))","v":""},{"$f":"IF(OR(BF13=\"\",BF13<0),\"\",IF(AND($B$7<>\"\",AY14>=$B$7),$C$7,IF(AND($B$6<>\"\",AY14>=$B$6),$C$6,IF(AY14>=$B$5,$C$5,IF(AY14<$B$5,0)))))","v":""},{"$f":"IF(OR(BF13<0,BF13=\"\"),\"\",BF13)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BF13<0,BF13=\"\"),\"\",BA14-AZ14+(BA14*$B$2))","v":""},{"$f":"IF(BF14>0,\"\",AY14)","v":""},null,{"$f":"IF(OR(BP13=\"\",BP13<0),\"\",EDATE(BI13,1))","v":""},{"$f":"IF(OR(BP13=\"\",BP13<0),\"\",IF(AND($B$7<>\"\",BI14>=$B$7),$C$7,IF(AND($B$6<>\"\",BI14>=$B$6),$C$6,IF(BI14>=$B$5,$C$5,IF(BI14<$B$5,0)))))","v":""},{"$f":"IF(OR(BP13<0,BP13=\"\"),\"\",BP13)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BP13<0,BP13=\"\"),\"\",BK14-BJ14+(BK14*$B$2))","v":""},{"$f":"IF(BP14>0,\"\",BI14)","v":""},null,{"$f":"IF(OR(BZ13=\"\",BZ13<0),\"\",EDATE(BS13,1))","v":""},{"$f":"IF(OR(BZ13=\"\",BZ13<0),\"\",IF(AND($B$7<>\"\",BS14>=$B$7),$C$7,IF(AND($B$6<>\"\",BS14>=$B$6),$C$6,IF(BS14>=$B$5,$C$5,IF(BS14<$B$5,0)))))","v":""},{"$f":"IF(OR(BZ13<0,BZ13=\"\"),\"\",BZ13)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BZ13<0,BZ13=\"\"),\"\",BU14-BT14+(BU14*$B$2))","v":""},{"$f":"IF(BZ14>0,\"\",BS14)","v":""},null,{"$f":"IF(OR(CJ13=\"\",CJ13<0),\"\",EDATE(CC13,1))","v":""},{"$f":"IF(OR(CJ13=\"\",CJ13<0),\"\",IF(AND($B$7<>\"\",CC14>=$B$7),$C$7,IF(AND($B$6<>\"\",CC14>=$B$6),$C$6,IF(CC14>=$B$5,$C$5,IF(CC14<$B$5,0)))))","v":""},{"$f":"IF(OR(CJ13<0,CJ13=\"\"),\"\",CJ13)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CJ13<0,CJ13=\"\"),\"\",CE14-CD14+(CE14*$B$2))","v":""},{"$f":"IF(CJ14>0,\"\",CC14)","v":""},null,{"$f":"IF(OR(CT13=\"\",CT13<0),\"\",EDATE(CM13,1))","v":""},{"$f":"IF(OR(CT13=\"\",CT13<0),\"\",IF(AND($B$7<>\"\",CM14>=$B$7),$C$7,IF(AND($B$6<>\"\",CM14>=$B$6),$C$6,IF(CM14>=$B$5,$C$5,IF(CM14<$B$5,0)))))","v":""},{"$f":"IF(OR(CT13<0,CT13=\"\"),\"\",CT13)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CT13<0,CT13=\"\"),\"\",CO14-CN14+(CO14*$B$2))","v":""},{"$f":"IF(CT14>0,\"\",CM14)","v":""},null,{"$f":"IF(OR(DD13=\"\",DD13<0),\"\",EDATE(CW13,1))","v":""},{"$f":"IF(OR(DD13=\"\",DD13<0),\"\",IF(AND($B$7<>\"\",CW14>=$B$7),$C$7,IF(AND($B$6<>\"\",CW14>=$B$6),$C$6,IF(CW14>=$B$5,$C$5,IF(CW14<$B$5,0)))))","v":""},{"$f":"IF(OR(DD13<0,DD13=\"\"),\"\",DD13)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DD13<0,DD13=\"\"),\"\",CY14-CX14+(CY14*$B$2))","v":""},{"$f":"IF(DD14>0,\"\",CW14)","v":""},null,{"$f":"IF(OR(DN13=\"\",DN13<0),\"\",EDATE(DG13,1))","v":""},{"$f":"IF(OR(DN13=\"\",DN13<0),\"\",IF(AND($B$7<>\"\",DG14>=$B$7),$C$7,IF(AND($B$6<>\"\",DG14>=$B$6),$C$6,IF(DG14>=$B$5,$C$5,IF(DG14<$B$5,0)))))","v":""},{"$f":"IF(OR(DN13<0,DN13=\"\"),\"\",DN13)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DN13<0,DN13=\"\"),\"\",DI14-DH14+(DI14*$B$2))","v":""},{"$f":"IF(DN14>0,\"\",DG14)","v":""}]
[null,null,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":0},null,null,null,null,null,null,{"$f":"IF(OR(B15=\"\",C15=\"\",D15=\"\"),\"\",BA9)","v":""},"",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB15,-1,)<1,\"\",EDATE(U14,1)))),\"\")","v":"2022-07-15"},0,14890.746971232878,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.6311923287671233},null,null,null,14892.378163561645,"",null,"2026-05-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG13=\"\",\"\",IF(AND($B$7<>\"\",AE15>=$B$7),$C$7,IF(AND($B$6<>\"\",AE15>=$B$6),$C$6,IF(AE15>=$B$5,$C$5,IF(AE15<$B$5,0))))))","v":1500},78147.873530460405,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,77168.859353996813,"",null,"2031-12-15",1500,23013.541333333334,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,21666.964942222225,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":0},null,null,null,null,null,null,{"$f":"IF(OR(B16=\"\",C16=\"\",D16=\"\"),\"\",BK9)","v":""},"",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB16,-1,)<1,\"\",EDATE(U15,1)))),\"\")","v":"2022-08-15"},0,14892.378163561645,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.6311923287671233},null,null,null,14894.009355890412,"",null,"2026-06-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG14=\"\",\"\",IF(AND($B$7<>\"\",AE16>=$B$7),$C$7,IF(AND($B$6<>\"\",AE16>=$B$6),$C$6,IF(AE16>=$B$5,$C$5,IF(AE16<$B$5,0))))))","v":1500},77168.859353996813,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,76183.318416356793,"",null,"2032-01-15",1500,21666.964942222225,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,20311.411375170374,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":0},null,null,null,null,null,null,{"$f":"IF(OR(B17=\"\",C17=\"\",D17=\"\"),\"\",BU9)","v":""},"",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB17,-1,)<1,\"\",EDATE(U16,1)))),\"\")","v":"2022-09-15"},0,14894.009355890412,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.6311923287671233},null,null,null,14895.640548219179,"",null,"2026-07-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG15=\"\",\"\",IF(AND($B$7<>\"\",AE17>=$B$7),$C$7,IF(AND($B$6<>\"\",AE17>=$B$6),$C$6,IF(AE17>=$B$5,$C$5,IF(AE17<$B$5,0))))))","v":1500},76183.318416356793,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,75191.207205799175,"",null,"2032-02-15",1500,20311.411375170374,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,18946.820784338175,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":0},null,null,null,null,null,null,{"$f":"IF(OR(B18=\"\",C18=\"\",D18=\"\"),\"\",CE9)","v":""},"",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB18,-1,)<1,\"\",EDATE(U17,1)))),\"\")","v":"2022-10-15"},0,14895.640548219179,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.2233942465753425},null,null,null,14896.863942465754,"",null,"2026-08-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG16=\"\",\"\",IF(AND($B$7<>\"\",AE18>=$B$7),$C$7,IF(AND($B$6<>\"\",AE18>=$B$6),$C$6,IF(AE18>=$B$5,$C$5,IF(AE18<$B$5,0))))))","v":1500},75191.207205799175,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,74192.481920504506,"",null,"2032-03-15",1500,18946.820784338175,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,17573.13292290043,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":0},null,null,null,null,null,null,{"$f":"IF(OR(B19=\"\",C19=\"\",D19=\"\"),\"\",CO9)","v":""},"",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB19,-1,)<1,\"\",EDATE(U18,1)))),\"\")","v":"2022-11-15"},0,14896.863942465754,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.2233942465753425},null,null,null,14898.087336712329,"",null,"2026-09-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG17=\"\",\"\",IF(AND($B$7<>\"\",AE19>=$B$7),$C$7,IF(AND($B$6<>\"\",AE19>=$B$6),$C$6,IF(AE19>=$B$5,$C$5,IF(AE19<$B$5,0))))))","v":1500},74192.481920504506,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,73187.098466641197,"",null,"2032-04-15",1500,17573.13292290043,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,16190.287142386433,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":0},null,null,null,null,null,null,{"$f":"IF(OR(B20=\"\",C20=\"\",D20=\"\"),\"\",CY9)","v":""},"",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB20,-1,)<1,\"\",EDATE(U19,1)))),\"\")","v":"2022-12-15"},0,14898.087336712329,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.2233942465753425},null,null,null,14899.310730958905,"",null,"2026-10-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG18=\"\",\"\",IF(AND($B$7<>\"\",AE20>=$B$7),$C$7,IF(AND($B$6<>\"\",AE20>=$B$6),$C$6,IF(AE20>=$B$5,$C$5,IF(AE20<$B$5,0))))))","v":1500},73187.098466641197,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,72175.012456418801,"",null,"2032-05-15",1500,16190.287142386433,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,14798.222390002342,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":0},null,null,null,null,null,null,{"$f":"IF(OR(B21=\"\",C21=\"\",D21=\"\"),\"\",DI9)","v":""},"",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB21,-1,)<1,\"\",EDATE(U20,1)))),\"\")","v":"2023-01-15"},0,14899.310730958905,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14902.573115616438,"",null,"2026-11-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG19=\"\",\"\",IF(AND($B$7<>\"\",AE21>=$B$7),$C$7,IF(AND($B$6<>\"\",AE21>=$B$6),$C$6,IF(AE21>=$B$5,$C$5,IF(AE21<$B$5,0))))))","v":1500},72175.012456418801,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,71156.179206128261,"",null,"2032-06-15",1500,14798.222390002342,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,13396.877205935691,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,"Total",{"$f":"SUBTOTAL(9,Table1[Tax Assessed])","v":121454.56},{"$f":"\"Earliest: \"&TEXT(MIN(Table1[CSED]),\"mm/dd/yyyy\")","v":"Earliest: 01/01/2034"},{"$f":"SUBTOTAL(9,Table1[Tax Assessed])","v":121454.56},{"$f":"SUBTOTAL(9,Table1[WH & Credits])","v":0},null,null,null,null,{"$f":"IF(COUNTIF(Table1[Paid by CSED],\"NO\")=0,\"All Paid by CSED\",\"Unpaid \"&COUNTIF(Table1[Paid by CSED],\"NO\"))","v":"All Paid by CSED"},null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB22,-1,)<1,\"\",EDATE(U21,1)))),\"\")","v":"2023-02-15"},0,14902.573115616438,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14905.835500273972,"",null,"2026-12-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG20=\"\",\"\",IF(AND($B$7<>\"\",AE22>=$B$7),$C$7,IF(AND($B$6<>\"\",AE22>=$B$6),$C$6,IF(AE22>=$B$5,$C$5,IF(AE22<$B$5,0))))))","v":1500},71156.179206128261,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,70130.553734169123,"",null,"2032-07-15",1500,13396.877205935691,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,11986.189720641929,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB23,-1,)<1,\"\",EDATE(U22,1)))),\"\")","v":"2023-03-15"},0,14905.835500273972,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14909.097884931505,"",null,"2027-01-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG21=\"\",\"\",IF(AND($B$7<>\"\",AE23>=$B$7),$C$7,IF(AND($B$6<>\"\",AE23>=$B$6),$C$6,IF(AE23>=$B$5,$C$5,IF(AE23<$B$5,0))))))","v":1500},70130.553734169123,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,69098.090759063591,"",null,"2032-08-15",1500,11986.189720641929,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,10566.097652112876,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB24,-1,)<1,\"\",EDATE(U23,1)))),\"\")","v":"2023-04-15"},0,14909.097884931505,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,14911.952471506847,"",null,"2027-02-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG22=\"\",\"\",IF(AND($B$7<>\"\",AE24>=$B$7),$C$7,IF(AND($B$6<>\"\",AE24>=$B$6),$C$6,IF(AE24>=$B$5,$C$5,IF(AE24<$B$5,0))))))","v":1500},69098.090759063591,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,68058.744697457354,"",null,"2032-09-15",1500,10566.097652112876,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,9136.5383031269612,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB25,-1,)<1,\"\",EDATE(U24,1)))),\"\")","v":"2023-05-15"},0,14911.952471506847,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,14914.80705808219,"",null,"2027-03-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG23=\"\",\"\",IF(AND($B$7<>\"\",AE25>=$B$7),$C$7,IF(AND($B$6<>\"\",AE25>=$B$6),$C$6,IF(AE25>=$B$5,$C$5,IF(AE25<$B$5,0))))))","v":1500},68058.744697457354,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,67012.469662107076,"",null,"2032-10-15",1500,9136.5383031269612,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,7697.4485584811409,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB26,-1,)<1,\"\",EDATE(U25,1)))),\"\")","v":"2023-06-15"},0,14914.80705808219,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,14917.661644657532,"",null,"2027-04-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG24=\"\",\"\",IF(AND($B$7<>\"\",AE26>=$B$7),$C$7,IF(AND($B$6<>\"\",AE26>=$B$6),$C$6,IF(AE26>=$B$5,$C$5,IF(AE26<$B$5,0))))))","v":1500},67012.469662107076,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,65959.219459854459,"",null,"2032-11-15",1500,7697.4485584811409,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,6248.7648822043484,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB27,-1,)<1,\"\",EDATE(U26,1)))),\"\")","v":"2023-07-15"},0,14917.661644657532,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,14920.516231232874,"",null,"2027-05-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG25=\"\",\"\",IF(AND($B$7<>\"\",AE27>=$B$7),$C$7,IF(AND($B$6<>\"\",AE27>=$B$6),$C$6,IF(AE27>=$B$5,$C$5,IF(AE27<$B$5,0))))))","v":1500},65959.219459854459,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,64898.947589586824,"",null,"2032-12-15",1500,6248.7648822043484,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,4790.4233147523773,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB28,-1,)<1,\"\",EDATE(U27,1)))),\"\")","v":"2023-08-15"},0,14920.516231232874,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,14923.370817808216,"",null,"2027-06-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG26=\"\",\"\",IF(AND($B$7<>\"\",AE28>=$B$7),$C$7,IF(AND($B$6<>\"\",AE28>=$B$6),$C$6,IF(AE28>=$B$5,$C$5,IF(AE28<$B$5,0))))))","v":1500},64898.947589586824,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,63831.607240184072,"",null,"2033-01-15",1500,4790.4233147523773,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,3322.3594701840598,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB29,-1,)<1,\"\",EDATE(U28,1)))),\"\")","v":"2023-09-15"},0,14923.370817808216,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,14926.225404383558,"",null,"2027-07-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG27=\"\",\"\",IF(AND($B$7<>\"\",AE29>=$B$7),$C$7,IF(AND($B$6<>\"\",AE29>=$B$6),$C$6,IF(AE29>=$B$5,$C$5,IF(AE29<$B$5,0))))))","v":1500},63831.607240184072,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,62757.151288451969,"",null,"2033-02-15",1500,3322.3594701840598,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,1844.5085333186203,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB30,-1,)<1,\"\",EDATE(U29,1)))),\"\")","v":"2023-10-15"},0,14926.225404383558,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,14929.0799909589,"",null,"2027-08-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG28=\"\",\"\",IF(AND($B$7<>\"\",AE30>=$B$7),$C$7,IF(AND($B$6<>\"\",AE30>=$B$6),$C$6,IF(AE30>=$B$5,$C$5,IF(AE30<$B$5,0))))))","v":1500},62757.151288451969,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,61675.532297041646,"",null,"2033-03-15",1500,1844.5085333186203,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,356.80525687407771,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB31,-1,)<1,\"\",EDATE(U30,1)))),\"\")","v":"2023-11-15"},0,14929.0799909589,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,14931.934577534243,"",null,"2027-09-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG29=\"\",\"\",IF(AND($B$7<>\"\",AE31>=$B$7),$C$7,IF(AND($B$6<>\"\",AE31>=$B$6),$C$6,IF(AE31>=$B$5,$C$5,IF(AE31<$B$5,0))))))","v":1500},61675.532297041646,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,60586.702512355259,"",null,"2033-04-15",1500,356.80525687407771,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":5.1780821917808222},null,null,null,-1140.8160414134284,"2033-04-15",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB32,-1,)<1,\"\",EDATE(U31,1)))),\"\")","v":"2023-12-15"},0,14931.934577534243,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,14934.789164109585,"",null,"2027-10-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG30=\"\",\"\",IF(AND($B$7<>\"\",AE32>=$B$7),$C$7,IF(AND($B$6<>\"\",AE32>=$B$6),$C$6,IF(AE32>=$B$5,$C$5,IF(AE32<$B$5,0))))))","v":1500},60586.702512355259,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,59490.613862437625,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB33,-1,)<1,\"\",EDATE(U32,1)))),\"\")","v":"2024-01-15"},0,14934.789164109585,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14938.051548767118,"",null,"2027-11-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG31=\"\",\"\",IF(AND($B$7<>\"\",AE33>=$B$7),$C$7,IF(AND($B$6<>\"\",AE33>=$B$6),$C$6,IF(AE33>=$B$5,$C$5,IF(AE33<$B$5,0))))))","v":1500},59490.613862437625,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,58387.217954853877,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB34,-1,)<1,\"\",EDATE(U33,1)))),\"\")","v":"2024-02-15"},0,14938.051548767118,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14941.313933424652,"",null,"2027-12-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG32=\"\",\"\",IF(AND($B$7<>\"\",AE34>=$B$7),$C$7,IF(AND($B$6<>\"\",AE34>=$B$6),$C$6,IF(AE34>=$B$5,$C$5,IF(AE34<$B$5,0))))))","v":1500},58387.217954853877,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,57276.466074552904,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB35,-1,)<1,\"\",EDATE(U34,1)))),\"\")","v":"2024-03-15"},0,14941.313933424652,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14944.576318082185,"",null,"2028-01-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG33=\"\",\"\",IF(AND($B$7<>\"\",AE35>=$B$7),$C$7,IF(AND($B$6<>\"\",AE35>=$B$6),$C$6,IF(AE35>=$B$5,$C$5,IF(AE35<$B$5,0))))))","v":1500},57276.466074552904,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,56158.309181716591,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB36,-1,)<1,\"\",EDATE(U35,1)))),\"\")","v":"2024-04-15"},0,14944.576318082185,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14947.838702739718,"",null,"2028-02-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG34=\"\",\"\",IF(AND($B$7<>\"\",AE36>=$B$7),$C$7,IF(AND($B$6<>\"\",AE36>=$B$6),$C$6,IF(AE36>=$B$5,$C$5,IF(AE36<$B$5,0))))))","v":1500},56158.309181716591,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,55032.697909594703,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB37,-1,)<1,\"\",EDATE(U36,1)))),\"\")","v":"2024-05-15"},0,14947.838702739718,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14951.101087397252,"",null,"2028-03-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG35=\"\",\"\",IF(AND($B$7<>\"\",AE37>=$B$7),$C$7,IF(AND($B$6<>\"\",AE37>=$B$6),$C$6,IF(AE37>=$B$5,$C$5,IF(AE37<$B$5,0))))))","v":1500},55032.697909594703,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,53899.582562325333,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB38,-1,)<1,\"\",EDATE(U37,1)))),\"\")","v":"2024-06-15"},0,14951.101087397252,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14954.363472054785,"",null,"2028-04-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG36=\"\",\"\",IF(AND($B$7<>\"\",AE38>=$B$7),$C$7,IF(AND($B$6<>\"\",AE38>=$B$6),$C$6,IF(AE38>=$B$5,$C$5,IF(AE38<$B$5,0))))))","v":1500},53899.582562325333,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,52758.913112740833,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB39,-1,)<1,\"\",EDATE(U38,1)))),\"\")","v":"2024-07-15"},0,14954.363472054785,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14957.625856712319,"",null,"2028-05-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG37=\"\",\"\",IF(AND($B$7<>\"\",AE39>=$B$7),$C$7,IF(AND($B$6<>\"\",AE39>=$B$6),$C$6,IF(AE39>=$B$5,$C$5,IF(AE39<$B$5,0))))))","v":1500},52758.913112740833,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,51610.639200159108,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB40,-1,)<1,\"\",EDATE(U39,1)))),\"\")","v":"2024-08-15"},0,14957.625856712319,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14960.888241369852,"",null,"2028-06-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG38=\"\",\"\",IF(AND($B$7<>\"\",AE40>=$B$7),$C$7,IF(AND($B$6<>\"\",AE40>=$B$6),$C$6,IF(AE40>=$B$5,$C$5,IF(AE40<$B$5,0))))))","v":1500},51610.639200159108,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,50454.710128160172,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB41,-1,)<1,\"\",EDATE(U40,1)))),\"\")","v":"2024-09-15"},0,14960.888241369852,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14964.150626027385,"",null,"2028-07-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG39=\"\",\"\",IF(AND($B$7<>\"\",AE41>=$B$7),$C$7,IF(AND($B$6<>\"\",AE41>=$B$6),$C$6,IF(AE41>=$B$5,$C$5,IF(AE41<$B$5,0))))))","v":1500},50454.710128160172,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,49291.074862347908,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB42,-1,)<1,\"\",EDATE(U41,1)))),\"\")","v":"2024-10-15"},0,14964.150626027385,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14967.413010684919,"",null,"2028-08-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG40=\"\",\"\",IF(AND($B$7<>\"\",AE42>=$B$7),$C$7,IF(AND($B$6<>\"\",AE42>=$B$6),$C$6,IF(AE42>=$B$5,$C$5,IF(AE42<$B$5,0))))))","v":1500},49291.074862347908,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,48119.682028096897,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB43,-1,)<1,\"\",EDATE(U42,1)))),\"\")","v":"2024-11-15"},0,14967.413010684919,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14970.675395342452,"",null,"2028-09-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG41=\"\",\"\",IF(AND($B$7<>\"\",AE43>=$B$7),$C$7,IF(AND($B$6<>\"\",AE43>=$B$6),$C$6,IF(AE43>=$B$5,$C$5,IF(AE43<$B$5,0))))))","v":1500},48119.682028096897,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,46940.479908284207,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB44,-1,)<1,\"\",EDATE(U43,1)))),\"\")","v":"2024-12-15"},{"$f":"IF(OR(AB43<0,AB43=\"\"),\"\",IF(AND($B$7<>\"\",U44>=$B$7),$C$7,IF(AND($B$6<>\"\",U44>=$B$6),$C$6,IF(U44>=$B$5,$C$5,IF(U44<$B$5,0)))))","v":0},14970.675395342452,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":3.2623846575342466},null,null,null,14973.937779999986,"",null,"2028-10-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG42=\"\",\"\",IF(AND($B$7<>\"\",AE44>=$B$7),$C$7,IF(AND($B$6<>\"\",AE44>=$B$6),$C$6,IF(AE44>=$B$5,$C$5,IF(AE44<$B$5,0))))))","v":1500},46940.479908284207,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,45753.416441006106,{"$f":"IF(AL44>0,\"\",IF(VALUE(AE44)>=VALUE($W$8),\"\",AE44))","v":""},null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AV44>0,\"\",IF(VALUE(AO44)>=VALUE($W$8),\"\",AO44))","v":""},null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB45,-1,)<1,\"\",EDATE(U44,1)))),\"\")","v":"2025-01-15"},0,14973.937779999986,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,{"$f":"IF(OR(AB44<0,AB44=\"\"),\"\",(W45+X45)-V45)","v":14976.792366575328},"",null,"2028-11-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG43=\"\",\"\",IF(AND($B$7<>\"\",AE45>=$B$7),$C$7,IF(AND($B$6<>\"\",AE45>=$B$6),$C$6,IF(AE45>=$B$5,$C$5,IF(AE45<$B$5,0))))))","v":1500},45753.416441006106,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,44558.439217279483,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB46,-1,)<1,\"\",EDATE(U45,1)))),\"\")","v":"2025-02-15"},0,14976.792366575328,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,14979.64695315067,"",null,"2028-12-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG44=\"\",\"\",IF(AND($B$7<>\"\",AE46>=$B$7),$C$7,IF(AND($B$6<>\"\",AE46>=$B$6),$C$6,IF(AE46>=$B$5,$C$5,IF(AE46<$B$5,0))))))","v":1500},44558.439217279483,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,43355.495478728015,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB47,-1,)<1,\"\",EDATE(U46,1)))),\"\")","v":"2025-03-15"},0,14979.64695315067,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,14982.501539726012,"",null,"2029-01-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG45=\"\",\"\",IF(AND($B$7<>\"\",AE47>=$B$7),$C$7,IF(AND($B$6<>\"\",AE47>=$B$6),$C$6,IF(AE47>=$B$5,$C$5,IF(AE47<$B$5,0))))))","v":1500},43355.495478728015,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,42144.53211525287,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB48,-1,)<1,\"\",EDATE(U47,1)))),\"\")","v":"2025-04-15"},1500,14982.501539726012,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,13485.356126301354,"",null,"2029-02-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG46=\"\",\"\",IF(AND($B$7<>\"\",AE48>=$B$7),$C$7,IF(AND($B$6<>\"\",AE48>=$B$6),$C$6,IF(AE48>=$B$5,$C$5,IF(AE48<$B$5,0))))))","v":1500},42144.53211525287,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,40925.495662687892,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB49,-1,)<1,\"\",EDATE(U48,1)))),\"\")","v":"2025-05-15"},1500,13485.356126301354,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,11988.210712876697,"",null,"2029-03-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG47=\"\",\"\",IF(AND($B$7<>\"\",AE49>=$B$7),$C$7,IF(AND($B$6<>\"\",AE49>=$B$6),$C$6,IF(AE49>=$B$5,$C$5,IF(AE49<$B$5,0))))))","v":1500},40925.495662687892,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,39698.332300439142,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB50,-1,)<1,\"\",EDATE(U49,1)))),\"\")","v":"2025-06-15"},1500,11988.210712876697,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,10491.065299452039,"",null,"2029-04-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG48=\"\",\"\",IF(AND($B$7<>\"\",AE50>=$B$7),$C$7,IF(AND($B$6<>\"\",AE50>=$B$6),$C$6,IF(AE50>=$B$5,$C$5,IF(AE50<$B$5,0))))))","v":1500},39698.332300439142,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,38462.987849108737,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB51,-1,)<1,\"\",EDATE(U50,1)))),\"\")","v":"2025-07-15"},1500,10491.065299452039,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,8993.9198860273809,"",null,"2029-05-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG49=\"\",\"\",IF(AND($B$7<>\"\",AE51>=$B$7),$C$7,IF(AND($B$6<>\"\",AE51>=$B$6),$C$6,IF(AE51>=$B$5,$C$5,IF(AE51<$B$5,0))))))","v":1500},38462.987849108737,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,37219.407768102792,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB52,-1,)<1,\"\",EDATE(U51,1)))),\"\")","v":"2025-08-15"},1500,8993.9198860273809,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,7496.7744726027231,"",null,"2029-06-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG50=\"\",\"\",IF(AND($B$7<>\"\",AE52>=$B$7),$C$7,IF(AND($B$6<>\"\",AE52>=$B$6),$C$6,IF(AE52>=$B$5,$C$5,IF(AE52<$B$5,0))))))","v":1500},37219.407768102792,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,35967.537153223479,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB53,-1,)<1,\"\",EDATE(U52,1)))),\"\")","v":"2025-09-15"},1500,7496.7744726027231,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,5999.6290591780653,"",null,"2029-07-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG51=\"\",\"\",IF(AND($B$7<>\"\",AE53>=$B$7),$C$7,IF(AND($B$6<>\"\",AE53>=$B$6),$C$6,IF(AE53>=$B$5,$C$5,IF(AE53<$B$5,0))))))","v":1500},35967.537153223479,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,34707.320734244968,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB54,-1,)<1,\"\",EDATE(U53,1)))),\"\")","v":"2025-10-15"},1500,5999.6290591780653,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,4502.4836457534075,"",null,"2029-08-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG52=\"\",\"\",IF(AND($B$7<>\"\",AE54>=$B$7),$C$7,IF(AND($B$6<>\"\",AE54>=$B$6),$C$6,IF(AE54>=$B$5,$C$5,IF(AE54<$B$5,0))))))","v":1500},34707.320734244968,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,33438.702872473266,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB55,-1,)<1,\"\",EDATE(U54,1)))),\"\")","v":"2025-11-15"},1500,4502.4836457534075,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,3005.3382323287497,"",null,"2029-09-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG53=\"\",\"\",IF(AND($B$7<>\"\",AE55>=$B$7),$C$7,IF(AND($B$6<>\"\",AE55>=$B$6),$C$6,IF(AE55>=$B$5,$C$5,IF(AE55<$B$5,0))))))","v":1500},33438.702872473266,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,32161.627558289754,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB56,-1,)<1,\"\",EDATE(U55,1)))),\"\")","v":"2025-12-15"},1500,3005.3382323287497,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,1508.1928189040923,"",null,"2029-10-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG54=\"\",\"\",IF(AND($B$7<>\"\",AE56>=$B$7),$C$7,IF(AND($B$6<>\"\",AE56>=$B$6),$C$6,IF(AE56>=$B$5,$C$5,IF(AE56<$B$5,0))))))","v":1500},32161.627558289754,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,30876.038408678352,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB57,-1,)<1,\"\",EDATE(U56,1)))),\"\")","v":"2026-01-15"},1500,1508.1928189040923,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,11.047405479434701,"",null,"2029-11-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG55=\"\",\"\",IF(AND($B$7<>\"\",AE57>=$B$7),$C$7,IF(AND($B$6<>\"\",AE57>=$B$6),$C$6,IF(AE57>=$B$5,$C$5,IF(AE57<$B$5,0))))))","v":1500},30876.038408678352,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,29581.878664736207,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB58,-1,)<1,\"\",EDATE(U57,1)))),\"\")","v":"2026-02-15"},1500,11.047405479434701,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.854586575342466},null,null,null,-1486.0980079452229,"2026-02-15",null,"2029-12-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG56=\"\",\"\",IF(AND($B$7<>\"\",AE58>=$B$7),$C$7,IF(AND($B$6<>\"\",AE58>=$B$6),$C$6,IF(AE58>=$B$5,$C$5,IF(AE58<$B$5,0))))))","v":1500},29581.878664736207,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,28279.091189167782,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB59,-1,)<1,\"\",EDATE(U58,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-01-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG57=\"\",\"\",IF(AND($B$7<>\"\",AE59>=$B$7),$C$7,IF(AND($B$6<>\"\",AE59>=$B$6),$C$6,IF(AE59>=$B$5,$C$5,IF(AE59<$B$5,0))))))","v":1500},28279.091189167782,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,26967.618463762235,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB60,-1,)<1,\"\",EDATE(U59,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-02-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG58=\"\",\"\",IF(AND($B$7<>\"\",AE60>=$B$7),$C$7,IF(AND($B$6<>\"\",AE60>=$B$6),$C$6,IF(AE60>=$B$5,$C$5,IF(AE60<$B$5,0))))))","v":1500},26967.618463762235,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,25647.402586853983,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB61,-1,)<1,\"\",EDATE(U60,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-03-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG59=\"\",\"\",IF(AND($B$7<>\"\",AE61>=$B$7),$C$7,IF(AND($B$6<>\"\",AE61>=$B$6),$C$6,IF(AE61>=$B$5,$C$5,IF(AE61<$B$5,0))))))","v":1500},25647.402586853983,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,24318.385270766343,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB62,-1,)<1,\"\",EDATE(U61,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-04-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG60=\"\",\"\",IF(AND($B$7<>\"\",AE62>=$B$7),$C$7,IF(AND($B$6<>\"\",AE62>=$B$6),$C$6,IF(AE62>=$B$5,$C$5,IF(AE62<$B$5,0))))))","v":1500},24318.385270766343,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,22980.507839238118,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB63,-1,)<1,\"\",EDATE(U62,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-05-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG61=\"\",\"\",IF(AND($B$7<>\"\",AE63>=$B$7),$C$7,IF(AND($B$6<>\"\",AE63>=$B$6),$C$6,IF(AE63>=$B$5,$C$5,IF(AE63<$B$5,0))))))","v":1500},22980.507839238118,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,21633.711224833038,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB64,-1,)<1,\"\",EDATE(U63,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-06-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG62=\"\",\"\",IF(AND($B$7<>\"\",AE64>=$B$7),$C$7,IF(AND($B$6<>\"\",AE64>=$B$6),$C$6,IF(AE64>=$B$5,$C$5,IF(AE64<$B$5,0))))))","v":1500},21633.711224833038,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,20277.935966331923,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB65,-1,)<1,\"\",EDATE(U64,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-07-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG63=\"\",\"\",IF(AND($B$7<>\"\",AE65>=$B$7),$C$7,IF(AND($B$6<>\"\",AE65>=$B$6),$C$6,IF(AE65>=$B$5,$C$5,IF(AE65<$B$5,0))))))","v":1500},20277.935966331923,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,18913.12220610747,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB66,-1,)<1,\"\",EDATE(U65,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-08-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG64=\"\",\"\",IF(AND($B$7<>\"\",AE66>=$B$7),$C$7,IF(AND($B$6<>\"\",AE66>=$B$6),$C$6,IF(AE66>=$B$5,$C$5,IF(AE66<$B$5,0))))))","v":1500},18913.12220610747,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,17539.209687481518,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB67,-1,)<1,\"\",EDATE(U66,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-09-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG65=\"\",\"\",IF(AND($B$7<>\"\",AE67>=$B$7),$C$7,IF(AND($B$6<>\"\",AE67>=$B$6),$C$6,IF(AE67>=$B$5,$C$5,IF(AE67<$B$5,0))))))","v":1500},17539.209687481518,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,16156.137752064727,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB68,-1,)<1,\"\",EDATE(U67,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-10-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG66=\"\",\"\",IF(AND($B$7<>\"\",AE68>=$B$7),$C$7,IF(AND($B$6<>\"\",AE68>=$B$6),$C$6,IF(AE68>=$B$5,$C$5,IF(AE68<$B$5,0))))))","v":1500},16156.137752064727,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,14763.845337078492,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB69,-1,)<1,\"\",EDATE(U68,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-11-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG67=\"\",\"\",IF(AND($B$7<>\"\",AE69>=$B$7),$C$7,IF(AND($B$6<>\"\",AE69>=$B$6),$C$6,IF(AE69>=$B$5,$C$5,IF(AE69<$B$5,0))))))","v":1500},14763.845337078492,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,13362.270972659015,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB70,-1,)<1,\"\",EDATE(U69,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2030-12-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG68=\"\",\"\",IF(AND($B$7<>\"\",AE70>=$B$7),$C$7,IF(AND($B$6<>\"\",AE70>=$B$6),$C$6,IF(AE70>=$B$5,$C$5,IF(AE70<$B$5,0))))))","v":1500},13362.270972659015,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,11951.352779143408,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB71,-1,)<1,\"\",EDATE(U70,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2031-01-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG69=\"\",\"\",IF(AND($B$7<>\"\",AE71>=$B$7),$C$7,IF(AND($B$6<>\"\",AE71>=$B$6),$C$6,IF(AE71>=$B$5,$C$5,IF(AE71<$B$5,0))))))","v":1500},11951.352779143408,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,10531.028464337698,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB72,-1,)<1,\"\",EDATE(U71,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2031-02-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG70=\"\",\"\",IF(AND($B$7<>\"\",AE72>=$B$7),$C$7,IF(AND($B$6<>\"\",AE72>=$B$6),$C$6,IF(AE72>=$B$5,$C$5,IF(AE72<$B$5,0))))))","v":1500},10531.028464337698,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,9101.2353207666165,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB73,-1,)<1,\"\",EDATE(U72,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2031-03-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG71=\"\",\"\",IF(AND($B$7<>\"\",AE73>=$B$7),$C$7,IF(AND($B$6<>\"\",AE73>=$B$6),$C$6,IF(AE73>=$B$5,$C$5,IF(AE73<$B$5,0))))))","v":1500},9101.2353207666165,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,7661.9102229050604,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB74,-1,)<1,\"\",EDATE(U73,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2031-04-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG72=\"\",\"\",IF(AND($B$7<>\"\",AE74>=$B$7),$C$7,IF(AND($B$6<>\"\",AE74>=$B$6),$C$6,IF(AE74>=$B$5,$C$5,IF(AE74<$B$5,0))))))","v":1500},7661.9102229050604,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,6212.9896243910944,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB75,-1,)<1,\"\",EDATE(U74,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2031-05-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG73=\"\",\"\",IF(AND($B$7<>\"\",AE75>=$B$7),$C$7,IF(AND($B$6<>\"\",AE75>=$B$6),$C$6,IF(AE75>=$B$5,$C$5,IF(AE75<$B$5,0))))))","v":1500},6212.9896243910944,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,4754.409555220368,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB76,-1,)<1,\"\",EDATE(U75,1)))),\"\")","v":""},{"$f":"IF(OR(AB75<0,AB75=\"\"),\"\",IF(AND($B$7<>\"\",U76>=$B$7),$C$7,IF(AND($B$6<>\"\",U76>=$B$6),$C$6,IF(U76>=$B$5,$C$5,IF(U76<$B$5,0)))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2031-06-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG74=\"\",\"\",IF(AND($B$7<>\"\",AE76>=$B$7),$C$7,IF(AND($B$6<>\"\",AE76>=$B$6),$C$6,IF(AE76>=$B$5,$C$5,IF(AE76<$B$5,0))))))","v":1500},4754.409555220368,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,3286.105618921837,{"$f":"IF(AL76>0,\"\",IF(VALUE(AE76)>=VALUE($W$8),\"\",AE76))","v":""},null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AV76>0,\"\",IF(VALUE(AO76)>=VALUE($W$8),\"\",AO76))","v":""},null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB77,-1,)<1,\"\",EDATE(U76,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AB76<0,AB76=\"\"),\"\",(W77+X77)-V77)","v":""},{"$f":"IF(AB77>0,\"\",IF(VALUE(U77)>=VALUE($W$8),\"\",U77))","v":""},null,"2031-07-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG75=\"\",\"\",IF(AND($B$7<>\"\",AE77>=$B$7),$C$7,IF(AND($B$6<>\"\",AE77>=$B$6),$C$6,IF(AE77>=$B$5,$C$5,IF(AE77<$B$5,0))))))","v":1500},3286.105618921837,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,1808.0129897146494,"",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB78,-1,)<1,\"\",EDATE(U77,1)))),\"\")","v":""},"",{"$f":"IF(OR(AB77<0,AB77=\"\"),\"\",AB77)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,{"$f":"IF(OR(AL77=\"\",AL77<0),\"\",EDATE(AE77,1))","v":"2031-08-15"},{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG76=\"\",\"\",IF(AND($B$7<>\"\",AE78>=$B$7),$C$7,IF(AND($B$6<>\"\",AE78>=$B$6),$C$6,IF(AE78>=$B$5,$C$5,IF(AE78<$B$5,0))))))","v":1500},{"$f":"IF(OR(AL77<0,AL77=\"\"),\"\",AL77)","v":1808.0129897146494},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,{"$f":"IF(OR(AL77<0,AL77=\"\"),\"\",AG78-AF78+(AG78*$B$2))","v":320.06640964608039},"",null,{"$f":"IF(OR(AV77=\"\",AV77<0),\"\",EDATE(AO77,1))","v":""},{"$f":"IF(OR(AV77=\"\",AV77<0),\"\",IF(AND($B$7<>\"\",AO78>=$B$7),$C$7,IF(AND($B$6<>\"\",AO78>=$B$6),$C$6,IF(AO78>=$B$5,$C$5,IF(AO78<$B$5,0)))))","v":""},{"$f":"IF(OR(AV77<0,AV77=\"\"),\"\",AV77)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AV77<0,AV77=\"\"),\"\",AQ78-AP78+(AQ78*$B$2))","v":""},"",null,{"$f":"IF(OR(BF77=\"\",BF77<0),\"\",EDATE(AY77,1))","v":""},{"$f":"IF(OR(BF77=\"\",BF77<0),\"\",IF(AND($B$7<>\"\",AY78>=$B$7),$C$7,IF(AND($B$6<>\"\",AY78>=$B$6),$C$6,IF(AY78>=$B$5,$C$5,IF(AY78<$B$5,0)))))","v":""},{"$f":"IF(OR(BF77<0,BF77=\"\"),\"\",BF77)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BF77<0,BF77=\"\"),\"\",BA78-AZ78+(BA78*$B$2))","v":""},{"$f":"IF(BF78>0,\"\",AY78)","v":""},null,{"$f":"IF(OR(BP77=\"\",BP77<0),\"\",EDATE(BI77,1))","v":""},{"$f":"IF(OR(BP77=\"\",BP77<0),\"\",IF(AND($B$7<>\"\",BI78>=$B$7),$C$7,IF(AND($B$6<>\"\",BI78>=$B$6),$C$6,IF(BI78>=$B$5,$C$5,IF(BI78<$B$5,0)))))","v":""},{"$f":"IF(OR(BP77<0,BP77=\"\"),\"\",BP77)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BP77<0,BP77=\"\"),\"\",BK78-BJ78+(BK78*$B$2))","v":""},{"$f":"IF(BP78>0,\"\",BI78)","v":""},null,{"$f":"IF(OR(BZ77=\"\",BZ77<0),\"\",EDATE(BS77,1))","v":""},{"$f":"IF(OR(BZ77=\"\",BZ77<0),\"\",IF(AND($B$7<>\"\",BS78>=$B$7),$C$7,IF(AND($B$6<>\"\",BS78>=$B$6),$C$6,IF(BS78>=$B$5,$C$5,IF(BS78<$B$5,0)))))","v":""},{"$f":"IF(OR(BZ77<0,BZ77=\"\"),\"\",BZ77)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BZ77<0,BZ77=\"\"),\"\",BU78-BT78+(BU78*$B$2))","v":""},{"$f":"IF(BZ78>0,\"\",BS78)","v":""},null,{"$f":"IF(OR(CJ77=\"\",CJ77<0),\"\",EDATE(CC77,1))","v":""},{"$f":"IF(OR(CJ77=\"\",CJ77<0),\"\",IF(AND($B$7<>\"\",CC78>=$B$7),$C$7,IF(AND($B$6<>\"\",CC78>=$B$6),$C$6,IF(CC78>=$B$5,$C$5,IF(CC78<$B$5,0)))))","v":""},{"$f":"IF(OR(CJ77<0,CJ77=\"\"),\"\",CJ77)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CJ77<0,CJ77=\"\"),\"\",CE78-CD78+(CE78*$B$2))","v":""},{"$f":"IF(CJ78>0,\"\",CC78)","v":""},null,{"$f":"IF(OR(CT77=\"\",CT77<0),\"\",EDATE(CM77,1))","v":""},{"$f":"IF(OR(CT77=\"\",CT77<0),\"\",IF(AND($B$7<>\"\",CM78>=$B$7),$C$7,IF(AND($B$6<>\"\",CM78>=$B$6),$C$6,IF(CM78>=$B$5,$C$5,IF(CM78<$B$5,0)))))","v":""},{"$f":"IF(OR(CT77<0,CT77=\"\"),\"\",CT77)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CT77<0,CT77=\"\"),\"\",CO78-CN78+(CO78*$B$2))","v":""},{"$f":"IF(CT78>0,\"\",CM78)","v":""},null,{"$f":"IF(OR(DD77=\"\",DD77<0),\"\",EDATE(CW77,1))","v":""},{"$f":"IF(OR(DD77=\"\",DD77<0),\"\",IF(AND($B$7<>\"\",CW78>=$B$7),$C$7,IF(AND($B$6<>\"\",CW78>=$B$6),$C$6,IF(CW78>=$B$5,$C$5,IF(CW78<$B$5,0)))))","v":""},{"$f":"IF(OR(DD77<0,DD77=\"\"),\"\",DD77)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DD77<0,DD77=\"\"),\"\",CY78-CX78+(CY78*$B$2))","v":""},{"$f":"IF(DD78>0,\"\",CW78)","v":""},null,{"$f":"IF(OR(DN77=\"\",DN77<0),\"\",EDATE(DG77,1))","v":""},{"$f":"IF(OR(DN77=\"\",DN77<0),\"\",IF(AND($B$7<>\"\",DG78>=$B$7),$C$7,IF(AND($B$6<>\"\",DG78>=$B$6),$C$6,IF(DG78>=$B$5,$C$5,IF(DG78<$B$5,0)))))","v":""},{"$f":"IF(OR(DN77<0,DN77=\"\"),\"\",DN77)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DN77<0,DN77=\"\"),\"\",DI78-DH78+(DI78*$B$2))","v":""},{"$f":"IF(DN78>0,\"\",DG78)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB79,-1,)<1,\"\",EDATE(U78,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"2031-09-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG77=\"\",\"\",IF(AND($B$7<>\"\",AE79>=$B$7),$C$7,IF(AND($B$6<>\"\",AE79>=$B$6),$C$6,IF(AE79>=$B$5,$C$5,IF(AE79<$B$5,0))))))","v":1500},320.06640964608039,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":15.259986575342467},null,null,null,-1177.7998142896122,"2031-09-15",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB80,-1,)<1,\"\",EDATE(U79,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG78=\"\",\"\",IF(AND($B$7<>\"\",AE80>=$B$7),$C$7,IF(AND($B$6<>\"\",AE80>=$B$6),$C$6,IF(AE80>=$B$5,$C$5,IF(AE80<$B$5,0))))))","v":1500},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB81,-1,)<1,\"\",EDATE(U80,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG79=\"\",\"\",IF(AND($B$7<>\"\",AE81>=$B$7),$C$7,IF(AND($B$6<>\"\",AE81>=$B$6),$C$6,IF(AE81>=$B$5,$C$5,IF(AE81<$B$5,0))))))","v":1500},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB82,-1,)<1,\"\",EDATE(U81,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG80=\"\",\"\",IF(AND($B$7<>\"\",AE82>=$B$7),$C$7,IF(AND($B$6<>\"\",AE82>=$B$6),$C$6,IF(AE82>=$B$5,$C$5,IF(AE82<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB83,-1,)<1,\"\",EDATE(U82,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG81=\"\",\"\",IF(AND($B$7<>\"\",AE83>=$B$7),$C$7,IF(AND($B$6<>\"\",AE83>=$B$6),$C$6,IF(AE83>=$B$5,$C$5,IF(AE83<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB84,-1,)<1,\"\",EDATE(U83,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG82=\"\",\"\",IF(AND($B$7<>\"\",AE84>=$B$7),$C$7,IF(AND($B$6<>\"\",AE84>=$B$6),$C$6,IF(AE84>=$B$5,$C$5,IF(AE84<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB85,-1,)<1,\"\",EDATE(U84,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG83=\"\",\"\",IF(AND($B$7<>\"\",AE85>=$B$7),$C$7,IF(AND($B$6<>\"\",AE85>=$B$6),$C$6,IF(AE85>=$B$5,$C$5,IF(AE85<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB86,-1,)<1,\"\",EDATE(U85,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG84=\"\",\"\",IF(AND($B$7<>\"\",AE86>=$B$7),$C$7,IF(AND($B$6<>\"\",AE86>=$B$6),$C$6,IF(AE86>=$B$5,$C$5,IF(AE86<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB87,-1,)<1,\"\",EDATE(U86,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG85=\"\",\"\",IF(AND($B$7<>\"\",AE87>=$B$7),$C$7,IF(AND($B$6<>\"\",AE87>=$B$6),$C$6,IF(AE87>=$B$5,$C$5,IF(AE87<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB88,-1,)<1,\"\",EDATE(U87,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG86=\"\",\"\",IF(AND($B$7<>\"\",AE88>=$B$7),$C$7,IF(AND($B$6<>\"\",AE88>=$B$6),$C$6,IF(AE88>=$B$5,$C$5,IF(AE88<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB89,-1,)<1,\"\",EDATE(U88,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG87=\"\",\"\",IF(AND($B$7<>\"\",AE89>=$B$7),$C$7,IF(AND($B$6<>\"\",AE89>=$B$6),$C$6,IF(AE89>=$B$5,$C$5,IF(AE89<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB90,-1,)<1,\"\",EDATE(U89,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG88=\"\",\"\",IF(AND($B$7<>\"\",AE90>=$B$7),$C$7,IF(AND($B$6<>\"\",AE90>=$B$6),$C$6,IF(AE90>=$B$5,$C$5,IF(AE90<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB91,-1,)<1,\"\",EDATE(U90,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG89=\"\",\"\",IF(AND($B$7<>\"\",AE91>=$B$7),$C$7,IF(AND($B$6<>\"\",AE91>=$B$6),$C$6,IF(AE91>=$B$5,$C$5,IF(AE91<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB92,-1,)<1,\"\",EDATE(U91,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG90=\"\",\"\",IF(AND($B$7<>\"\",AE92>=$B$7),$C$7,IF(AND($B$6<>\"\",AE92>=$B$6),$C$6,IF(AE92>=$B$5,$C$5,IF(AE92<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB93,-1,)<1,\"\",EDATE(U92,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG91=\"\",\"\",IF(AND($B$7<>\"\",AE93>=$B$7),$C$7,IF(AND($B$6<>\"\",AE93>=$B$6),$C$6,IF(AE93>=$B$5,$C$5,IF(AE93<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB94,-1,)<1,\"\",EDATE(U93,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG92=\"\",\"\",IF(AND($B$7<>\"\",AE94>=$B$7),$C$7,IF(AND($B$6<>\"\",AE94>=$B$6),$C$6,IF(AE94>=$B$5,$C$5,IF(AE94<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB95,-1,)<1,\"\",EDATE(U94,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG93=\"\",\"\",IF(AND($B$7<>\"\",AE95>=$B$7),$C$7,IF(AND($B$6<>\"\",AE95>=$B$6),$C$6,IF(AE95>=$B$5,$C$5,IF(AE95<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB96,-1,)<1,\"\",EDATE(U95,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG94=\"\",\"\",IF(AND($B$7<>\"\",AE96>=$B$7),$C$7,IF(AND($B$6<>\"\",AE96>=$B$6),$C$6,IF(AE96>=$B$5,$C$5,IF(AE96<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB97,-1,)<1,\"\",EDATE(U96,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG95=\"\",\"\",IF(AND($B$7<>\"\",AE97>=$B$7),$C$7,IF(AND($B$6<>\"\",AE97>=$B$6),$C$6,IF(AE97>=$B$5,$C$5,IF(AE97<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB98,-1,)<1,\"\",EDATE(U97,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG96=\"\",\"\",IF(AND($B$7<>\"\",AE98>=$B$7),$C$7,IF(AND($B$6<>\"\",AE98>=$B$6),$C$6,IF(AE98>=$B$5,$C$5,IF(AE98<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB99,-1,)<1,\"\",EDATE(U98,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG97=\"\",\"\",IF(AND($B$7<>\"\",AE99>=$B$7),$C$7,IF(AND($B$6<>\"\",AE99>=$B$6),$C$6,IF(AE99>=$B$5,$C$5,IF(AE99<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB100,-1,)<1,\"\",EDATE(U99,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG98=\"\",\"\",IF(AND($B$7<>\"\",AE100>=$B$7),$C$7,IF(AND($B$6<>\"\",AE100>=$B$6),$C$6,IF(AE100>=$B$5,$C$5,IF(AE100<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB101,-1,)<1,\"\",EDATE(U100,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG99=\"\",\"\",IF(AND($B$7<>\"\",AE101>=$B$7),$C$7,IF(AND($B$6<>\"\",AE101>=$B$6),$C$6,IF(AE101>=$B$5,$C$5,IF(AE101<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB102,-1,)<1,\"\",EDATE(U101,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG100=\"\",\"\",IF(AND($B$7<>\"\",AE102>=$B$7),$C$7,IF(AND($B$6<>\"\",AE102>=$B$6),$C$6,IF(AE102>=$B$5,$C$5,IF(AE102<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB103,-1,)<1,\"\",EDATE(U102,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG101=\"\",\"\",IF(AND($B$7<>\"\",AE103>=$B$7),$C$7,IF(AND($B$6<>\"\",AE103>=$B$6),$C$6,IF(AE103>=$B$5,$C$5,IF(AE103<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB104,-1,)<1,\"\",EDATE(U103,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG102=\"\",\"\",IF(AND($B$7<>\"\",AE104>=$B$7),$C$7,IF(AND($B$6<>\"\",AE104>=$B$6),$C$6,IF(AE104>=$B$5,$C$5,IF(AE104<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB105,-1,)<1,\"\",EDATE(U104,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG103=\"\",\"\",IF(AND($B$7<>\"\",AE105>=$B$7),$C$7,IF(AND($B$6<>\"\",AE105>=$B$6),$C$6,IF(AE105>=$B$5,$C$5,IF(AE105<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB106,-1,)<1,\"\",EDATE(U105,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG104=\"\",\"\",IF(AND($B$7<>\"\",AE106>=$B$7),$C$7,IF(AND($B$6<>\"\",AE106>=$B$6),$C$6,IF(AE106>=$B$5,$C$5,IF(AE106<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB107,-1,)<1,\"\",EDATE(U106,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG105=\"\",\"\",IF(AND($B$7<>\"\",AE107>=$B$7),$C$7,IF(AND($B$6<>\"\",AE107>=$B$6),$C$6,IF(AE107>=$B$5,$C$5,IF(AE107<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB108,-1,)<1,\"\",EDATE(U107,1)))),\"\")","v":""},{"$f":"IF(OR(AB107<0,AB107=\"\"),\"\",IF(AND($B$7<>\"\",U108>=$B$7),$C$7,IF(AND($B$6<>\"\",U108>=$B$6),$C$6,IF(U108>=$B$5,$C$5,IF(U108<$B$5,0)))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG106=\"\",\"\",IF(AND($B$7<>\"\",AE108>=$B$7),$C$7,IF(AND($B$6<>\"\",AE108>=$B$6),$C$6,IF(AE108>=$B$5,$C$5,IF(AE108<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AL108>0,\"\",IF(VALUE(AE108)>=VALUE($W$8),\"\",AE108))","v":""},null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AV108>0,\"\",IF(VALUE(AO108)>=VALUE($W$8),\"\",AO108))","v":""},null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB109,-1,)<1,\"\",EDATE(U108,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AB108<0,AB108=\"\"),\"\",(W109+X109)-V109)","v":""},"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG107=\"\",\"\",IF(AND($B$7<>\"\",AE109>=$B$7),$C$7,IF(AND($B$6<>\"\",AE109>=$B$6),$C$6,IF(AE109>=$B$5,$C$5,IF(AE109<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB110,-1,)<1,\"\",EDATE(U109,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG108=\"\",\"\",IF(AND($B$7<>\"\",AE110>=$B$7),$C$7,IF(AND($B$6<>\"\",AE110>=$B$6),$C$6,IF(AE110>=$B$5,$C$5,IF(AE110<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB111,-1,)<1,\"\",EDATE(U110,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG109=\"\",\"\",IF(AND($B$7<>\"\",AE111>=$B$7),$C$7,IF(AND($B$6<>\"\",AE111>=$B$6),$C$6,IF(AE111>=$B$5,$C$5,IF(AE111<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB112,-1,)<1,\"\",EDATE(U111,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG110=\"\",\"\",IF(AND($B$7<>\"\",AE112>=$B$7),$C$7,IF(AND($B$6<>\"\",AE112>=$B$6),$C$6,IF(AE112>=$B$5,$C$5,IF(AE112<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB113,-1,)<1,\"\",EDATE(U112,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG111=\"\",\"\",IF(AND($B$7<>\"\",AE113>=$B$7),$C$7,IF(AND($B$6<>\"\",AE113>=$B$6),$C$6,IF(AE113>=$B$5,$C$5,IF(AE113<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB114,-1,)<1,\"\",EDATE(U113,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG112=\"\",\"\",IF(AND($B$7<>\"\",AE114>=$B$7),$C$7,IF(AND($B$6<>\"\",AE114>=$B$6),$C$6,IF(AE114>=$B$5,$C$5,IF(AE114<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB115,-1,)<1,\"\",EDATE(U114,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG113=\"\",\"\",IF(AND($B$7<>\"\",AE115>=$B$7),$C$7,IF(AND($B$6<>\"\",AE115>=$B$6),$C$6,IF(AE115>=$B$5,$C$5,IF(AE115<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB116,-1,)<1,\"\",EDATE(U115,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG114=\"\",\"\",IF(AND($B$7<>\"\",AE116>=$B$7),$C$7,IF(AND($B$6<>\"\",AE116>=$B$6),$C$6,IF(AE116>=$B$5,$C$5,IF(AE116<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB117,-1,)<1,\"\",EDATE(U116,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG115=\"\",\"\",IF(AND($B$7<>\"\",AE117>=$B$7),$C$7,IF(AND($B$6<>\"\",AE117>=$B$6),$C$6,IF(AE117>=$B$5,$C$5,IF(AE117<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB118,-1,)<1,\"\",EDATE(U117,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG116=\"\",\"\",IF(AND($B$7<>\"\",AE118>=$B$7),$C$7,IF(AND($B$6<>\"\",AE118>=$B$6),$C$6,IF(AE118>=$B$5,$C$5,IF(AE118<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB119,-1,)<1,\"\",EDATE(U118,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG117=\"\",\"\",IF(AND($B$7<>\"\",AE119>=$B$7),$C$7,IF(AND($B$6<>\"\",AE119>=$B$6),$C$6,IF(AE119>=$B$5,$C$5,IF(AE119<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB120,-1,)<1,\"\",EDATE(U119,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG118=\"\",\"\",IF(AND($B$7<>\"\",AE120>=$B$7),$C$7,IF(AND($B$6<>\"\",AE120>=$B$6),$C$6,IF(AE120>=$B$5,$C$5,IF(AE120<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB121,-1,)<1,\"\",EDATE(U120,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG119=\"\",\"\",IF(AND($B$7<>\"\",AE121>=$B$7),$C$7,IF(AND($B$6<>\"\",AE121>=$B$6),$C$6,IF(AE121>=$B$5,$C$5,IF(AE121<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB122,-1,)<1,\"\",EDATE(U121,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG120=\"\",\"\",IF(AND($B$7<>\"\",AE122>=$B$7),$C$7,IF(AND($B$6<>\"\",AE122>=$B$6),$C$6,IF(AE122>=$B$5,$C$5,IF(AE122<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB123,-1,)<1,\"\",EDATE(U122,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG121=\"\",\"\",IF(AND($B$7<>\"\",AE123>=$B$7),$C$7,IF(AND($B$6<>\"\",AE123>=$B$6),$C$6,IF(AE123>=$B$5,$C$5,IF(AE123<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB124,-1,)<1,\"\",EDATE(U123,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG122=\"\",\"\",IF(AND($B$7<>\"\",AE124>=$B$7),$C$7,IF(AND($B$6<>\"\",AE124>=$B$6),$C$6,IF(AE124>=$B$5,$C$5,IF(AE124<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB125,-1,)<1,\"\",EDATE(U124,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG123=\"\",\"\",IF(AND($B$7<>\"\",AE125>=$B$7),$C$7,IF(AND($B$6<>\"\",AE125>=$B$6),$C$6,IF(AE125>=$B$5,$C$5,IF(AE125<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB126,-1,)<1,\"\",EDATE(U125,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG124=\"\",\"\",IF(AND($B$7<>\"\",AE126>=$B$7),$C$7,IF(AND($B$6<>\"\",AE126>=$B$6),$C$6,IF(AE126>=$B$5,$C$5,IF(AE126<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB127,-1,)<1,\"\",EDATE(U126,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG125=\"\",\"\",IF(AND($B$7<>\"\",AE127>=$B$7),$C$7,IF(AND($B$6<>\"\",AE127>=$B$6),$C$6,IF(AE127>=$B$5,$C$5,IF(AE127<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB128,-1,)<1,\"\",EDATE(U127,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG126=\"\",\"\",IF(AND($B$7<>\"\",AE128>=$B$7),$C$7,IF(AND($B$6<>\"\",AE128>=$B$6),$C$6,IF(AE128>=$B$5,$C$5,IF(AE128<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB129,-1,)<1,\"\",EDATE(U128,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG127=\"\",\"\",IF(AND($B$7<>\"\",AE129>=$B$7),$C$7,IF(AND($B$6<>\"\",AE129>=$B$6),$C$6,IF(AE129>=$B$5,$C$5,IF(AE129<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB130,-1,)<1,\"\",EDATE(U129,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG128=\"\",\"\",IF(AND($B$7<>\"\",AE130>=$B$7),$C$7,IF(AND($B$6<>\"\",AE130>=$B$6),$C$6,IF(AE130>=$B$5,$C$5,IF(AE130<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB131,-1,)<1,\"\",EDATE(U130,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG129=\"\",\"\",IF(AND($B$7<>\"\",AE131>=$B$7),$C$7,IF(AND($B$6<>\"\",AE131>=$B$6),$C$6,IF(AE131>=$B$5,$C$5,IF(AE131<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB132,-1,)<1,\"\",EDATE(U131,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG130=\"\",\"\",IF(AND($B$7<>\"\",AE132>=$B$7),$C$7,IF(AND($B$6<>\"\",AE132>=$B$6),$C$6,IF(AE132>=$B$5,$C$5,IF(AE132<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB133,-1,)<1,\"\",EDATE(U132,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG131=\"\",\"\",IF(AND($B$7<>\"\",AE133>=$B$7),$C$7,IF(AND($B$6<>\"\",AE133>=$B$6),$C$6,IF(AE133>=$B$5,$C$5,IF(AE133<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB134,-1,)<1,\"\",EDATE(U133,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG132=\"\",\"\",IF(AND($B$7<>\"\",AE134>=$B$7),$C$7,IF(AND($B$6<>\"\",AE134>=$B$6),$C$6,IF(AE134>=$B$5,$C$5,IF(AE134<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB135,-1,)<1,\"\",EDATE(U134,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG133=\"\",\"\",IF(AND($B$7<>\"\",AE135>=$B$7),$C$7,IF(AND($B$6<>\"\",AE135>=$B$6),$C$6,IF(AE135>=$B$5,$C$5,IF(AE135<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB136,-1,)<1,\"\",EDATE(U135,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG134=\"\",\"\",IF(AND($B$7<>\"\",AE136>=$B$7),$C$7,IF(AND($B$6<>\"\",AE136>=$B$6),$C$6,IF(AE136>=$B$5,$C$5,IF(AE136<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB137,-1,)<1,\"\",EDATE(U136,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG135=\"\",\"\",IF(AND($B$7<>\"\",AE137>=$B$7),$C$7,IF(AND($B$6<>\"\",AE137>=$B$6),$C$6,IF(AE137>=$B$5,$C$5,IF(AE137<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB138,-1,)<1,\"\",EDATE(U137,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG136=\"\",\"\",IF(AND($B$7<>\"\",AE138>=$B$7),$C$7,IF(AND($B$6<>\"\",AE138>=$B$6),$C$6,IF(AE138>=$B$5,$C$5,IF(AE138<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB139,-1,)<1,\"\",EDATE(U138,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG137=\"\",\"\",IF(AND($B$7<>\"\",AE139>=$B$7),$C$7,IF(AND($B$6<>\"\",AE139>=$B$6),$C$6,IF(AE139>=$B$5,$C$5,IF(AE139<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB140,-1,)<1,\"\",EDATE(U139,1)))),\"\")","v":""},{"$f":"IF(OR(AB139<0,AB139=\"\"),\"\",IF(AND($B$7<>\"\",U140>=$B$7),$C$7,IF(AND($B$6<>\"\",U140>=$B$6),$C$6,IF(U140>=$B$5,$C$5,IF(U140<$B$5,0)))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG138=\"\",\"\",IF(AND($B$7<>\"\",AE140>=$B$7),$C$7,IF(AND($B$6<>\"\",AE140>=$B$6),$C$6,IF(AE140>=$B$5,$C$5,IF(AE140<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AL140>0,\"\",IF(VALUE(AE140)>=VALUE($W$8),\"\",AE140))","v":""},null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AV140>0,\"\",IF(VALUE(AO140)>=VALUE($W$8),\"\",AO140))","v":""},null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB141,-1,)<1,\"\",EDATE(U140,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AB140<0,AB140=\"\"),\"\",(W141+X141)-V141)","v":""},{"$f":"IF(AB141>0,\"\",IF(VALUE(U141)>=VALUE($W$8),\"\",U141))","v":""},null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG139=\"\",\"\",IF(AND($B$7<>\"\",AE141>=$B$7),$C$7,IF(AND($B$6<>\"\",AE141>=$B$6),$C$6,IF(AE141>=$B$5,$C$5,IF(AE141<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB142,-1,)<1,\"\",EDATE(U141,1)))),\"\")","v":""},"",{"$f":"IF(OR(AB141<0,AB141=\"\"),\"\",AB141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,{"$f":"IF(OR(AL141=\"\",AL141<0),\"\",EDATE(AE141,1))","v":""},{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG140=\"\",\"\",IF(AND($B$7<>\"\",AE142>=$B$7),$C$7,IF(AND($B$6<>\"\",AE142>=$B$6),$C$6,IF(AE142>=$B$5,$C$5,IF(AE142<$B$5,0))))))","v":""},{"$f":"IF(OR(AL141<0,AL141=\"\"),\"\",AL141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AL141<0,AL141=\"\"),\"\",AG142-AF142+(AG142*$B$2))","v":""},"",null,{"$f":"IF(OR(AV141=\"\",AV141<0),\"\",EDATE(AO141,1))","v":""},{"$f":"IF(OR(AV141=\"\",AV141<0),\"\",IF(AND($B$7<>\"\",AO142>=$B$7),$C$7,IF(AND($B$6<>\"\",AO142>=$B$6),$C$6,IF(AO142>=$B$5,$C$5,IF(AO142<$B$5,0)))))","v":""},{"$f":"IF(OR(AV141<0,AV141=\"\"),\"\",AV141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AV141<0,AV141=\"\"),\"\",AQ142-AP142+(AQ142*$B$2))","v":""},"",null,{"$f":"IF(OR(BF141=\"\",BF141<0),\"\",EDATE(AY141,1))","v":""},{"$f":"IF(OR(BF141=\"\",BF141<0),\"\",IF(AND($B$7<>\"\",AY142>=$B$7),$C$7,IF(AND($B$6<>\"\",AY142>=$B$6),$C$6,IF(AY142>=$B$5,$C$5,IF(AY142<$B$5,0)))))","v":""},{"$f":"IF(OR(BF141<0,BF141=\"\"),\"\",BF141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BF141<0,BF141=\"\"),\"\",BA142-AZ142+(BA142*$B$2))","v":""},{"$f":"IF(BF142>0,\"\",AY142)","v":""},null,{"$f":"IF(OR(BP141=\"\",BP141<0),\"\",EDATE(BI141,1))","v":""},{"$f":"IF(OR(BP141=\"\",BP141<0),\"\",IF(AND($B$7<>\"\",BI142>=$B$7),$C$7,IF(AND($B$6<>\"\",BI142>=$B$6),$C$6,IF(BI142>=$B$5,$C$5,IF(BI142<$B$5,0)))))","v":""},{"$f":"IF(OR(BP141<0,BP141=\"\"),\"\",BP141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BP141<0,BP141=\"\"),\"\",BK142-BJ142+(BK142*$B$2))","v":""},{"$f":"IF(BP142>0,\"\",BI142)","v":""},null,{"$f":"IF(OR(BZ141=\"\",BZ141<0),\"\",EDATE(BS141,1))","v":""},{"$f":"IF(OR(BZ141=\"\",BZ141<0),\"\",IF(AND($B$7<>\"\",BS142>=$B$7),$C$7,IF(AND($B$6<>\"\",BS142>=$B$6),$C$6,IF(BS142>=$B$5,$C$5,IF(BS142<$B$5,0)))))","v":""},{"$f":"IF(OR(BZ141<0,BZ141=\"\"),\"\",BZ141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BZ141<0,BZ141=\"\"),\"\",BU142-BT142+(BU142*$B$2))","v":""},{"$f":"IF(BZ142>0,\"\",BS142)","v":""},null,{"$f":"IF(OR(CJ141=\"\",CJ141<0),\"\",EDATE(CC141,1))","v":""},{"$f":"IF(OR(CJ141=\"\",CJ141<0),\"\",IF(AND($B$7<>\"\",CC142>=$B$7),$C$7,IF(AND($B$6<>\"\",CC142>=$B$6),$C$6,IF(CC142>=$B$5,$C$5,IF(CC142<$B$5,0)))))","v":""},{"$f":"IF(OR(CJ141<0,CJ141=\"\"),\"\",CJ141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CJ141<0,CJ141=\"\"),\"\",CE142-CD142+(CE142*$B$2))","v":""},{"$f":"IF(CJ142>0,\"\",CC142)","v":""},null,{"$f":"IF(OR(CT141=\"\",CT141<0),\"\",EDATE(CM141,1))","v":""},{"$f":"IF(OR(CT141=\"\",CT141<0),\"\",IF(AND($B$7<>\"\",CM142>=$B$7),$C$7,IF(AND($B$6<>\"\",CM142>=$B$6),$C$6,IF(CM142>=$B$5,$C$5,IF(CM142<$B$5,0)))))","v":""},{"$f":"IF(OR(CT141<0,CT141=\"\"),\"\",CT141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CT141<0,CT141=\"\"),\"\",CO142-CN142+(CO142*$B$2))","v":""},{"$f":"IF(CT142>0,\"\",CM142)","v":""},null,{"$f":"IF(OR(DD141=\"\",DD141<0),\"\",EDATE(CW141,1))","v":""},{"$f":"IF(OR(DD141=\"\",DD141<0),\"\",IF(AND($B$7<>\"\",CW142>=$B$7),$C$7,IF(AND($B$6<>\"\",CW142>=$B$6),$C$6,IF(CW142>=$B$5,$C$5,IF(CW142<$B$5,0)))))","v":""},{"$f":"IF(OR(DD141<0,DD141=\"\"),\"\",DD141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DD141<0,DD141=\"\"),\"\",CY142-CX142+(CY142*$B$2))","v":""},{"$f":"IF(DD142>0,\"\",CW142)","v":""},null,{"$f":"IF(OR(DN141=\"\",DN141<0),\"\",EDATE(DG141,1))","v":""},{"$f":"IF(OR(DN141=\"\",DN141<0),\"\",IF(AND($B$7<>\"\",DG142>=$B$7),$C$7,IF(AND($B$6<>\"\",DG142>=$B$6),$C$6,IF(DG142>=$B$5,$C$5,IF(DG142<$B$5,0)))))","v":""},{"$f":"IF(OR(DN141<0,DN141=\"\"),\"\",DN141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DN141<0,DN141=\"\"),\"\",DI142-DH142+(DI142*$B$2))","v":""},{"$f":"IF(DN142>0,\"\",DG142)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB143,-1,)<1,\"\",EDATE(U142,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG141=\"\",\"\",IF(AND($B$7<>\"\",AE143>=$B$7),$C$7,IF(AND($B$6<>\"\",AE143>=$B$6),$C$6,IF(AE143>=$B$5,$C$5,IF(AE143<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB144,-1,)<1,\"\",EDATE(U143,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG142=\"\",\"\",IF(AND($B$7<>\"\",AE144>=$B$7),$C$7,IF(AND($B$6<>\"\",AE144>=$B$6),$C$6,IF(AE144>=$B$5,$C$5,IF(AE144<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB145,-1,)<1,\"\",EDATE(U144,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG143=\"\",\"\",IF(AND($B$7<>\"\",AE145>=$B$7),$C$7,IF(AND($B$6<>\"\",AE145>=$B$6),$C$6,IF(AE145>=$B$5,$C$5,IF(AE145<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB146,-1,)<1,\"\",EDATE(U145,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG144=\"\",\"\",IF(AND($B$7<>\"\",AE146>=$B$7),$C$7,IF(AND($B$6<>\"\",AE146>=$B$6),$C$6,IF(AE146>=$B$5,$C$5,IF(AE146<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB147,-1,)<1,\"\",EDATE(U146,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG145=\"\",\"\",IF(AND($B$7<>\"\",AE147>=$B$7),$C$7,IF(AND($B$6<>\"\",AE147>=$B$6),$C$6,IF(AE147>=$B$5,$C$5,IF(AE147<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB148,-1,)<1,\"\",EDATE(U147,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG146=\"\",\"\",IF(AND($B$7<>\"\",AE148>=$B$7),$C$7,IF(AND($B$6<>\"\",AE148>=$B$6),$C$6,IF(AE148>=$B$5,$C$5,IF(AE148<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB149,-1,)<1,\"\",EDATE(U148,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG147=\"\",\"\",IF(AND($B$7<>\"\",AE149>=$B$7),$C$7,IF(AND($B$6<>\"\",AE149>=$B$6),$C$6,IF(AE149>=$B$5,$C$5,IF(AE149<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB150,-1,)<1,\"\",EDATE(U149,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG148=\"\",\"\",IF(AND($B$7<>\"\",AE150>=$B$7),$C$7,IF(AND($B$6<>\"\",AE150>=$B$6),$C$6,IF(AE150>=$B$5,$C$5,IF(AE150<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB151,-1,)<1,\"\",EDATE(U150,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG149=\"\",\"\",IF(AND($B$7<>\"\",AE151>=$B$7),$C$7,IF(AND($B$6<>\"\",AE151>=$B$6),$C$6,IF(AE151>=$B$5,$C$5,IF(AE151<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB152,-1,)<1,\"\",EDATE(U151,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG150=\"\",\"\",IF(AND($B$7<>\"\",AE152>=$B$7),$C$7,IF(AND($B$6<>\"\",AE152>=$B$6),$C$6,IF(AE152>=$B$5,$C$5,IF(AE152<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB153,-1,)<1,\"\",EDATE(U152,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG151=\"\",\"\",IF(AND($B$7<>\"\",AE153>=$B$7),$C$7,IF(AND($B$6<>\"\",AE153>=$B$6),$C$6,IF(AE153>=$B$5,$C$5,IF(AE153<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB154,-1,)<1,\"\",EDATE(U153,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG152=\"\",\"\",IF(AND($B$7<>\"\",AE154>=$B$7),$C$7,IF(AND($B$6<>\"\",AE154>=$B$6),$C$6,IF(AE154>=$B$5,$C$5,IF(AE154<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB155,-1,)<1,\"\",EDATE(U154,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG153=\"\",\"\",IF(AND($B$7<>\"\",AE155>=$B$7),$C$7,IF(AND($B$6<>\"\",AE155>=$B$6),$C$6,IF(AE155>=$B$5,$C$5,IF(AE155<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB156,-1,)<1,\"\",EDATE(U155,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG154=\"\",\"\",IF(AND($B$7<>\"\",AE156>=$B$7),$C$7,IF(AND($B$6<>\"\",AE156>=$B$6),$C$6,IF(AE156>=$B$5,$C$5,IF(AE156<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB157,-1,)<1,\"\",EDATE(U156,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG155=\"\",\"\",IF(AND($B$7<>\"\",AE157>=$B$7),$C$7,IF(AND($B$6<>\"\",AE157>=$B$6),$C$6,IF(AE157>=$B$5,$C$5,IF(AE157<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB158,-1,)<1,\"\",EDATE(U157,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG156=\"\",\"\",IF(AND($B$7<>\"\",AE158>=$B$7),$C$7,IF(AND($B$6<>\"\",AE158>=$B$6),$C$6,IF(AE158>=$B$5,$C$5,IF(AE158<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB159,-1,)<1,\"\",EDATE(U158,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG157=\"\",\"\",IF(AND($B$7<>\"\",AE159>=$B$7),$C$7,IF(AND($B$6<>\"\",AE159>=$B$6),$C$6,IF(AE159>=$B$5,$C$5,IF(AE159<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB160,-1,)<1,\"\",EDATE(U159,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG158=\"\",\"\",IF(AND($B$7<>\"\",AE160>=$B$7),$C$7,IF(AND($B$6<>\"\",AE160>=$B$6),$C$6,IF(AE160>=$B$5,$C$5,IF(AE160<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB161,-1,)<1,\"\",EDATE(U160,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG159=\"\",\"\",IF(AND($B$7<>\"\",AE161>=$B$7),$C$7,IF(AND($B$6<>\"\",AE161>=$B$6),$C$6,IF(AE161>=$B$5,$C$5,IF(AE161<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB162,-1,)<1,\"\",EDATE(U161,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG160=\"\",\"\",IF(AND($B$7<>\"\",AE162>=$B$7),$C$7,IF(AND($B$6<>\"\",AE162>=$B$6),$C$6,IF(AE162>=$B$5,$C$5,IF(AE162<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB163,-1,)<1,\"\",EDATE(U162,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG161=\"\",\"\",IF(AND($B$7<>\"\",AE163>=$B$7),$C$7,IF(AND($B$6<>\"\",AE163>=$B$6),$C$6,IF(AE163>=$B$5,$C$5,IF(AE163<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB164,-1,)<1,\"\",EDATE(U163,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG162=\"\",\"\",IF(AND($B$7<>\"\",AE164>=$B$7),$C$7,IF(AND($B$6<>\"\",AE164>=$B$6),$C$6,IF(AE164>=$B$5,$C$5,IF(AE164<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB165,-1,)<1,\"\",EDATE(U164,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG163=\"\",\"\",IF(AND($B$7<>\"\",AE165>=$B$7),$C$7,IF(AND($B$6<>\"\",AE165>=$B$6),$C$6,IF(AE165>=$B$5,$C$5,IF(AE165<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB166,-1,)<1,\"\",EDATE(U165,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG164=\"\",\"\",IF(AND($B$7<>\"\",AE166>=$B$7),$C$7,IF(AND($B$6<>\"\",AE166>=$B$6),$C$6,IF(AE166>=$B$5,$C$5,IF(AE166<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB167,-1,)<1,\"\",EDATE(U166,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG165=\"\",\"\",IF(AND($B$7<>\"\",AE167>=$B$7),$C$7,IF(AND($B$6<>\"\",AE167>=$B$6),$C$6,IF(AE167>=$B$5,$C$5,IF(AE167<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB168,-1,)<1,\"\",EDATE(U167,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG166=\"\",\"\",IF(AND($B$7<>\"\",AE168>=$B$7),$C$7,IF(AND($B$6<>\"\",AE168>=$B$6),$C$6,IF(AE168>=$B$5,$C$5,IF(AE168<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB169,-1,)<1,\"\",EDATE(U168,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG167=\"\",\"\",IF(AND($B$7<>\"\",AE169>=$B$7),$C$7,IF(AND($B$6<>\"\",AE169>=$B$6),$C$6,IF(AE169>=$B$5,$C$5,IF(AE169<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB170,-1,)<1,\"\",EDATE(U169,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG168=\"\",\"\",IF(AND($B$7<>\"\",AE170>=$B$7),$C$7,IF(AND($B$6<>\"\",AE170>=$B$6),$C$6,IF(AE170>=$B$5,$C$5,IF(AE170<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB171,-1,)<1,\"\",EDATE(U170,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG169=\"\",\"\",IF(AND($B$7<>\"\",AE171>=$B$7),$C$7,IF(AND($B$6<>\"\",AE171>=$B$6),$C$6,IF(AE171>=$B$5,$C$5,IF(AE171<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB172,-1,)<1,\"\",EDATE(U171,1)))),\"\")","v":""},{"$f":"IF(OR(AB171<0,AB171=\"\"),\"\",IF(AND($B$7<>\"\",U172>=$B$7),$C$7,IF(AND($B$6<>\"\",U172>=$B$6),$C$6,IF(U172>=$B$5,$C$5,IF(U172<$B$5,0)))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG170=\"\",\"\",IF(AND($B$7<>\"\",AE172>=$B$7),$C$7,IF(AND($B$6<>\"\",AE172>=$B$6),$C$6,IF(AE172>=$B$5,$C$5,IF(AE172<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AL172>0,\"\",IF(VALUE(AE172)>=VALUE($W$8),\"\",AE172))","v":""},null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AV172>0,\"\",IF(VALUE(AO172)>=VALUE($W$8),\"\",AO172))","v":""},null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB173,-1,)<1,\"\",EDATE(U172,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AB172<0,AB172=\"\"),\"\",(W173+X173)-V173)","v":""},"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG171=\"\",\"\",IF(AND($B$7<>\"\",AE173>=$B$7),$C$7,IF(AND($B$6<>\"\",AE173>=$B$6),$C$6,IF(AE173>=$B$5,$C$5,IF(AE173<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB174,-1,)<1,\"\",EDATE(U173,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG172=\"\",\"\",IF(AND($B$7<>\"\",AE174>=$B$7),$C$7,IF(AND($B$6<>\"\",AE174>=$B$6),$C$6,IF(AE174>=$B$5,$C$5,IF(AE174<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB175,-1,)<1,\"\",EDATE(U174,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG173=\"\",\"\",IF(AND($B$7<>\"\",AE175>=$B$7),$C$7,IF(AND($B$6<>\"\",AE175>=$B$6),$C$6,IF(AE175>=$B$5,$C$5,IF(AE175<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB176,-1,)<1,\"\",EDATE(U175,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG174=\"\",\"\",IF(AND($B$7<>\"\",AE176>=$B$7),$C$7,IF(AND($B$6<>\"\",AE176>=$B$6),$C$6,IF(AE176>=$B$5,$C$5,IF(AE176<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB177,-1,)<1,\"\",EDATE(U176,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG175=\"\",\"\",IF(AND($B$7<>\"\",AE177>=$B$7),$C$7,IF(AND($B$6<>\"\",AE177>=$B$6),$C$6,IF(AE177>=$B$5,$C$5,IF(AE177<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB178,-1,)<1,\"\",EDATE(U177,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG176=\"\",\"\",IF(AND($B$7<>\"\",AE178>=$B$7),$C$7,IF(AND($B$6<>\"\",AE178>=$B$6),$C$6,IF(AE178>=$B$5,$C$5,IF(AE178<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB179,-1,)<1,\"\",EDATE(U178,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG177=\"\",\"\",IF(AND($B$7<>\"\",AE179>=$B$7),$C$7,IF(AND($B$6<>\"\",AE179>=$B$6),$C$6,IF(AE179>=$B$5,$C$5,IF(AE179<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB180,-1,)<1,\"\",EDATE(U179,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG178=\"\",\"\",IF(AND($B$7<>\"\",AE180>=$B$7),$C$7,IF(AND($B$6<>\"\",AE180>=$B$6),$C$6,IF(AE180>=$B$5,$C$5,IF(AE180<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB181,-1,)<1,\"\",EDATE(U180,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG179=\"\",\"\",IF(AND($B$7<>\"\",AE181>=$B$7),$C$7,IF(AND($B$6<>\"\",AE181>=$B$6),$C$6,IF(AE181>=$B$5,$C$5,IF(AE181<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB182,-1,)<1,\"\",EDATE(U181,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG180=\"\",\"\",IF(AND($B$7<>\"\",AE182>=$B$7),$C$7,IF(AND($B$6<>\"\",AE182>=$B$6),$C$6,IF(AE182>=$B$5,$C$5,IF(AE182<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB183,-1,)<1,\"\",EDATE(U182,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG181=\"\",\"\",IF(AND($B$7<>\"\",AE183>=$B$7),$C$7,IF(AND($B$6<>\"\",AE183>=$B$6),$C$6,IF(AE183>=$B$5,$C$5,IF(AE183<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB184,-1,)<1,\"\",EDATE(U183,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG182=\"\",\"\",IF(AND($B$7<>\"\",AE184>=$B$7),$C$7,IF(AND($B$6<>\"\",AE184>=$B$6),$C$6,IF(AE184>=$B$5,$C$5,IF(AE184<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB185,-1,)<1,\"\",EDATE(U184,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG183=\"\",\"\",IF(AND($B$7<>\"\",AE185>=$B$7),$C$7,IF(AND($B$6<>\"\",AE185>=$B$6),$C$6,IF(AE185>=$B$5,$C$5,IF(AE185<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB186,-1,)<1,\"\",EDATE(U185,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG184=\"\",\"\",IF(AND($B$7<>\"\",AE186>=$B$7),$C$7,IF(AND($B$6<>\"\",AE186>=$B$6),$C$6,IF(AE186>=$B$5,$C$5,IF(AE186<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB187,-1,)<1,\"\",EDATE(U186,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG185=\"\",\"\",IF(AND($B$7<>\"\",AE187>=$B$7),$C$7,IF(AND($B$6<>\"\",AE187>=$B$6),$C$6,IF(AE187>=$B$5,$C$5,IF(AE187<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB188,-1,)<1,\"\",EDATE(U187,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG186=\"\",\"\",IF(AND($B$7<>\"\",AE188>=$B$7),$C$7,IF(AND($B$6<>\"\",AE188>=$B$6),$C$6,IF(AE188>=$B$5,$C$5,IF(AE188<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB189,-1,)<1,\"\",EDATE(U188,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG187=\"\",\"\",IF(AND($B$7<>\"\",AE189>=$B$7),$C$7,IF(AND($B$6<>\"\",AE189>=$B$6),$C$6,IF(AE189>=$B$5,$C$5,IF(AE189<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB190,-1,)<1,\"\",EDATE(U189,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG188=\"\",\"\",IF(AND($B$7<>\"\",AE190>=$B$7),$C$7,IF(AND($B$6<>\"\",AE190>=$B$6),$C$6,IF(AE190>=$B$5,$C$5,IF(AE190<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB191,-1,)<1,\"\",EDATE(U190,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG189=\"\",\"\",IF(AND($B$7<>\"\",AE191>=$B$7),$C$7,IF(AND($B$6<>\"\",AE191>=$B$6),$C$6,IF(AE191>=$B$5,$C$5,IF(AE191<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,"","",null,"","","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,"",""]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remaining from last payment of previous Period:",null,null,null,{"$f":"SUM(INDIRECT(\"V\"&MATCH(AE12,Year1Table[Stop Date])+ROW(Year1Table[#Headers])),MIN(Year1Table[End Bal]))","v":13.901992054777111}]

{"sheet":"Penalties","index":1,"n_rows":362,"n_cols":18,"rows_kept":362,"cut":false,"hidden":false,"merged":[[10,14,10,15],[18,14,18,15]]}
[]
[null,"Year","1st Qtr","2nd Qtr","3rd Qtr","4th Qtr",null,"Year","Month","Qtr","Rate","Daily"]
[null,2027,null,null,null,null,null,2010,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H3,I3,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H3,Table2[],MATCH(J3,Table2[#Headers],0),FALSE))","v":0.06},{"$f":"K3/365","v":1.6438356164383562E-4}]
[null,2026,null,null,null,null,null,2010,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H4,I4,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H4,Table2[],MATCH(J4,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,2025,7.0000000000000007E-2,null,null,null,null,2010,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H5,I5,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H5,Table2[],MATCH(J5,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,"Return Due",{"$f":"IF(Calculator!G12=\"\",\"\",Calculator!G12)","v":"2022-10-15"}]
[null,2024,0.08,0.08,0.08,0.08,null,2010,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H6,I6,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H6,Table2[],MATCH(J6,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,"Return Filed",{"$f":"IF(Calculator!H12=\"\",\"\",Calculator!H12)","v":"2024-01-01"}]
[null,2023,0.08,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,null,2010,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H7,I7,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H7,Table2[],MATCH(J7,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,"Tax Due Dt.",{"$f":"IF(Calculator!I12=\"\",\"\",Calculator!I12)","v":"2022-04-15"}]
[null,2022,0.06,0.05,0.04,0.03,null,2010,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H8,I8,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H8,Table2[],MATCH(J8,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,"Bal Due",{"$f":"IF(OR(Calculator!E12=\"\",Calculator!F12=\"\"),\"\",Calculator!E12-Calculator!F12)","v":""}]
[null,2021,0.03,0.03,0.03,0.03,null,2010,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H9,I9,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H9,Table2[],MATCH(J9,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,2020,0.03,0.03,0.05,0.05,null,2010,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H10,I10,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H10,Table2[],MATCH(J10,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,2019,0.05,0.05,0.06,0.06,null,2010,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H11,I11,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H11,Table2[],MATCH(J11,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,"FTF",null,"FTP present?"]
[null,2018,0.05,0.05,0.05,0.04,null,2010,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H12,I12,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H12,Table2[],MATCH(J12,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,0)+1)","v":"2022-11-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q12=FALSE,0.05,0.045))","v":4.4999999999999998E-2},{"$f":"_xlfn.IFNA(MATCH(O12,$O$20:$O$69),FALSE)","v":7},{"$f":"MATCH(DATE(YEAR(O12),MONTH(O12),DAY(Calculator!B5)),Year1Table[Date])","v":8}]
[null,2017,0.04,0.04,0.04,0.04,null,2010,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H13,I13,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H13,Table2[],MATCH(J13,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,1)+1)","v":"2022-12-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q13=FALSE,0.05,0.045))","v":4.4999999999999998E-2},{"$f":"_xlfn.IFNA(MATCH(O13,$O$20:$O$69),FALSE)","v":8}]
[null,2016,0.03,0.04,0.04,0.04,null,2010,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H14,I14,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H14,Table2[],MATCH(J14,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,2)+1)","v":"2023-01-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q14=FALSE,0.05,0.045))","v":4.4999999999999998E-2},9]
[null,2015,{"$f":"C13","v":0.04},0.04,0.04,0.04,null,2011,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H15,I15,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H15,Table2[],MATCH(J15,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,3)+1)","v":"2023-02-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q15=FALSE,0.05,0.045))","v":4.4999999999999998E-2},10]
[null,2014,{"$f":"C12","v":0.05},0.05,0.05,0.04,null,2011,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H16,I16,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H16,Table2[],MATCH(J16,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,4)+1)","v":"2023-03-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q16=FALSE,0.05,0.045))","v":4.4999999999999998E-2},11]
[null,2013,{"$f":"C11","v":0.05},0.05,0.06,0.06,null,2011,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H17,I17,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H17,Table2[],MATCH(J17,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,5)+1)","v":"2023-04-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q17=FALSE,0.05,0.045))","v":4.4999999999999998E-2},12]
[null,2012,{"$f":"C10","v":0.03},0.03,0.05,0.05,null,2011,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H18,I18,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H18,Table2[],MATCH(J18,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,2011,{"$f":"C9","v":0.03},0.03,0.03,0.03,null,2011,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H19,I19,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H19,Table2[],MATCH(J19,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,"FTP"]
[null,2010,{"$f":"C8","v":0.06},0.05,0.04,0.03,null,2011,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H20,I20,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H20,Table2[],MATCH(J20,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,0)+1)","v":"2022-05-01"},{"$f":"IF(O20>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H21,I21,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H21,Table2[],MATCH(J21,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,1)+1)","v":"2022-06-01"},{"$f":"IF(O21>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H22,I22,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H22,Table2[],MATCH(J22,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,2)+1)","v":"2022-07-01"},{"$f":"IF(O22>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H23,I23,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H23,Table2[],MATCH(J23,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,3)+1)","v":"2022-08-01"},{"$f":"IF(O23>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H24,I24,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H24,Table2[],MATCH(J24,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,4)+1)","v":"2022-09-01"},{"$f":"IF(O24>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H25,I25,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H25,Table2[],MATCH(J25,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,5)+1)","v":"2022-10-01"},{"$f":"IF(O25>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H26,I26,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H26,Table2[],MATCH(J26,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,6)+1)","v":"2022-11-01"},{"$f":"IF(O26>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H27,I27,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H27,Table2[],MATCH(J27,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,7)+1)","v":"2022-12-01"},{"$f":"IF(O27>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H28,I28,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H28,Table2[],MATCH(J28,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,8)+1)","v":"2023-01-01"},{"$f":"IF(O28>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H29,I29,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H29,Table2[],MATCH(J29,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,9)+1)","v":"2023-02-01"},{"$f":"IF(O29>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H30,I30,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H30,Table2[],MATCH(J30,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,10)+1)","v":"2023-03-01"},{"$f":"IF(O30>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H31,I31,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H31,Table2[],MATCH(J31,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,11)+1)","v":"2023-04-01"},{"$f":"IF(O31>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H32,I32,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H32,Table2[],MATCH(J32,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,12)+1)","v":"2023-05-01"},{"$f":"IF(O32>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H33,I33,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H33,Table2[],MATCH(J33,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,13)+1)","v":"2023-06-01"},{"$f":"IF(O33>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H34,I34,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H34,Table2[],MATCH(J34,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,14)+1)","v":"2023-07-01"},{"$f":"IF(O34>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H35,I35,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H35,Table2[],MATCH(J35,Table2[#Headers],0),FALSE))","v":0.05},{"$f":"K35/365","v":1.3698630136986303E-4},null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,15)+1)","v":"2023-08-01"},{"$f":"IF(O35>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H36,I36,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H36,Table2[],MATCH(J36,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,16)+1)","v":"2023-09-01"},{"$f":"IF(O36>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H37,I37,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H37,Table2[],MATCH(J37,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,17)+1)","v":"2023-10-01"},{"$f":"IF(O37>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H38,I38,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H38,Table2[],MATCH(J38,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,18)+1)","v":"2023-11-01"},{"$f":"IF(O38>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H39,I39,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H39,Table2[],MATCH(J39,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,19)+1)","v":"2023-12-01"},{"$f":"IF(O39>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H40,I40,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H40,Table2[],MATCH(J40,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,20)+1)","v":"2024-01-01"},{"$f":"IF(O40>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H41,I41,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H41,Table2[],MATCH(J41,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,21)+1)","v":"2024-02-01"},{"$f":"IF(O41>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H42,I42,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H42,Table2[],MATCH(J42,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,22)+1)","v":"2024-03-01"},{"$f":"IF(O42>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H43,I43,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H43,Table2[],MATCH(J43,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,23)+1)","v":"2024-04-01"},{"$f":"IF(O43>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H44,I44,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H44,Table2[],MATCH(J44,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,24)+1)","v":"2024-05-01"},{"$f":"IF(O44>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H45,I45,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H45,Table2[],MATCH(J45,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,25)+1)","v":"2024-06-01"},{"$f":"IF(O45>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H46,I46,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H46,Table2[],MATCH(J46,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,26)+1)","v":"2024-07-01"},{"$f":"IF(O46>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H47,I47,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H47,Table2[],MATCH(J47,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,27)+1)","v":"2024-08-01"},{"$f":"IF(O47>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H48,I48,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H48,Table2[],MATCH(J48,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,28)+1)","v":"2024-09-01"},{"$f":"IF(O48>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H49,I49,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H49,Table2[],MATCH(J49,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,29)+1)","v":"2024-10-01"},{"$f":"IF(O49>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H50,I50,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H50,Table2[],MATCH(J50,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,30)+1)","v":"2024-11-01"},{"$f":"IF(O50>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H51,I51,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H51,Table2[],MATCH(J51,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,31)+1)","v":"2024-12-01"},{"$f":"IF(O51>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H52,I52,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H52,Table2[],MATCH(J52,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,32)+1)","v":"2025-01-01"},{"$f":"IF(O52>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H53,I53,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H53,Table2[],MATCH(J53,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,33)+1)","v":"2025-02-01"},{"$f":"IF(O53>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H54,I54,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H54,Table2[],MATCH(J54,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,34)+1)","v":"2025-03-01"},{"$f":"IF(O54>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H55,I55,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H55,Table2[],MATCH(J55,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,35)+1)","v":"2025-04-01"},{"$f":"IF(O55>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H56,I56,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H56,Table2[],MATCH(J56,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,36)+1)","v":"2025-05-01"},{"$f":"IF(O56>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H57,I57,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H57,Table2[],MATCH(J57,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,37)+1)","v":"2025-06-01"},{"$f":"IF(O57>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H58,I58,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H58,Table2[],MATCH(J58,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,38)+1)","v":"2025-07-01"},{"$f":"IF(O58>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H59,I59,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H59,Table2[],MATCH(J59,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,39)+1)","v":"2025-08-01"},{"$f":"IF(O59>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H60,I60,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H60,Table2[],MATCH(J60,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,40)+1)","v":"2025-09-01"},{"$f":"IF(O60>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H61,I61,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H61,Table2[],MATCH(J61,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,41)+1)","v":"2025-10-01"},{"$f":"IF(O61>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H62,I62,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H62,Table2[],MATCH(J62,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,42)+1)","v":"2025-11-01"},{"$f":"IF(O62>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H63,I63,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H63,Table2[],MATCH(J63,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,43)+1)","v":"2025-12-01"},{"$f":"IF(O63>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H64,I64,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H64,Table2[],MATCH(J64,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,44)+1)","v":"2026-01-01"},{"$f":"IF(O64>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H65,I65,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H65,Table2[],MATCH(J65,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,45)+1)","v":"2026-02-01"},{"$f":"IF(O65>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H66,I66,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H66,Table2[],MATCH(J66,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,46)+1)","v":"2026-03-01"},{"$f":"IF(O66>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H67,I67,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H67,Table2[],MATCH(J67,Table2[#Headers],0),FALSE))","v":0.04},{"$f":"K67/365","v":1.0958904109589041E-4},null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,47)+1)","v":"2026-04-01"},{"$f":"IF(O67>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H68,I68,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H68,Table2[],MATCH(J68,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,48)+1)","v":"2026-05-01"},{"$f":"IF(O68>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H69,I69,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H69,Table2[],MATCH(J69,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,49)+1)","v":"2026-06-01"},{"$f":"IF(O69>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H70,I70,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H70,Table2[],MATCH(J70,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2015,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H71,I71,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H71,Table2[],MATCH(J71,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2015,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H72,I72,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H72,Table2[],MATCH(J72,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2015,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H73,I73,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H73,Table2[],MATCH(J73,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2015,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H74,I74,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H74,Table2[],MATCH(J74,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H75,I75,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H75,Table2[],MATCH(J75,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2016,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H76,I76,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H76,Table2[],MATCH(J76,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2016,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H77,I77,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H77,Table2[],MATCH(J77,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2016,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H78,I78,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H78,Table2[],MATCH(J78,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H79,I79,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H79,Table2[],MATCH(J79,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H80,I80,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H80,Table2[],MATCH(J80,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H81,I81,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H81,Table2[],MATCH(J81,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H82,I82,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H82,Table2[],MATCH(J82,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H83,I83,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H83,Table2[],MATCH(J83,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H84,I84,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H84,Table2[],MATCH(J84,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H85,I85,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H85,Table2[],MATCH(J85,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H86,I86,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H86,Table2[],MATCH(J86,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H87,I87,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H87,Table2[],MATCH(J87,Table2[#Headers],0),FALSE))","v":0.04},{"$f":"K87/365","v":1.0958904109589041E-4}]
[null,null,null,null,null,null,null,2017,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H88,I88,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H88,Table2[],MATCH(J88,Table2[#Headers],0),FALSE))","v":0.04},{"$f":"K88/365","v":1.0958904109589041E-4}]
[null,null,null,null,null,null,null,2017,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H89,I89,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H89,Table2[],MATCH(J89,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H90,I90,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H90,Table2[],MATCH(J90,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H91,I91,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H91,Table2[],MATCH(J91,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H92,I92,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H92,Table2[],MATCH(J92,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H93,I93,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H93,Table2[],MATCH(J93,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H94,I94,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H94,Table2[],MATCH(J94,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H95,I95,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H95,Table2[],MATCH(J95,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H96,I96,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H96,Table2[],MATCH(J96,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H97,I97,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H97,Table2[],MATCH(J97,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H98,I98,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H98,Table2[],MATCH(J98,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,{"$f":"1+H87","v":2018},1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H99,I99,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H99,Table2[],MATCH(J99,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,{"$f":"1+H88","v":2018},2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H100,I100,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H100,Table2[],MATCH(J100,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H101,I101,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H101,Table2[],MATCH(J101,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H102,I102,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H102,Table2[],MATCH(J102,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H103,I103,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H103,Table2[],MATCH(J103,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H104,I104,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H104,Table2[],MATCH(J104,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H105,I105,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H105,Table2[],MATCH(J105,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H106,I106,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H106,Table2[],MATCH(J106,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H107,I107,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H107,Table2[],MATCH(J107,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H108,I108,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H108,Table2[],MATCH(J108,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2018,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H109,I109,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H109,Table2[],MATCH(J109,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2018,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H110,I110,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H110,Table2[],MATCH(J110,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2019,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H111,I111,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H111,Table2[],MATCH(J111,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H112,I112,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H112,Table2[],MATCH(J112,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H113,I113,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H113,Table2[],MATCH(J113,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H114,I114,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H114,Table2[],MATCH(J114,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H115,I115,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H115,Table2[],MATCH(J115,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H116,I116,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H116,Table2[],MATCH(J116,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H117,I117,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H117,Table2[],MATCH(J117,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2019,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H118,I118,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H118,Table2[],MATCH(J118,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2019,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H119,I119,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H119,Table2[],MATCH(J119,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2019,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H120,I120,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H120,Table2[],MATCH(J120,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2019,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H121,I121,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H121,Table2[],MATCH(J121,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2019,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H122,I122,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H122,Table2[],MATCH(J122,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2020,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H123,I123,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H123,Table2[],MATCH(J123,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H124,I124,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H124,Table2[],MATCH(J124,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H125,I125,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H125,Table2[],MATCH(J125,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H126,I126,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H126,Table2[],MATCH(J126,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H127,I127,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H127,Table2[],MATCH(J127,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H128,I128,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H128,Table2[],MATCH(J128,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H129,I129,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H129,Table2[],MATCH(J129,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2020,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H130,I130,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H130,Table2[],MATCH(J130,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2020,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H131,I131,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H131,Table2[],MATCH(J131,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2020,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H132,I132,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H132,Table2[],MATCH(J132,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2020,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H133,I133,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H133,Table2[],MATCH(J133,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2020,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H134,I134,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H134,Table2[],MATCH(J134,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2021,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H135,I135,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H135,Table2[],MATCH(J135,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H136,I136,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H136,Table2[],MATCH(J136,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H137,I137,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H137,Table2[],MATCH(J137,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H138,I138,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H138,Table2[],MATCH(J138,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H139,I139,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H139,Table2[],MATCH(J139,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H140,I140,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H140,Table2[],MATCH(J140,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H141,I141,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H141,Table2[],MATCH(J141,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H142,I142,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H142,Table2[],MATCH(J142,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H143,I143,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H143,Table2[],MATCH(J143,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H144,I144,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H144,Table2[],MATCH(J144,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H145,I145,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H145,Table2[],MATCH(J145,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H146,I146,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H146,Table2[],MATCH(J146,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2022,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H147,I147,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H147,Table2[],MATCH(J147,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2022,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H148,I148,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H148,Table2[],MATCH(J148,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2022,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H149,I149,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H149,Table2[],MATCH(J149,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2022,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H150,I150,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H150,Table2[],MATCH(J150,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2022,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H151,I151,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H151,Table2[],MATCH(J151,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2022,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H152,I152,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H152,Table2[],MATCH(J152,Table2[#Headers],0),FALSE))","v":0.05},{"$f":"K152/365","v":1.3698630136986303E-4}]
[null,null,null,null,null,null,null,2022,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H153,I153,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H153,Table2[],MATCH(J153,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2022,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H154,I154,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H154,Table2[],MATCH(J154,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2022,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H155,I155,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H155,Table2[],MATCH(J155,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2022,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H156,I156,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H156,Table2[],MATCH(J156,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2022,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H157,I157,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H157,Table2[],MATCH(J157,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2022,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H158,I158,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H158,Table2[],MATCH(J158,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2023,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H159,I159,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H159,Table2[],MATCH(J159,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2023,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H160,I160,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H160,Table2[],MATCH(J160,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2023,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H161,I161,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H161,Table2[],MATCH(J161,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2023,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H162,I162,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H162,Table2[],MATCH(J162,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H163,I163,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H163,Table2[],MATCH(J163,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,{"$f":"1+H152","v":2023},6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H164,I164,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H164,Table2[],MATCH(J164,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H165,I165,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H165,Table2[],MATCH(J165,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H166,I166,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H166,Table2[],MATCH(J166,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H167,I167,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H167,Table2[],MATCH(J167,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H168,I168,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H168,Table2[],MATCH(J168,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H169,I169,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H169,Table2[],MATCH(J169,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H170,I170,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H170,Table2[],MATCH(J170,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2024,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H171,I171,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H171,Table2[],MATCH(J171,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H172,I172,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H172,Table2[],MATCH(J172,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H173,I173,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H173,Table2[],MATCH(J173,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H174,I174,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H174,Table2[],MATCH(J174,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H175,I175,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H175,Table2[],MATCH(J175,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H176,I176,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H176,Table2[],MATCH(J176,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H177,I177,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H177,Table2[],MATCH(J177,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H178,I178,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H178,Table2[],MATCH(J178,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H179,I179,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H179,Table2[],MATCH(J179,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H180,I180,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H180,Table2[],MATCH(J180,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H181,I181,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H181,Table2[],MATCH(J181,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H182,I182,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H182,Table2[],MATCH(J182,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2025,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H183,I183,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H183,Table2[],MATCH(J183,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H184,I184,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H184,Table2[],MATCH(J184,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H185,I185,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H185,Table2[],MATCH(J185,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H186,I186,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H186,Table2[],MATCH(J186,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H187,I187,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H187,Table2[],MATCH(J187,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H188,I188,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H188,Table2[],MATCH(J188,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H189,I189,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H189,Table2[],MATCH(J189,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H190,I190,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H190,Table2[],MATCH(J190,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H191,I191,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H191,Table2[],MATCH(J191,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H192,I192,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H192,Table2[],MATCH(J192,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H193,I193,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H193,Table2[],MATCH(J193,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H194,I194,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H194,Table2[],MATCH(J194,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H195,I195,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H195,Table2[],MATCH(J195,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H196,I196,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H196,Table2[],MATCH(J196,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H197,I197,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H197,Table2[],MATCH(J197,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H198,I198,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H198,Table2[],MATCH(J198,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H199,I199,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H199,Table2[],MATCH(J199,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H200,I200,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H200,Table2[],MATCH(J200,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H201,I201,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H201,Table2[],MATCH(J201,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H202,I202,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H202,Table2[],MATCH(J202,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H203,I203,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H203,Table2[],MATCH(J203,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H204,I204,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H204,Table2[],MATCH(J204,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H205,I205,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H205,Table2[],MATCH(J205,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H206,I206,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H206,Table2[],MATCH(J206,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H207,I207,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H207,Table2[],MATCH(J207,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H208,I208,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H208,Table2[],MATCH(J208,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H209,I209,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H209,Table2[],MATCH(J209,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H210,I210,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H210,Table2[],MATCH(J210,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H211,I211,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H211,Table2[],MATCH(J211,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H212,I212,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H212,Table2[],MATCH(J212,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H213,I213,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H213,Table2[],MATCH(J213,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H214,I214,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H214,Table2[],MATCH(J214,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H215,I215,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H215,Table2[],MATCH(J215,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H216,I216,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H216,Table2[],MATCH(J216,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H217,I217,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H217,Table2[],MATCH(J217,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H218,I218,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H218,Table2[],MATCH(J218,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H219,I219,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H219,Table2[],MATCH(J219,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H220,I220,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H220,Table2[],MATCH(J220,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H221,I221,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H221,Table2[],MATCH(J221,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H222,I222,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H222,Table2[],MATCH(J222,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H223,I223,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H223,Table2[],MATCH(J223,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H224,I224,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H224,Table2[],MATCH(J224,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H225,I225,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H225,Table2[],MATCH(J225,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H226,I226,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H226,Table2[],MATCH(J226,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H227,I227,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H227,Table2[],MATCH(J227,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H228,I228,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H228,Table2[],MATCH(J228,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H229,I229,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H229,Table2[],MATCH(J229,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H230,I230,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H230,Table2[],MATCH(J230,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H231,I231,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H231,Table2[],MATCH(J231,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H232,I232,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H232,Table2[],MATCH(J232,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H233,I233,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H233,Table2[],MATCH(J233,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H234,I234,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H234,Table2[],MATCH(J234,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H235,I235,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H235,Table2[],MATCH(J235,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H236,I236,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H236,Table2[],MATCH(J236,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H237,I237,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H237,Table2[],MATCH(J237,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H238,I238,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H238,Table2[],MATCH(J238,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H239,I239,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H239,Table2[],MATCH(J239,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H240,I240,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H240,Table2[],MATCH(J240,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H241,I241,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H241,Table2[],MATCH(J241,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H242,I242,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H242,Table2[],MATCH(J242,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H243,I243,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H243,Table2[],MATCH(J243,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H244,I244,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H244,Table2[],MATCH(J244,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H245,I245,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H245,Table2[],MATCH(J245,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H246,I246,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H246,Table2[],MATCH(J246,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H247,I247,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H247,Table2[],MATCH(J247,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H248,I248,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H248,Table2[],MATCH(J248,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H249,I249,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H249,Table2[],MATCH(J249,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H250,I250,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H250,Table2[],MATCH(J250,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H251,I251,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H251,Table2[],MATCH(J251,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H252,I252,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H252,Table2[],MATCH(J252,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H253,I253,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H253,Table2[],MATCH(J253,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H254,I254,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H254,Table2[],MATCH(J254,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H255,I255,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H255,Table2[],MATCH(J255,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H256,I256,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H256,Table2[],MATCH(J256,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H257,I257,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H257,Table2[],MATCH(J257,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H258,I258,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H258,Table2[],MATCH(J258,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H259,I259,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H259,Table2[],MATCH(J259,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H260,I260,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H260,Table2[],MATCH(J260,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H261,I261,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H261,Table2[],MATCH(J261,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H262,I262,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H262,Table2[],MATCH(J262,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H263,I263,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H263,Table2[],MATCH(J263,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H264,I264,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H264,Table2[],MATCH(J264,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H265,I265,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H265,Table2[],MATCH(J265,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H266,I266,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H266,Table2[],MATCH(J266,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H267,I267,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H267,Table2[],MATCH(J267,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H268,I268,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H268,Table2[],MATCH(J268,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H269,I269,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H269,Table2[],MATCH(J269,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H270,I270,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H270,Table2[],MATCH(J270,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H271,I271,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H271,Table2[],MATCH(J271,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H272,I272,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H272,Table2[],MATCH(J272,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H273,I273,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H273,Table2[],MATCH(J273,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H274,I274,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H274,Table2[],MATCH(J274,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H275,I275,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H275,Table2[],MATCH(J275,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H276,I276,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H276,Table2[],MATCH(J276,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H277,I277,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H277,Table2[],MATCH(J277,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H278,I278,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H278,Table2[],MATCH(J278,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H279,I279,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H279,Table2[],MATCH(J279,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H280,I280,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H280,Table2[],MATCH(J280,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H281,I281,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H281,Table2[],MATCH(J281,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H282,I282,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H282,Table2[],MATCH(J282,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H283,I283,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H283,Table2[],MATCH(J283,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H284,I284,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H284,Table2[],MATCH(J284,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H285,I285,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H285,Table2[],MATCH(J285,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H286,I286,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H286,Table2[],MATCH(J286,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H287,I287,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H287,Table2[],MATCH(J287,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H288,I288,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H288,Table2[],MATCH(J288,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H289,I289,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H289,Table2[],MATCH(J289,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H290,I290,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H290,Table2[],MATCH(J290,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H291,I291,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H291,Table2[],MATCH(J291,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H292,I292,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H292,Table2[],MATCH(J292,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H293,I293,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H293,Table2[],MATCH(J293,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H294,I294,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H294,Table2[],MATCH(J294,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H295,I295,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H295,Table2[],MATCH(J295,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H296,I296,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H296,Table2[],MATCH(J296,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H297,I297,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H297,Table2[],MATCH(J297,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H298,I298,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H298,Table2[],MATCH(J298,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H299,I299,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H299,Table2[],MATCH(J299,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H300,I300,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H300,Table2[],MATCH(J300,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H301,I301,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H301,Table2[],MATCH(J301,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H302,I302,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H302,Table2[],MATCH(J302,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H303,I303,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H303,Table2[],MATCH(J303,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H304,I304,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H304,Table2[],MATCH(J304,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H305,I305,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H305,Table2[],MATCH(J305,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H306,I306,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H306,Table2[],MATCH(J306,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H307,I307,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H307,Table2[],MATCH(J307,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H308,I308,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H308,Table2[],MATCH(J308,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H309,I309,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H309,Table2[],MATCH(J309,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H310,I310,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H310,Table2[],MATCH(J310,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H311,I311,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H311,Table2[],MATCH(J311,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H312,I312,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H312,Table2[],MATCH(J312,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H313,I313,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H313,Table2[],MATCH(J313,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H314,I314,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H314,Table2[],MATCH(J314,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H315,I315,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H315,Table2[],MATCH(J315,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H316,I316,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H316,Table2[],MATCH(J316,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H317,I317,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H317,Table2[],MATCH(J317,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H318,I318,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H318,Table2[],MATCH(J318,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H319,I319,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H319,Table2[],MATCH(J319,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H320,I320,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H320,Table2[],MATCH(J320,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H321,I321,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H321,Table2[],MATCH(J321,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H322,I322,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H322,Table2[],MATCH(J322,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H323,I323,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H323,Table2[],MATCH(J323,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H324,I324,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H324,Table2[],MATCH(J324,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H325,I325,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H325,Table2[],MATCH(J325,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H326,I326,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H326,Table2[],MATCH(J326,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H327,I327,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H327,Table2[],MATCH(J327,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H328,I328,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H328,Table2[],MATCH(J328,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H329,I329,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H329,Table2[],MATCH(J329,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H330,I330,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H330,Table2[],MATCH(J330,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H331,I331,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H331,Table2[],MATCH(J331,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H332,I332,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H332,Table2[],MATCH(J332,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H333,I333,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H333,Table2[],MATCH(J333,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H334,I334,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H334,Table2[],MATCH(J334,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H335,I335,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H335,Table2[],MATCH(J335,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H336,I336,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H336,Table2[],MATCH(J336,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H337,I337,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H337,Table2[],MATCH(J337,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H338,I338,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H338,Table2[],MATCH(J338,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H339,I339,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H339,Table2[],MATCH(J339,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H340,I340,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H340,Table2[],MATCH(J340,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H341,I341,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H341,Table2[],MATCH(J341,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H342,I342,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H342,Table2[],MATCH(J342,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H343,I343,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H343,Table2[],MATCH(J343,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H344,I344,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H344,Table2[],MATCH(J344,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H345,I345,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H345,Table2[],MATCH(J345,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H346,I346,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H346,Table2[],MATCH(J346,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H347,I347,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H347,Table2[],MATCH(J347,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H348,I348,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H348,Table2[],MATCH(J348,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H349,I349,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H349,Table2[],MATCH(J349,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H350,I350,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H350,Table2[],MATCH(J350,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H351,I351,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H351,Table2[],MATCH(J351,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H352,I352,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H352,Table2[],MATCH(J352,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H353,I353,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H353,Table2[],MATCH(J353,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H354,I354,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H354,Table2[],MATCH(J354,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H355,I355,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H355,Table2[],MATCH(J355,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H356,I356,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H356,Table2[],MATCH(J356,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H357,I357,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H357,Table2[],MATCH(J357,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H358,I358,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H358,Table2[],MATCH(J358,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H359,I359,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H359,Table2[],MATCH(J359,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H360,I360,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H360,Table2[],MATCH(J360,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H361,I361,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H361,Table2[],MATCH(J361,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H362,I362,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H362,Table2[],MATCH(J362,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]