{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Calculator","Penalties"],"not_rendered":{"charts":0,"images":18,"macros":1,"external_links":0,"defined_names":25,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Calculator","index":0,"n_rows":193,"n_cols":119,"rows_kept":193,"cut":false,"hidden":false,"merged":[[192,30,192,33],[9,1,9,10],[7,67,7,68],[8,67,8,68],[8,77,8,78],[7,77,7,78],[7,57,7,58],[8,57,8,58],[7,47,7,48],[8,47,8,48],[2,1,2,2],[7,27,7,28],[8,27,8,28],[7,37,7,38],[8,37,8,38]]}
[null,"Mnthly Int Rate"]
[null,{"$f":"0.08/12","v":6.6666666666666671E-3}]
[null,"Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IFERROR(XLOOKUP(YEAR(CC12)&MONTH(CC12),Penalties!$H$3:$H$122&Penalties!$I$3:$I$122,Penalties!$L$3:$L$122)*$W$10,\"\")"]
[null,"Start Date","Amount"]
["Initial","2024-02-27",1250]
["1st Adj"]
["2nd Adj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Year 1:",{"$f":"INDIRECT(\"B\"&U7)","v":2013},null,null,null,null,null,null,null,{"$f":"U7+1","v":13},"Year 2:",{"$f":"INDIRECT(\"B\"&AE7)","v":2014},null,null,null,null,null,null,null,{"$f":"AE7+1","v":14},"Year 3: ",{"$f":"INDIRECT(\"B\"&AO7)","v":2015},null,null,null,null,null,null,null,{"$f":"AO7+1","v":15},"Year 4:",{"$f":"INDIRECT(\"B\"&AY7)","v":2016},null,null,null,null,null,null,null,{"$f":"AY7+1","v":16},"Year 5:",{"$f":"INDIRECT(\"B\"&BI7)","v":2017},null,null,null,null,null,null,null,{"$f":"BI7+1","v":17},"Year 6:",{"$f":"INDIRECT(\"B\"&BS7)","v":2018},null,null,null,null,null,null,null,{"$f":"BS7+1","v":18},"Year 7:",{"$f":"INDIRECT(\"B\"&CC7)","v":2019},null,null,null,null,null,null,null,{"$f":"CC7+1","v":19},"Year 8:",{"$f":"INDIRECT(\"B\"&CM7)","v":2020},null,null,null,null,null,null,null,{"$f":"CM7+1","v":20},"Year 9:",{"$f":"INDIRECT(\"B\"&CW7)","v":2021},null,null,null,null,null,null,null,{"$f":"CW7+1","v":21},"Year 10:",{"$f":"INDIRECT(\"B\"&DG7)","v":2022}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CSED",{"$f":"IF(INDIRECT(\"D\"&U7)=\"\",\"\",INDIRECT(\"D\"&U7))","v":"2027-06-05"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&AE7)=\"\",\"\",INDIRECT(\"C\"&AE7))","v":"1941-01-24"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&AO7)=\"\",\"\",INDIRECT(\"C\"&AO7))","v":"1919-03-01"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&AY7)=\"\",\"\",INDIRECT(\"C\"&AY7))","v":"1906-11-04"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&BI7)=\"\",\"\",INDIRECT(\"C\"&BI7))","v":"1913-09-08"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&BS7)=\"\",\"\",INDIRECT(\"C\"&BS7))","v":"1908-03-18"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&CC7)=\"\",\"\",INDIRECT(\"C\"&CC7))","v":"1924-08-21"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&CM7)=\"\",\"\",INDIRECT(\"C\"&CM7))","v":"1932-11-07"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&CW7)=\"\",\"\",INDIRECT(\"C\"&CW7))","v":"1902-04-29"},null,null,null,null,"Pays by CSED",null,null,null,"CSED",{"$f":"IF(INDIRECT(\"C\"&DG7)=\"\",\"\",INDIRECT(\"C\"&DG7))","v":"1901-11-17"},null,null,null,null,"Pays by CSED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pays off",{"$f":"IF(W10=\"\",\"\",MIN(AC12:AC191))","v":"2024-11-15"},null,null,null,null,{"$f":"IF(W10=\"\",\"\",IF(W9<W8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(OR(AG10=\"\",AG10=0),\"\",MIN(AM12:AM79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(AG10=\"\",\"\",IF(AG9<AG8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(AQ10=\"\",\"\",MIN(AW12:AW79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(AQ10=\"\",\"\",IF(AQ9<AQ8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(BA10=\"\",\"\",MIN(BG12:BG79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(BA10=\"\",\"\",IF(BA9<BA8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(BK10=\"\",\"\",MIN(BQ12:BQ79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(BK10=\"\",\"\",IF(BK9<BK8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(BU10=\"\",\"\",MIN(CA12:CA79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(BU10=\"\",\"\",IF(BU9<BU8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(CE10=\"\",\"\",MIN(CK12:CK79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(CE10=\"\",\"\",IF(CE9<CE8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(CO10=\"\",\"\",MIN(CU12:CU79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(CO10=\"\",\"\",IF(CO9<CO8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(CY10=\"\",\"\",MIN(DE12:DE79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(CY10=\"\",\"\",IF(CY9<CY8,\"YES\",\"NO\"))","v":"YES"},null,null,null,"Pays off",{"$f":"IF(DI10=\"\",\"\",MIN(DO12:DO79))","v":"00:00:00"},null,null,null,null,{"$f":"IF(DI10=\"\",\"\",IF(DI9<DI8,\"YES\",\"NO\"))","v":"YES"}]
[null,"Enter each period in order from earliest to latest tax year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&U7)=\"\",\"\",INDIRECT(\"C\"&U7))","v":10928},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&AE7)=\"\",\"\",INDIRECT(\"C\"&AE7))","v":15000},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&AO7)=\"\",\"\",INDIRECT(\"C\"&AO7))","v":7000},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&AY7)=\"\",\"\",INDIRECT(\"C\"&AY7))","v":2500},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&BI7)=\"\",\"\",INDIRECT(\"C\"&BI7))","v":5000},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&BS7)=\"\",\"\",INDIRECT(\"C\"&BS7))","v":3000},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&CC7)=\"\",\"\",INDIRECT(\"C\"&CC7))","v":9000},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&CM7)=\"\",\"\",INDIRECT(\"C\"&CM7))","v":12000},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&CW7)=\"\",\"\",INDIRECT(\"C\"&CW7))","v":850},null,null,null,null,null,null,null,null,"Amount:",{"$f":"IF(INDIRECT(\"C\"&DG7)=\"\",\"\",INDIRECT(\"C\"&DG7))","v":687}]
[null,"Year","Balance","CSED","Tax Assessed","WH & Credits","Return Due","Return Filed","Tax Due Dt","Payoff date","Paid by CSED",null,null,null,null,null,null,null,null,null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date",null,"Date","Payment","Beg Bal","Interest","FTF","FTP","Other","End Bal","Stop Date"]
[null,2013,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":10928},"2027-06-05",14587,3659,"2017-06-15","2018-09-01","2017-04-15",{"$f":"IF(OR(B12=\"\",C12=\"\",D12=\"\"),\"\",W9)","v":"2024-11-15"},{"$f":"IF(J12=\"\",\"\",IF(J12<D12,\"YES\",\"NO\"))","v":"YES"},null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB12,-1,)<1,\"\",EDATE(U11,1)))),\"\")","v":"2017-04-15"},{"$f":"IF(OR(AB11<0,AB11=\"\"),\"\",IF(AND($B$7<>\"\",U12>=$B$7),$C$7,IF(AND($B$6<>\"\",U12>=$B$6),$C$6,IF(U12>=$B$5,$C$5,IF(U12<$B$5,0)))))","v":0},{"$f":"IF(W10=\"\",\"\",W10)","v":10928},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,{"$f":"IF(W10=\"\",\"\",(W12+X12)-V12)","v":10929.197589041096},{"$f":"IF(AB12>0,\"\",IF(VALUE(U12)>=VALUE($W$8),\"\",U12))","v":""},null,{"$f":"IF(OR(AG10=\"\",AG10=0),\"\",MIN(AC12:AC191))","v":"2024-11-15"},{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG10=\"\",\"\",IF(AND($B$7<>\"\",AE12>=$B$7),$C$7,IF(AND($B$6<>\"\",AE12>=$B$6),$C$6,IF(AE12>=$B$5,$C$5,IF(AE12<$B$5,0))))))","v":1069.3155068493161},{"$f":"IF(OR(AG10=\"\",AG10=0),\"\",AG10)","v":15000},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":3.2876712328767126},null,null,null,{"$f":"IF(OR(AG10=\"\",AG10=0),\"\",AG12-AF12+(AG12*$B$2))","v":14030.684493150684},{"$f":"IF(AL12>0,\"\",IF(VALUE(AE12)<=VALUE($W$8),\"\",AE12))","v":""},null,{"$f":"IF(OR(AQ10=\"\",AQ10=0),\"\",MIN(AM12:AM191))","v":"00:00:00"},{"$f":"IF(AQ10=\"\",\"\",IF(AND($B$7<>\"\",AO12>=$B$7),$C$7,IF(AND($B$6<>\"\",AO12>=$B$6),$C$6,IF(AO12>=$B$5,$C$5,IF(AO12<$B$5,0)))))","v":0},{"$f":"IF(OR(AQ10=\"\",AQ10=0),\"\",AQ10)","v":7000},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AQ10=\"\",AQ10=0),\"\",AQ12-AP12+(AQ12*$B$2))","v":7046.666666666667},{"$f":"IF(AV12>0,\"\",AO12)","v":""},null,{"$f":"IF(OR(BA10=\"\",BA10=0),\"\",MIN(AW12:AW191))","v":"00:00:00"},{"$f":"IF(BA10=\"\",\"\",IF(AND($B$7<>\"\",AY12>=$B$7),$C$7,IF(AND($B$6<>\"\",AY12>=$B$6),$C$6,IF(AY12>=$B$5,$C$5,IF(AY12<$B$5,0)))))","v":0},{"$f":"IF(OR(BA10=\"\",BA10=0),\"\",BA10)","v":2500},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BA10=\"\",BA10=0),\"\",BA12-AZ12+(BA12*$B$2))","v":2516.6666666666665},{"$f":"IF(BF12>0,\"\",AY12)","v":""},null,{"$f":"IF(OR(BK10=\"\",BK10=0),\"\",MIN(BG12:BG191))","v":"00:00:00"},{"$f":"IF(BK10=\"\",\"\",IF(AND($B$7<>\"\",BI12>=$B$7),$C$7,IF(AND($B$6<>\"\",BI12>=$B$6),$C$6,IF(BI12>=$B$5,$C$5,IF(BI12<$B$5,0)))))","v":0},{"$f":"IF(OR(BK10=\"\",BK10=0),\"\",BK10)","v":5000},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BK10=\"\",BK10=0),\"\",BK12-BJ12+(BK12*$B$2))","v":5033.333333333333},{"$f":"IF(BP12>0,\"\",BI12)","v":""},null,{"$f":"IF(OR(BU10=\"\",BU10=0),\"\",MIN(BQ12:BQ191))","v":"00:00:00"},{"$f":"IF(BU10=\"\",\"\",IF(AND($B$7<>\"\",BS12>=$B$7),$C$7,IF(AND($B$6<>\"\",BS12>=$B$6),$C$6,IF(BS12>=$B$5,$C$5,IF(BS12<$B$5,0)))))","v":0},{"$f":"IF(OR(BU10=\"\",BU10=0),\"\",BU10)","v":3000},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BU10=\"\",BU10=0),\"\",BU12-BT12+(BU12*$B$2))","v":3020},{"$f":"IF(BZ12>0,\"\",BS12)","v":""},null,{"$f":"IF(OR(CE10=\"\",CE10=0),\"\",MIN(CA12:CA191))","v":"00:00:00"},{"$f":"IF(CE10=\"\",\"\",IF(AND($B$7<>\"\",CC12>=$B$7),$C$7,IF(AND($B$6<>\"\",CC12>=$B$6),$C$6,IF(CC12>=$B$5,$C$5,IF(CC12<$B$5,0)))))","v":0},{"$f":"IF(OR(CE10=\"\",CE10=0),\"\",CE10)","v":9000},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CE10=\"\",CE10=0),\"\",CE12-CD12+(CE12*$B$2))","v":9060},{"$f":"IF(CJ12>0,\"\",CC12)","v":""},null,{"$f":"IF(OR(CO10=\"\",CO10=0),\"\",MIN(CK12:CK191))","v":"00:00:00"},{"$f":"IF(CO10=\"\",\"\",IF(AND($B$7<>\"\",CM12>=$B$7),$C$7,IF(AND($B$6<>\"\",CM12>=$B$6),$C$6,IF(CM12>=$B$5,$C$5,IF(CM12<$B$5,0)))))","v":0},{"$f":"IF(OR(CO10=\"\",CO10=0),\"\",CO10)","v":12000},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CO10=\"\",CO10=0),\"\",CO12-CN12+(CO12*$B$2))","v":12080},{"$f":"IF(CT12>0,\"\",CM12)","v":""},null,{"$f":"IF(OR(CY10=\"\",CY10=0),\"\",MIN(CU12:CU191))","v":"00:00:00"},{"$f":"IF(CY10=\"\",\"\",IF(AND($B$7<>\"\",CW12>=$B$7),$C$7,IF(AND($B$6<>\"\",CW12>=$B$6),$C$6,IF(CW12>=$B$5,$C$5,IF(CW12<$B$5,0)))))","v":0},{"$f":"IF(OR(CY10=\"\",CY10=0),\"\",CY10)","v":850},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CY10=\"\",CY10=0),\"\",CY12-CX12+(CY12*$B$2))","v":855.66666666666663},{"$f":"IF(DD12>0,\"\",CW12)","v":""},null,{"$f":"IF(OR(DI10=\"\",DI10=0),\"\",MIN(DE12:DE191))","v":"00:00:00"},{"$f":"IF(DI10=\"\",\"\",IF(AND($B$7<>\"\",DG12>=$B$7),$C$7,IF(AND($B$6<>\"\",DG12>=$B$6),$C$6,IF(DG12>=$B$5,$C$5,IF(DG12<$B$5,0)))))","v":0},{"$f":"IF(OR(DI10=\"\",DI10=0),\"\",DI10)","v":687},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DI10=\"\",DI10=0),\"\",DI12-DH12+(DI12*$B$2))","v":691.58},{"$f":"IF(DN12>0,\"\",DG12)","v":""}]
[null,2014,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":15000},"2028-06-04",15000,null,null,null,null,{"$f":"IF(OR(B13=\"\",C13=\"\",D13=\"\"),\"\",AG9)","v":"00:00:00"},"YES",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB13,-1,)<1,\"\",EDATE(U12,1)))),\"\")","v":"2017-05-15"},0,{"$f":"IF(OR(AB12<0,AB12=\"\"),\"\",AB12)","v":10929.197589041096},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,{"$f":"IF(OR(AB12<0,AB12=\"\"),\"\",(W13+X13)-V13)","v":10930.395178082192},{"$f":"IF(AB13>0,\"\",IF(VALUE(U13)>=VALUE($W$8),\"\",U13))","v":""},null,{"$f":"IF(OR(AL12=\"\",AL12<0),\"\",EDATE(AE12,1))","v":"2024-12-15"},{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG11=\"\",\"\",IF(AND($B$7<>\"\",AE13>=$B$7),$C$7,IF(AND($B$6<>\"\",AE13>=$B$6),$C$6,IF(AE13>=$B$5,$C$5,IF(AE13<$B$5,0))))))","v":1250},{"$f":"IF(OR(AL12<0,AL12=\"\"),\"\",AL12)","v":14030.684493150684},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":3.2876712328767126},null,null,null,{"$f":"IF(OR(AL12<0,AL12=\"\"),\"\",AG13-AF13+(AG13*$B$2))","v":12874.222389771689},"",null,{"$f":"IF(OR(AV12=\"\",AV12<0),\"\",EDATE(AO12,1))","v":"1900-01-31"},{"$f":"IF(OR(AV12=\"\",AV12<0),\"\",IF(AND($B$7<>\"\",AO13>=$B$7),$C$7,IF(AND($B$6<>\"\",AO13>=$B$6),$C$6,IF(AO13>=$B$5,$C$5,IF(AO13<$B$5,0)))))","v":0},{"$f":"IF(OR(AV12<0,AV12=\"\"),\"\",AV12)","v":7046.666666666667},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AV12<0,AV12=\"\"),\"\",AQ13-AP13+(AQ13*$B$2))","v":7093.6444444444451},{"$f":"IF(AV13>0,\"\",AO13)","v":""},null,{"$f":"IF(OR(BF12=\"\",BF12<0),\"\",EDATE(AY12,1))","v":"1900-01-31"},{"$f":"IF(OR(BF12=\"\",BF12<0),\"\",IF(AND($B$7<>\"\",AY13>=$B$7),$C$7,IF(AND($B$6<>\"\",AY13>=$B$6),$C$6,IF(AY13>=$B$5,$C$5,IF(AY13<$B$5,0)))))","v":0},{"$f":"IF(OR(BF12<0,BF12=\"\"),\"\",BF12)","v":2516.6666666666665},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BF12<0,BF12=\"\"),\"\",BA13-AZ13+(BA13*$B$2))","v":2533.4444444444443},{"$f":"IF(BF13>0,\"\",AY13)","v":""},null,{"$f":"IF(OR(BP12=\"\",BP12<0),\"\",EDATE(BI12,1))","v":"1900-01-31"},{"$f":"IF(OR(BP12=\"\",BP12<0),\"\",IF(AND($B$7<>\"\",BI13>=$B$7),$C$7,IF(AND($B$6<>\"\",BI13>=$B$6),$C$6,IF(BI13>=$B$5,$C$5,IF(BI13<$B$5,0)))))","v":0},{"$f":"IF(OR(BP12<0,BP12=\"\"),\"\",BP12)","v":5033.333333333333},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BP12<0,BP12=\"\"),\"\",BK13-BJ13+(BK13*$B$2))","v":5066.8888888888887},{"$f":"IF(BP13>0,\"\",BI13)","v":""},null,{"$f":"IF(OR(BZ12=\"\",BZ12<0),\"\",EDATE(BS12,1))","v":"1900-01-31"},{"$f":"IF(OR(BZ12=\"\",BZ12<0),\"\",IF(AND($B$7<>\"\",BS13>=$B$7),$C$7,IF(AND($B$6<>\"\",BS13>=$B$6),$C$6,IF(BS13>=$B$5,$C$5,IF(BS13<$B$5,0)))))","v":0},{"$f":"IF(OR(BZ12<0,BZ12=\"\"),\"\",BZ12)","v":3020},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BZ12<0,BZ12=\"\"),\"\",BU13-BT13+(BU13*$B$2))","v":3040.1333333333332},{"$f":"IF(BZ13>0,\"\",BS13)","v":""},null,{"$f":"IF(OR(CJ12=\"\",CJ12<0),\"\",EDATE(CC12,1))","v":"1900-01-31"},{"$f":"IF(OR(CJ12=\"\",CJ12<0),\"\",IF(AND($B$7<>\"\",CC13>=$B$7),$C$7,IF(AND($B$6<>\"\",CC13>=$B$6),$C$6,IF(CC13>=$B$5,$C$5,IF(CC13<$B$5,0)))))","v":0},{"$f":"IF(OR(CJ12<0,CJ12=\"\"),\"\",CJ12)","v":9060},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CJ12<0,CJ12=\"\"),\"\",CE13-CD13+(CE13*$B$2))","v":9120.4},{"$f":"IF(CJ13>0,\"\",CC13)","v":""},null,{"$f":"IF(OR(CT12=\"\",CT12<0),\"\",EDATE(CM12,1))","v":"1900-01-31"},{"$f":"IF(OR(CT12=\"\",CT12<0),\"\",IF(AND($B$7<>\"\",CM13>=$B$7),$C$7,IF(AND($B$6<>\"\",CM13>=$B$6),$C$6,IF(CM13>=$B$5,$C$5,IF(CM13<$B$5,0)))))","v":0},{"$f":"IF(OR(CT12<0,CT12=\"\"),\"\",CT12)","v":12080},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CT12<0,CT12=\"\"),\"\",CO13-CN13+(CO13*$B$2))","v":12160.533333333333},{"$f":"IF(CT13>0,\"\",CM13)","v":""},null,{"$f":"IF(OR(DD12=\"\",DD12<0),\"\",EDATE(CW12,1))","v":"1900-01-31"},{"$f":"IF(OR(DD12=\"\",DD12<0),\"\",IF(AND($B$7<>\"\",CW13>=$B$7),$C$7,IF(AND($B$6<>\"\",CW13>=$B$6),$C$6,IF(CW13>=$B$5,$C$5,IF(CW13<$B$5,0)))))","v":0},{"$f":"IF(OR(DD12<0,DD12=\"\"),\"\",DD12)","v":855.66666666666663},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DD12<0,DD12=\"\"),\"\",CY13-CX13+(CY13*$B$2))","v":861.37111111111108},{"$f":"IF(DD13>0,\"\",CW13)","v":""},null,{"$f":"IF(OR(DN12=\"\",DN12<0),\"\",EDATE(DG12,1))","v":"1900-01-31"},{"$f":"IF(OR(DN12=\"\",DN12<0),\"\",IF(AND($B$7<>\"\",DG13>=$B$7),$C$7,IF(AND($B$6<>\"\",DG13>=$B$6),$C$6,IF(DG13>=$B$5,$C$5,IF(DG13<$B$5,0)))))","v":0},{"$f":"IF(OR(DN12<0,DN12=\"\"),\"\",DN12)","v":691.58},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DN12<0,DN12=\"\"),\"\",DI13-DH13+(DI13*$B$2))","v":696.19053333333341},{"$f":"IF(DN13>0,\"\",DG13)","v":""}]
[null,2015,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":7000},"2029-06-03",7000,null,null,null,null,{"$f":"IF(OR(B14=\"\",C14=\"\",D14=\"\"),\"\",AQ9)","v":"00:00:00"},"YES",null,null,null,null,null,null,{"$f":"ROW(Year1Table[#Headers])","v":11},null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB14,-1,)<1,\"\",EDATE(U13,1)))),\"\")","v":"2017-06-15"},0,{"$f":"IF(OR(AB13<0,AB13=\"\"),\"\",AB13)","v":10930.395178082192},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,10931.592767123288,"",null,{"$f":"IF(OR(AL13=\"\",AL13<0),\"\",EDATE(AE13,1))","v":"2025-01-15"},{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG12=\"\",\"\",IF(AND($B$7<>\"\",AE14>=$B$7),$C$7,IF(AND($B$6<>\"\",AE14>=$B$6),$C$6,IF(AE14>=$B$5,$C$5,IF(AE14<$B$5,0))))))","v":1250},{"$f":"IF(OR(AL13<0,AL13=\"\"),\"\",AL13)","v":12874.222389771689},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":2.8767123287671237},null,null,null,{"$f":"IF(OR(AL13<0,AL13=\"\"),\"\",AG14-AF14+(AG14*$B$2))","v":11710.050539036833},"",null,{"$f":"IF(OR(AV13=\"\",AV13<0),\"\",EDATE(AO13,1))","v":"1900-02-28"},{"$f":"IF(OR(AV13=\"\",AV13<0),\"\",IF(AND($B$7<>\"\",AO14>=$B$7),$C$7,IF(AND($B$6<>\"\",AO14>=$B$6),$C$6,IF(AO14>=$B$5,$C$5,IF(AO14<$B$5,0)))))","v":0},{"$f":"IF(OR(AV13<0,AV13=\"\"),\"\",AV13)","v":7093.6444444444451},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AV13<0,AV13=\"\"),\"\",AQ14-AP14+(AQ14*$B$2))","v":7140.9354074074081},{"$f":"IF(AV14>0,\"\",AO14)","v":""},null,{"$f":"IF(OR(BF13=\"\",BF13<0),\"\",EDATE(AY13,1))","v":"1900-02-28"},{"$f":"IF(OR(BF13=\"\",BF13<0),\"\",IF(AND($B$7<>\"\",AY14>=$B$7),$C$7,IF(AND($B$6<>\"\",AY14>=$B$6),$C$6,IF(AY14>=$B$5,$C$5,IF(AY14<$B$5,0)))))","v":0},{"$f":"IF(OR(BF13<0,BF13=\"\"),\"\",BF13)","v":2533.4444444444443},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BF13<0,BF13=\"\"),\"\",BA14-AZ14+(BA14*$B$2))","v":2550.3340740740741},{"$f":"IF(BF14>0,\"\",AY14)","v":""},null,{"$f":"IF(OR(BP13=\"\",BP13<0),\"\",EDATE(BI13,1))","v":"1900-02-28"},{"$f":"IF(OR(BP13=\"\",BP13<0),\"\",IF(AND($B$7<>\"\",BI14>=$B$7),$C$7,IF(AND($B$6<>\"\",BI14>=$B$6),$C$6,IF(BI14>=$B$5,$C$5,IF(BI14<$B$5,0)))))","v":0},{"$f":"IF(OR(BP13<0,BP13=\"\"),\"\",BP13)","v":5066.8888888888887},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BP13<0,BP13=\"\"),\"\",BK14-BJ14+(BK14*$B$2))","v":5100.6681481481482},{"$f":"IF(BP14>0,\"\",BI14)","v":""},null,{"$f":"IF(OR(BZ13=\"\",BZ13<0),\"\",EDATE(BS13,1))","v":"1900-02-28"},{"$f":"IF(OR(BZ13=\"\",BZ13<0),\"\",IF(AND($B$7<>\"\",BS14>=$B$7),$C$7,IF(AND($B$6<>\"\",BS14>=$B$6),$C$6,IF(BS14>=$B$5,$C$5,IF(BS14<$B$5,0)))))","v":0},{"$f":"IF(OR(BZ13<0,BZ13=\"\"),\"\",BZ13)","v":3040.1333333333332},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BZ13<0,BZ13=\"\"),\"\",BU14-BT14+(BU14*$B$2))","v":3060.4008888888889},{"$f":"IF(BZ14>0,\"\",BS14)","v":""},null,{"$f":"IF(OR(CJ13=\"\",CJ13<0),\"\",EDATE(CC13,1))","v":"1900-02-28"},{"$f":"IF(OR(CJ13=\"\",CJ13<0),\"\",IF(AND($B$7<>\"\",CC14>=$B$7),$C$7,IF(AND($B$6<>\"\",CC14>=$B$6),$C$6,IF(CC14>=$B$5,$C$5,IF(CC14<$B$5,0)))))","v":0},{"$f":"IF(OR(CJ13<0,CJ13=\"\"),\"\",CJ13)","v":9120.4},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CJ13<0,CJ13=\"\"),\"\",CE14-CD14+(CE14*$B$2))","v":9181.2026666666661},{"$f":"IF(CJ14>0,\"\",CC14)","v":""},null,{"$f":"IF(OR(CT13=\"\",CT13<0),\"\",EDATE(CM13,1))","v":"1900-02-28"},{"$f":"IF(OR(CT13=\"\",CT13<0),\"\",IF(AND($B$7<>\"\",CM14>=$B$7),$C$7,IF(AND($B$6<>\"\",CM14>=$B$6),$C$6,IF(CM14>=$B$5,$C$5,IF(CM14<$B$5,0)))))","v":0},{"$f":"IF(OR(CT13<0,CT13=\"\"),\"\",CT13)","v":12160.533333333333},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CT13<0,CT13=\"\"),\"\",CO14-CN14+(CO14*$B$2))","v":12241.603555555555},{"$f":"IF(CT14>0,\"\",CM14)","v":""},null,{"$f":"IF(OR(DD13=\"\",DD13<0),\"\",EDATE(CW13,1))","v":"1900-02-28"},{"$f":"IF(OR(DD13=\"\",DD13<0),\"\",IF(AND($B$7<>\"\",CW14>=$B$7),$C$7,IF(AND($B$6<>\"\",CW14>=$B$6),$C$6,IF(CW14>=$B$5,$C$5,IF(CW14<$B$5,0)))))","v":0},{"$f":"IF(OR(DD13<0,DD13=\"\"),\"\",DD13)","v":861.37111111111108},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DD13<0,DD13=\"\"),\"\",CY14-CX14+(CY14*$B$2))","v":867.11358518518512},{"$f":"IF(DD14>0,\"\",CW14)","v":""},null,{"$f":"IF(OR(DN13=\"\",DN13<0),\"\",EDATE(DG13,1))","v":"1900-02-28"},{"$f":"IF(OR(DN13=\"\",DN13<0),\"\",IF(AND($B$7<>\"\",DG14>=$B$7),$C$7,IF(AND($B$6<>\"\",DG14>=$B$6),$C$6,IF(DG14>=$B$5,$C$5,IF(DG14<$B$5,0)))))","v":0},{"$f":"IF(OR(DN13<0,DN13=\"\"),\"\",DN13)","v":696.19053333333341},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DN13<0,DN13=\"\"),\"\",DI14-DH14+(DI14*$B$2))","v":700.83180355555567},{"$f":"IF(DN14>0,\"\",DG14)","v":""}]
[null,2016,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":2500},"2030-08-17",2500,null,null,null,null,{"$f":"IF(OR(B15=\"\",C15=\"\",D15=\"\"),\"\",BA9)","v":"00:00:00"},"YES",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB15,-1,)<1,\"\",EDATE(U14,1)))),\"\")","v":"2017-07-15"},0,10931.592767123288,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,10932.790356164383,"",null,"2025-02-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG13=\"\",\"\",IF(AND($B$7<>\"\",AE15>=$B$7),$C$7,IF(AND($B$6<>\"\",AE15>=$B$6),$C$6,IF(AE15>=$B$5,$C$5,IF(AE15<$B$5,0))))))","v":1250},11710.050539036833,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":2.8767123287671237},null,null,null,10538.117542630411,"",null,"1900-03-28",0,7140.9354074074081,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7188.5416434567906,"",null,"1900-03-28",0,2550.3340740740741,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2567.3363012345681,"",null,"1900-03-28",0,5100.6681481481482,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5134.6726024691361,"",null,"1900-03-28",0,3060.4008888888889,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3080.8035614814817,"",null,"1900-03-28",0,9181.2026666666661,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9242.4106844444432,"",null,"1900-03-28",0,12241.603555555555,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,12323.214245925927,"",null,"1900-03-28",0,867.11358518518512,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,872.894342419753,"",null,"1900-03-28",0,700.83180355555567,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,705.50401557925932,""]
[null,2017,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":5000},"2034-04-29",5000,null,null,null,null,{"$f":"IF(OR(B16=\"\",C16=\"\",D16=\"\"),\"\",BK9)","v":"00:00:00"},"YES",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB16,-1,)<1,\"\",EDATE(U15,1)))),\"\")","v":"2017-08-15"},0,10932.790356164383,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,10933.987945205479,"",null,"2025-03-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG14=\"\",\"\",IF(AND($B$7<>\"\",AE16>=$B$7),$C$7,IF(AND($B$6<>\"\",AE16>=$B$6),$C$6,IF(AE16>=$B$5,$C$5,IF(AE16<$B$5,0))))))","v":1250},10538.117542630411,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":2.8767123287671237},null,null,null,9358.3716595812803,"",null,"1900-04-28",0,7188.5416434567906,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7236.4652544131695,"",null,"1900-04-28",0,2567.3363012345681,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2584.4518765761318,"",null,"1900-04-28",0,5134.6726024691361,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5168.9037531522636,"",null,"1900-04-28",0,3080.8035614814817,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3101.342251891358,"",null,"1900-04-28",0,9242.4106844444432,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9304.0267556740728,"",null,"1900-04-28",0,12323.214245925927,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,12405.369007565432,"",null,"1900-04-28",0,872.894342419753,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,878.71363803588474,"",null,"1900-04-28",0,705.50401557925932,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,710.20737568312109,""]
[null,2018,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":3000},"2034-06-03",3000,null,null,null,null,{"$f":"IF(OR(B17=\"\",C17=\"\",D17=\"\"),\"\",BU9)","v":"00:00:00"},"YES",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB17,-1,)<1,\"\",EDATE(U16,1)))),\"\")","v":"2017-09-15"},0,10933.987945205479,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,10935.185534246575,"",null,"2025-04-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG15=\"\",\"\",IF(AND($B$7<>\"\",AE17>=$B$7),$C$7,IF(AND($B$6<>\"\",AE17>=$B$6),$C$6,IF(AE17>=$B$5,$C$5,IF(AE17<$B$5,0))))))","v":1250},9358.3716595812803,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":2.8767123287671237},null,null,null,8170.7608039784891,"",null,"1900-05-28",0,7236.4652544131695,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7284.7083561092577,"",null,"1900-05-28",0,2584.4518765761318,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2601.6815557533059,"",null,"1900-05-28",0,5168.9037531522636,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5203.3631115066119,"",null,"1900-05-28",0,3101.342251891358,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3122.0178669039669,"",null,"1900-05-28",0,9304.0267556740728,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9366.0536007119008,"",null,"1900-05-28",0,12405.369007565432,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,12488.071467615868,"",null,"1900-05-28",0,878.71363803588474,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,884.57172895612393,"",null,"1900-05-28",0,710.20737568312109,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,714.94209152100859,""]
[null,2019,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":9000},"2034-06-15",9000,null,null,null,null,{"$f":"IF(OR(B18=\"\",C18=\"\",D18=\"\"),\"\",CE9)","v":"00:00:00"},"YES",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB18,-1,)<1,\"\",EDATE(U17,1)))),\"\")","v":"2017-10-15"},0,10935.185534246575,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,10936.383123287671,"",null,"2025-05-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG16=\"\",\"\",IF(AND($B$7<>\"\",AE18>=$B$7),$C$7,IF(AND($B$6<>\"\",AE18>=$B$6),$C$6,IF(AE18>=$B$5,$C$5,IF(AE18<$B$5,0))))))","v":1250},8170.7608039784891,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":2.8767123287671237},null,null,null,6975.2325426716789,"",null,"1900-06-28",0,7284.7083561092577,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7333.2730784833193,"",null,"1900-06-28",0,2601.6815557533059,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2619.0260994583282,"",null,"1900-06-28",0,5203.3631115066119,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5238.0521989166564,"",null,"1900-06-28",0,3122.0178669039669,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3142.8313193499935,"",null,"1900-06-28",0,9366.0536007119008,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9428.4939580499795,"",null,"1900-06-28",0,12488.071467615868,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,12571.325277399974,"",null,"1900-06-28",0,884.57172895612393,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,890.46887381583144,"",null,"1900-06-28",0,714.94209152100859,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,719.70837213114862,""]
[null,2020,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":12000},"2034-06-15",12000,null,null,null,null,{"$f":"IF(OR(B19=\"\",C19=\"\",D19=\"\"),\"\",CO9)","v":"00:00:00"},"YES",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB19,-1,)<1,\"\",EDATE(U18,1)))),\"\")","v":"2017-11-15"},0,10936.383123287671,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,10937.580712328767,"",null,"2025-06-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG17=\"\",\"\",IF(AND($B$7<>\"\",AE19>=$B$7),$C$7,IF(AND($B$6<>\"\",AE19>=$B$6),$C$6,IF(AE19>=$B$5,$C$5,IF(AE19<$B$5,0))))))","v":1250},6975.2325426716789,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":2.8767123287671237},null,null,null,5771.7340929561569,"",null,"1900-07-28",0,7333.2730784833193,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7382.1615656732083,"",null,"1900-07-28",0,2619.0260994583282,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2636.4862734547169,"",null,"1900-07-28",0,5238.0521989166564,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5272.9725469094337,"",null,"1900-07-28",0,3142.8313193499935,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3163.7835281456601,"",null,"1900-07-28",0,9428.4939580499795,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9491.3505844369793,"",null,"1900-07-28",0,12571.325277399974,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,12655.13411258264,"",null,"1900-07-28",0,890.46887381583144,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,896.40533297460365,"",null,"1900-07-28",0,719.70837213114862,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,724.50642794535634,""]
[null,2021,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":850},"2034-06-15",850,null,null,null,null,{"$f":"IF(OR(B20=\"\",C20=\"\",D20=\"\"),\"\",CY9)","v":"00:00:00"},"YES",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB20,-1,)<1,\"\",EDATE(U19,1)))),\"\")","v":"2017-12-15"},0,10937.580712328767,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,10938.778301369863,"",null,"2025-07-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG18=\"\",\"\",IF(AND($B$7<>\"\",AE20>=$B$7),$C$7,IF(AND($B$6<>\"\",AE20>=$B$6),$C$6,IF(AE20>=$B$5,$C$5,IF(AE20<$B$5,0))))))","v":1250},5771.7340929561569,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":2.8767123287671237},null,null,null,4560.212320242531,"",null,"1900-08-28",0,7382.1615656732083,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7431.3759761110296,"",null,"1900-08-28",0,2636.4862734547169,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2654.0628486110818,"",null,"1900-08-28",0,5272.9725469094337,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5308.1256972221636,"",null,"1900-08-28",0,3163.7835281456601,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3184.8754183332976,"",null,"1900-08-28",0,9491.3505844369793,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9554.6262549998919,"",null,"1900-08-28",0,12655.13411258264,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,12739.50167333319,"",null,"1900-08-28",0,896.40533297460365,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,902.38136852776768,"",null,"1900-08-28",0,724.50642794535634,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,729.33647079832542,""]
[null,2022,{"$f":"Table1[[#This Row],[Tax Assessed]]-Table1[[#This Row],[WH & Credits]]","v":687},"2034-06-15",687,null,null,null,null,{"$f":"IF(OR(B21=\"\",C21=\"\",D21=\"\"),\"\",DI9)","v":"00:00:00"},"YES",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB21,-1,)<1,\"\",EDATE(U20,1)))),\"\")","v":"2018-01-15"},0,10938.778301369863,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10940.275287671233,"",null,"2025-08-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG19=\"\",\"\",IF(AND($B$7<>\"\",AE21>=$B$7),$C$7,IF(AND($B$6<>\"\",AE21>=$B$6),$C$6,IF(AE21>=$B$5,$C$5,IF(AE21<$B$5,0))))))","v":1250},4560.212320242531,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":2.8767123287671237},null,null,null,3340.6137357108146,"",null,"1900-09-28",0,7431.3759761110296,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7480.9184826184364,"",null,"1900-09-28",0,2654.0628486110818,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2671.7566009351558,"",null,"1900-09-28",0,5308.1256972221636,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5343.5132018703116,"",null,"1900-09-28",0,3184.8754183332976,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3206.1079211221863,"",null,"1900-09-28",0,9554.6262549998919,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9618.3237633665576,"",null,"1900-09-28",0,12739.50167333319,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,12824.431684488745,"",null,"1900-09-28",0,902.38136852776768,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,908.39724431795275,"",null,"1900-09-28",0,729.33647079832542,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,734.19871393698088,""]
[null,"Total",{"$f":"SUBTOTAL(9,Table1[Tax Assessed])","v":69624},{"$f":"\"Earliest: \"&TEXT(MIN(Table1[CSED]),\"mm/dd/yyyy\")","v":"Earliest: 06/05/2027"},{"$f":"SUBTOTAL(9,Table1[Tax Assessed])","v":69624},{"$f":"SUBTOTAL(9,Table1[WH & Credits])","v":3659},null,null,null,null,{"$f":"IF(COUNTIF(Table1[Paid by CSED],\"NO\")=0,\"All Paid by CSED\",\"Unpaid \"&COUNTIF(Table1[Paid by CSED],\"NO\"))","v":"All Paid by CSED"},null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB22,-1,)<1,\"\",EDATE(U21,1)))),\"\")","v":"2018-02-15"},0,10940.275287671233,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10941.772273972603,"",null,"2025-09-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG20=\"\",\"\",IF(AND($B$7<>\"\",AE22>=$B$7),$C$7,IF(AND($B$6<>\"\",AE22>=$B$6),$C$6,IF(AE22>=$B$5,$C$5,IF(AE22<$B$5,0))))))","v":1250},3340.6137357108146,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":2.8767123287671237},null,null,null,2112.8844939488868,"",null,"1900-10-28",0,7480.9184826184364,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7530.791272502559,"",null,"1900-10-28",0,2671.7566009351558,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2689.5683116080568,"",null,"1900-10-28",0,5343.5132018703116,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5379.1366232161135,"",null,"1900-10-28",0,3206.1079211221863,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3227.4819739296677,"",null,"1900-10-28",0,9618.3237633665576,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9682.4459217890017,"",null,"1900-10-28",0,12824.431684488745,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,12909.927895718671,"",null,"1900-10-28",0,908.39724431795275,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,914.45322594673905,"",null,"1900-10-28",0,734.19871393698088,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,739.09337202989411,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB23,-1,)<1,\"\",EDATE(U22,1)))),\"\")","v":"2018-03-15"},0,10941.772273972603,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10943.269260273973,"",null,"2025-10-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG21=\"\",\"\",IF(AND($B$7<>\"\",AE23>=$B$7),$C$7,IF(AND($B$6<>\"\",AE23>=$B$6),$C$6,IF(AE23>=$B$5,$C$5,IF(AE23<$B$5,0))))))","v":1250},2112.8844939488868,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":2.8767123287671237},null,null,null,876.97039057521272,"",null,"1900-11-28",0,7530.791272502559,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7580.9965476525758,"",null,"1900-11-28",0,2689.5683116080568,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2707.498767018777,"",null,"1900-11-28",0,5379.1366232161135,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5414.997534037554,"",null,"1900-11-28",0,3227.4819739296677,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3248.9985204225322,"",null,"1900-11-28",0,9682.4459217890017,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9746.9955612675949,"",null,"1900-11-28",0,12909.927895718671,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,12995.994081690129,"",null,"1900-11-28",0,914.45322594673905,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,920.54958078638401,"",null,"1900-11-28",0,739.09337202989411,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,744.02066117676009,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB24,-1,)<1,\"\",EDATE(U23,1)))),\"\")","v":"2018-04-15"},0,10943.269260273973,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10944.766246575344,"",null,"2025-11-15",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG22=\"\",\"\",IF(AND($B$7<>\"\",AE24>=$B$7),$C$7,IF(AND($B$6<>\"\",AE24>=$B$6),$C$6,IF(AE24>=$B$5,$C$5,IF(AE24<$B$5,0))))))","v":1250},876.97039057521272,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":2.8767123287671237},null,null,null,-367.18314015428587,"",null,"1900-12-28",0,7580.9965476525758,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7631.5365246369265,"",null,"1900-12-28",0,2707.498767018777,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2725.5487587989023,"",null,"1900-12-28",0,5414.997534037554,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5451.0975175978047,"",null,"1900-12-28",0,3248.9985204225322,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3270.6585105586823,"",null,"1900-12-28",0,9746.9955612675949,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9811.9755316760456,"",null,"1900-12-28",0,12995.994081690129,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,13082.634042234729,"",null,"1900-12-28",0,920.54958078638401,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,926.68657799162656,"",null,"1900-12-28",0,744.02066117676009,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,748.9807989179385,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB25,-1,)<1,\"\",EDATE(U24,1)))),\"\")","v":"2018-05-15"},0,10944.766246575344,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10946.263232876714,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG23=\"\",\"\",IF(AND($B$7<>\"\",AE25>=$B$7),$C$7,IF(AND($B$6<>\"\",AE25>=$B$6),$C$6,IF(AE25>=$B$5,$C$5,IF(AE25<$B$5,0))))))","v":1250},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-01-28",0,7631.5365246369265,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7682.413434801173,"",null,"1901-01-28",0,2725.5487587989023,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2743.7190838575616,"",null,"1901-01-28",0,5451.0975175978047,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5487.4381677151232,"",null,"1901-01-28",0,3270.6585105586823,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3292.4629006290734,"",null,"1901-01-28",0,9811.9755316760456,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9877.3887018872192,"",null,"1901-01-28",0,13082.634042234729,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,13169.851602516293,"",null,"1901-01-28",0,926.68657799162656,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,932.8644885115707,"",null,"1901-01-28",0,748.9807989179385,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,753.97400424405805,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB26,-1,)<1,\"\",EDATE(U25,1)))),\"\")","v":"2018-06-15"},0,10946.263232876714,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10947.760219178084,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG24=\"\",\"\",IF(AND($B$7<>\"\",AE26>=$B$7),$C$7,IF(AND($B$6<>\"\",AE26>=$B$6),$C$6,IF(AE26>=$B$5,$C$5,IF(AE26<$B$5,0))))))","v":1250},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-02-28",0,7682.413434801173,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7733.6295243665145,"",null,"1901-02-28",0,2743.7190838575616,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2762.010544416612,"",null,"1901-02-28",0,5487.4381677151232,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5524.021088833224,"",null,"1901-02-28",0,3292.4629006290734,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3314.4126532999339,"",null,"1901-02-28",0,9877.3887018872192,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,9943.2379598998014,"",null,"1901-02-28",0,13169.851602516293,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,13257.650613199736,"",null,"1901-02-28",0,932.8644885115707,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,939.08358510164783,"",null,"1901-02-28",0,753.97400424405805,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,759.00049760568515,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB27,-1,)<1,\"\",EDATE(U26,1)))),\"\")","v":"2018-07-15"},0,10947.760219178084,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10949.257205479455,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG25=\"\",\"\",IF(AND($B$7<>\"\",AE27>=$B$7),$C$7,IF(AND($B$6<>\"\",AE27>=$B$6),$C$6,IF(AE27>=$B$5,$C$5,IF(AE27<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-03-28",0,7733.6295243665145,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7785.1870545289576,"",null,"1901-03-28",0,2762.010544416612,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2780.423948046056,"",null,"1901-03-28",0,5524.021088833224,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5560.847896092112,"",null,"1901-03-28",0,3314.4126532999339,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3336.5087376552669,"",null,"1901-03-28",0,9943.2379598998014,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10009.5262129658,"",null,"1901-03-28",0,13257.650613199736,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,13346.034950621068,"",null,"1901-03-28",0,939.08358510164783,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,945.34414233565883,"",null,"1901-03-28",0,759.00049760568515,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,764.06050092305634,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB28,-1,)<1,\"\",EDATE(U27,1)))),\"\")","v":"2018-08-15"},0,10949.257205479455,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10950.754191780825,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG26=\"\",\"\",IF(AND($B$7<>\"\",AE28>=$B$7),$C$7,IF(AND($B$6<>\"\",AE28>=$B$6),$C$6,IF(AE28>=$B$5,$C$5,IF(AE28<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-04-28",0,7785.1870545289576,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7837.0883015591508,"",null,"1901-04-28",0,2780.423948046056,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2798.9601076996964,"",null,"1901-04-28",0,5560.847896092112,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5597.9202153993929,"",null,"1901-04-28",0,3336.5087376552669,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3358.7521292396355,"",null,"1901-04-28",0,10009.5262129658,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10076.256387718906,"",null,"1901-04-28",0,13346.034950621068,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,13435.008516958542,"",null,"1901-04-28",0,945.34414233565883,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,951.6464366178966,"",null,"1901-04-28",0,764.06050092305634,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,769.15423759587668,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB29,-1,)<1,\"\",EDATE(U28,1)))),\"\")","v":"2018-09-15"},0,10950.754191780825,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10952.251178082195,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG27=\"\",\"\",IF(AND($B$7<>\"\",AE29>=$B$7),$C$7,IF(AND($B$6<>\"\",AE29>=$B$6),$C$6,IF(AE29>=$B$5,$C$5,IF(AE29<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-05-28",0,7837.0883015591508,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7889.3355569028781,"",null,"1901-05-28",0,2798.9601076996964,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2817.6198417510277,"",null,"1901-05-28",0,5597.9202153993929,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5635.2396835020554,"",null,"1901-05-28",0,3358.7521292396355,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3381.1438101012332,"",null,"1901-05-28",0,10076.256387718906,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10143.431430303699,"",null,"1901-05-28",0,13435.008516958542,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,13524.575240404933,"",null,"1901-05-28",0,951.6464366178966,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,957.99074619534929,"",null,"1901-05-28",0,769.15423759587668,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,774.28193251318248,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB30,-1,)<1,\"\",EDATE(U29,1)))),\"\")","v":"2018-10-15"},0,10952.251178082195,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,10953.448767123291,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG28=\"\",\"\",IF(AND($B$7<>\"\",AE30>=$B$7),$C$7,IF(AND($B$6<>\"\",AE30>=$B$6),$C$6,IF(AE30>=$B$5,$C$5,IF(AE30<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-06-28",0,7889.3355569028781,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7941.9311272822306,"",null,"1901-06-28",0,2817.6198417510277,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2836.4039740293679,"",null,"1901-06-28",0,5635.2396835020554,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5672.8079480587357,"",null,"1901-06-28",0,3381.1438101012332,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3403.6847688352414,"",null,"1901-06-28",0,10143.431430303699,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10211.054306505725,"",null,"1901-06-28",0,13524.575240404933,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,13614.739075340965,"",null,"1901-06-28",0,957.99074619534929,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,964.37735116998499,"",null,"1901-06-28",0,774.28193251318248,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,779.44381206327034,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB31,-1,)<1,\"\",EDATE(U30,1)))),\"\")","v":"2018-11-15"},0,10953.448767123291,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,10954.646356164387,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG29=\"\",\"\",IF(AND($B$7<>\"\",AE31>=$B$7),$C$7,IF(AND($B$6<>\"\",AE31>=$B$6),$C$6,IF(AE31>=$B$5,$C$5,IF(AE31<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-07-28",0,7941.9311272822306,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,7994.8773347974457,"",null,"1901-07-28",0,2836.4039740293679,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2855.3133338562302,"",null,"1901-07-28",0,5672.8079480587357,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5710.6266677124604,"",null,"1901-07-28",0,3403.6847688352414,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3426.3760006274765,"",null,"1901-07-28",0,10211.054306505725,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10279.128001882429,"",null,"1901-07-28",0,13614.739075340965,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,13705.504002509906,"",null,"1901-07-28",0,964.37735116998499,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,970.80653351111823,"",null,"1901-07-28",0,779.44381206327034,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,784.64010414369216,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB32,-1,)<1,\"\",EDATE(U31,1)))),\"\")","v":"2018-12-15"},0,10954.646356164387,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,10955.843945205483,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG30=\"\",\"\",IF(AND($B$7<>\"\",AE32>=$B$7),$C$7,IF(AND($B$6<>\"\",AE32>=$B$6),$C$6,IF(AE32>=$B$5,$C$5,IF(AE32<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-08-28",0,7994.8773347974457,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8048.1765170294284,"",null,"1901-08-28",0,2855.3133338562302,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2874.3487560819385,"",null,"1901-08-28",0,5710.6266677124604,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5748.697512163877,"",null,"1901-08-28",0,3426.3760006274765,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3449.2185072983266,"",null,"1901-08-28",0,10279.128001882429,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10347.655521894978,"",null,"1901-08-28",0,13705.504002509906,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,13796.874029193306,"",null,"1901-08-28",0,970.80653351111823,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,977.27857706785903,"",null,"1901-08-28",0,784.64010414369216,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,789.87103817131674,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB33,-1,)<1,\"\",EDATE(U32,1)))),\"\")","v":"2019-01-15"},0,10955.843945205483,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10957.340931506853,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG31=\"\",\"\",IF(AND($B$7<>\"\",AE33>=$B$7),$C$7,IF(AND($B$6<>\"\",AE33>=$B$6),$C$6,IF(AE33>=$B$5,$C$5,IF(AE33<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-09-28",0,8048.1765170294284,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8101.8310271429582,"",null,"1901-09-28",0,2874.3487560819385,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2893.5110811224849,"",null,"1901-09-28",0,5748.697512163877,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5787.0221622449699,"",null,"1901-09-28",0,3449.2185072983266,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3472.213297346982,"",null,"1901-09-28",0,10347.655521894978,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10416.639892040945,"",null,"1901-09-28",0,13796.874029193306,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,13888.853189387928,"",null,"1901-09-28",0,977.27857706785903,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,983.79376758164472,"",null,"1901-09-28",0,789.87103817131674,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,795.13684509245888,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB34,-1,)<1,\"\",EDATE(U33,1)))),\"\")","v":"2019-02-15"},0,10957.340931506853,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10958.837917808223,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG32=\"\",\"\",IF(AND($B$7<>\"\",AE34>=$B$7),$C$7,IF(AND($B$6<>\"\",AE34>=$B$6),$C$6,IF(AE34>=$B$5,$C$5,IF(AE34<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-10-28",0,8101.8310271429582,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8155.8432339905776,"",null,"1901-10-28",0,2893.5110811224849,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2912.801154996635,"",null,"1901-10-28",0,5787.0221622449699,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5825.60230999327,"",null,"1901-10-28",0,3472.213297346982,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3495.3613859959619,"",null,"1901-10-28",0,10416.639892040945,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10486.084157987885,"",null,"1901-10-28",0,13888.853189387928,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,13981.445543983848,"",null,"1901-10-28",0,983.79376758164472,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,990.35239269885574,"",null,"1901-10-28",0,795.13684509245888,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,800.43775739307523,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB35,-1,)<1,\"\",EDATE(U34,1)))),\"\")","v":"2019-03-15"},0,10958.837917808223,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10960.334904109593,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG33=\"\",\"\",IF(AND($B$7<>\"\",AE35>=$B$7),$C$7,IF(AND($B$6<>\"\",AE35>=$B$6),$C$6,IF(AE35>=$B$5,$C$5,IF(AE35<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-11-28",0,8155.8432339905776,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8210.2155222171823,"",null,"1901-11-28",0,2912.801154996635,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2932.2198293632791,"",null,"1901-11-28",0,5825.60230999327,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5864.4396587265583,"",null,"1901-11-28",0,3495.3613859959619,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3518.6637952359351,"",null,"1901-11-28",0,10486.084157987885,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10555.991385707805,"",null,"1901-11-28",0,13981.445543983848,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,14074.655180943741,"",null,"1901-11-28",0,990.35239269885574,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,996.95474198351474,"",null,"1901-11-28",0,800.43775739307523,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,805.77400910902907,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB36,-1,)<1,\"\",EDATE(U35,1)))),\"\")","v":"2019-04-15"},0,10960.334904109593,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10961.831890410964,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG34=\"\",\"\",IF(AND($B$7<>\"\",AE36>=$B$7),$C$7,IF(AND($B$6<>\"\",AE36>=$B$6),$C$6,IF(AE36>=$B$5,$C$5,IF(AE36<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1901-12-28",0,8210.2155222171823,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8264.9502923652963,"",null,"1901-12-28",0,2932.2198293632791,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2951.7679615590341,"",null,"1901-12-28",0,5864.4396587265583,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5903.5359231180682,"",null,"1901-12-28",0,3518.6637952359351,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3542.1215538708416,"",null,"1901-12-28",0,10555.991385707805,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10626.364661612522,"",null,"1901-12-28",0,14074.655180943741,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,14168.486215483366,"",null,"1901-12-28",0,996.95474198351474,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1003.6011069300715,"",null,"1901-12-28",0,805.77400910902907,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,811.14583583642263,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB37,-1,)<1,\"\",EDATE(U36,1)))),\"\")","v":"2019-05-15"},0,10961.831890410964,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10963.328876712334,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG35=\"\",\"\",IF(AND($B$7<>\"\",AE37>=$B$7),$C$7,IF(AND($B$6<>\"\",AE37>=$B$6),$C$6,IF(AE37>=$B$5,$C$5,IF(AE37<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1902-01-28",0,8264.9502923652963,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8320.0499609810649,"",null,"1902-01-28",0,2951.7679615590341,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2971.4464146360942,"",null,"1902-01-28",0,5903.5359231180682,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5942.8928292721885,"",null,"1902-01-28",0,3542.1215538708416,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3565.7356975633138,"",null,"1902-01-28",0,10626.364661612522,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10697.20709268994,"",null,"1902-01-28",0,14168.486215483366,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,14262.942790253255,"",null,"1902-01-28",0,1003.6011069300715,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1010.291780976272,"",null,"1902-01-28",0,811.14583583642263,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,816.5534747419988,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB38,-1,)<1,\"\",EDATE(U37,1)))),\"\")","v":"2019-06-15"},0,10963.328876712334,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10964.825863013704,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG36=\"\",\"\",IF(AND($B$7<>\"\",AE38>=$B$7),$C$7,IF(AND($B$6<>\"\",AE38>=$B$6),$C$6,IF(AE38>=$B$5,$C$5,IF(AE38<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1902-02-28",0,8320.0499609810649,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8375.5169607209391,"",null,"1902-02-28",0,2971.4464146360942,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,2991.2560574003351,"",null,"1902-02-28",0,5942.8928292721885,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,5982.5121148006701,"",null,"1902-02-28",0,3565.7356975633138,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3589.5072688804025,"",null,"1902-02-28",0,10697.20709268994,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10768.521806641205,"",null,"1902-02-28",0,14262.942790253255,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,14358.02907552161,"",null,"1902-02-28",0,1010.291780976272,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1017.0270595161138,"",null,"1902-02-28",0,816.5534747419988,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,821.99716457361217,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB39,-1,)<1,\"\",EDATE(U38,1)))),\"\")","v":"2019-07-15"},0,10964.825863013704,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.7963835616438357},null,null,null,10966.622246575349,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG37=\"\",\"\",IF(AND($B$7<>\"\",AE39>=$B$7),$C$7,IF(AND($B$6<>\"\",AE39>=$B$6),$C$6,IF(AE39>=$B$5,$C$5,IF(AE39<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1902-03-28",0,8375.5169607209391,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8431.3537404590788,"",null,"1902-03-28",0,2991.2560574003351,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3011.1977644496706,"",null,"1902-03-28",0,5982.5121148006701,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6022.3955288993411,"",null,"1902-03-28",0,3589.5072688804025,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3613.4373173396052,"",null,"1902-03-28",0,10768.521806641205,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10840.311952018814,"",null,"1902-03-28",0,14358.02907552161,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,14453.749269358421,"",null,"1902-03-28",0,1017.0270595161138,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1023.8072399128879,"",null,"1902-03-28",0,821.99716457361217,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,827.47714567076957,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB40,-1,)<1,\"\",EDATE(U39,1)))),\"\")","v":"2019-08-15"},0,10966.622246575349,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.7963835616438357},null,null,null,10968.418630136994,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG38=\"\",\"\",IF(AND($B$7<>\"\",AE40>=$B$7),$C$7,IF(AND($B$6<>\"\",AE40>=$B$6),$C$6,IF(AE40>=$B$5,$C$5,IF(AE40<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1902-04-28",0,8431.3537404590788,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8487.5627653954725,"",null,"1902-04-28",0,3011.1977644496706,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3031.2724162126683,"",null,"1902-04-28",0,6022.3955288993411,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6062.5448324253366,"",null,"1902-04-28",0,3613.4373173396052,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3637.5268994552025,"",null,"1902-04-28",0,10840.311952018814,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10912.580698365606,"",null,"1902-04-28",0,14453.749269358421,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,14550.10759782081,"",null,"1902-04-28",0,1023.8072399128879,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1030.6326215123072,"",null,"1902-04-28",0,827.47714567076957,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,832.99365997524137,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB41,-1,)<1,\"\",EDATE(U40,1)))),\"\")","v":"2019-09-15"},0,10968.418630136994,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.7963835616438357},null,null,null,10970.215013698638,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG39=\"\",\"\",IF(AND($B$7<>\"\",AE41>=$B$7),$C$7,IF(AND($B$6<>\"\",AE41>=$B$6),$C$6,IF(AE41>=$B$5,$C$5,IF(AE41<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1902-05-28",0,8487.5627653954725,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8544.146517164776,"",null,"1902-05-28",0,3031.2724162126683,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3051.4808989874196,"",null,"1902-05-28",0,6062.5448324253366,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6102.9617979748391,"",null,"1902-05-28",0,3637.5268994552025,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3661.777078784904,"",null,"1902-05-28",0,10912.580698365606,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,10985.33123635471,"",null,"1902-05-28",0,14550.10759782081,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,14647.108315139616,"",null,"1902-05-28",0,1030.6326215123072,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1037.5035056557226,"",null,"1902-05-28",0,832.99365997524137,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,838.546951041743,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB42,-1,)<1,\"\",EDATE(U41,1)))),\"\")","v":"2019-10-15"},0,10970.215013698638,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.7963835616438357},null,null,null,10972.011397260283,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG40=\"\",\"\",IF(AND($B$7<>\"\",AE42>=$B$7),$C$7,IF(AND($B$6<>\"\",AE42>=$B$6),$C$6,IF(AE42>=$B$5,$C$5,IF(AE42<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1902-06-28",0,8544.146517164776,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8601.107493945874,"",null,"1902-06-28",0,3051.4808989874196,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3071.8241049806688,"",null,"1902-06-28",0,6102.9617979748391,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6143.6482099613377,"",null,"1902-06-28",0,3661.777078784904,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3686.1889259768031,"",null,"1902-06-28",0,10985.33123635471,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11058.566777930408,"",null,"1902-06-28",0,14647.108315139616,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,14744.755703907213,"",null,"1902-06-28",0,1037.5035056557226,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1044.4201956934273,"",null,"1902-06-28",0,838.546951041743,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,844.13726404868794,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB43,-1,)<1,\"\",EDATE(U42,1)))),\"\")","v":"2019-11-15"},0,10972.011397260283,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.7963835616438357},null,null,null,10973.807780821928,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG41=\"\",\"\",IF(AND($B$7<>\"\",AE43>=$B$7),$C$7,IF(AND($B$6<>\"\",AE43>=$B$6),$C$6,IF(AE43>=$B$5,$C$5,IF(AE43<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1902-07-28",0,8601.107493945874,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8658.44821057218,"",null,"1902-07-28",0,3071.8241049806688,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3092.3029323472065,"",null,"1902-07-28",0,6143.6482099613377,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6184.605864694413,"",null,"1902-07-28",0,3686.1889259768031,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3710.7635188166487,"",null,"1902-07-28",0,11058.566777930408,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11132.290556449943,"",null,"1902-07-28",0,14744.755703907213,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,14843.054075266595,"",null,"1902-07-28",0,1044.4201956934273,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1051.3829969980502,"",null,"1902-07-28",0,844.13726404868794,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,849.76484580901251,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB44,-1,)<1,\"\",EDATE(U43,1)))),\"\")","v":"2019-12-15"},{"$f":"IF(OR(AB43<0,AB43=\"\"),\"\",IF(AND($B$7<>\"\",U44>=$B$7),$C$7,IF(AND($B$6<>\"\",U44>=$B$6),$C$6,IF(U44>=$B$5,$C$5,IF(U44<$B$5,0)))))","v":0},10973.807780821928,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.7963835616438357},null,null,null,10975.604164383572,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG42=\"\",\"\",IF(AND($B$7<>\"\",AE44>=$B$7),$C$7,IF(AND($B$6<>\"\",AE44>=$B$6),$C$6,IF(AE44>=$B$5,$C$5,IF(AE44<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AL44>0,\"\",IF(VALUE(AE44)<=VALUE($W$8),\"\",AE44))","v":""},null,"1902-08-28",0,8658.44821057218,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8716.1711986426617,"",null,"1902-08-28",0,3092.3029323472065,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3112.9182852295212,"",null,"1902-08-28",0,6184.605864694413,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6225.8365704590424,"",null,"1902-08-28",0,3710.7635188166487,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3735.5019422754262,"",null,"1902-08-28",0,11132.290556449943,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11206.505826826276,"",null,"1902-08-28",0,14843.054075266595,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,14942.007769101705,"",null,"1902-08-28",0,1051.3829969980502,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1058.3922169780371,"",null,"1902-08-28",0,849.76484580901251,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,855.42994478107255,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB45,-1,)<1,\"\",EDATE(U44,1)))),\"\")","v":"2020-01-15"},0,10975.604164383572,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,{"$f":"IF(OR(AB44<0,AB44=\"\"),\"\",(W45+X45)-V45)","v":10976.502356164394},"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG43=\"\",\"\",IF(AND($B$7<>\"\",AE45>=$B$7),$C$7,IF(AND($B$6<>\"\",AE45>=$B$6),$C$6,IF(AE45>=$B$5,$C$5,IF(AE45<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1902-09-28",0,8716.1711986426617,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8774.2790066336129,"",null,"1902-09-28",0,3112.9182852295212,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3133.6710737977178,"",null,"1902-09-28",0,6225.8365704590424,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6267.3421475954356,"",null,"1902-09-28",0,3735.5019422754262,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3760.4052885572623,"",null,"1902-09-28",0,11206.505826826276,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11281.215865671786,"",null,"1902-09-28",0,14942.007769101705,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,15041.621154229049,"",null,"1902-09-28",0,1058.3922169780371,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1065.4481650912242,"",null,"1902-09-28",0,855.42994478107255,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,861.13281107961302,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB46,-1,)<1,\"\",EDATE(U45,1)))),\"\")","v":"2020-02-15"},0,10976.502356164394,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10977.400547945215,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG44=\"\",\"\",IF(AND($B$7<>\"\",AE46>=$B$7),$C$7,IF(AND($B$6<>\"\",AE46>=$B$6),$C$6,IF(AE46>=$B$5,$C$5,IF(AE46<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1902-10-28",0,8774.2790066336129,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8832.7742000111703,"",null,"1902-10-28",0,3133.6710737977178,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3154.5622142897028,"",null,"1902-10-28",0,6267.3421475954356,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6309.1244285794055,"",null,"1902-10-28",0,3760.4052885572623,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3785.4746571476439,"",null,"1902-10-28",0,11281.215865671786,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11356.423971442931,"",null,"1902-10-28",0,15041.621154229049,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,15141.898628590576,"",null,"1902-10-28",0,1065.4481650912242,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1072.5511528584989,"",null,"1902-10-28",0,861.13281107961302,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,866.87369648681045,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB47,-1,)<1,\"\",EDATE(U46,1)))),\"\")","v":"2020-03-15"},0,10977.400547945215,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10978.298739726037,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG45=\"\",\"\",IF(AND($B$7<>\"\",AE47>=$B$7),$C$7,IF(AND($B$6<>\"\",AE47>=$B$6),$C$6,IF(AE47>=$B$5,$C$5,IF(AE47<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1902-11-28",0,8832.7742000111703,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8891.6593613445784,"",null,"1902-11-28",0,3154.5622142897028,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3175.592629051634,"",null,"1902-11-28",0,6309.1244285794055,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6351.1852581032681,"",null,"1902-11-28",0,3785.4746571476439,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3810.7111548619614,"",null,"1902-11-28",0,11356.423971442931,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11432.133464585884,"",null,"1902-11-28",0,15141.898628590576,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,15242.844619447846,"",null,"1902-11-28",0,1072.5511528584989,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1079.7014938775555,"",null,"1902-11-28",0,866.87369648681045,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,872.65285446338919,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB48,-1,)<1,\"\",EDATE(U47,1)))),\"\")","v":"2020-04-15"},0,10978.298739726037,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10979.196931506858,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG46=\"\",\"\",IF(AND($B$7<>\"\",AE48>=$B$7),$C$7,IF(AND($B$6<>\"\",AE48>=$B$6),$C$6,IF(AE48>=$B$5,$C$5,IF(AE48<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1902-12-28",0,8891.6593613445784,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,8950.9370904202096,"",null,"1902-12-28",0,3175.592629051634,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3196.7632465786451,"",null,"1902-12-28",0,6351.1852581032681,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6393.5264931572901,"",null,"1902-12-28",0,3810.7111548619614,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3836.1158958943743,"",null,"1902-12-28",0,11432.133464585884,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11508.347687683123,"",null,"1902-12-28",0,15242.844619447846,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,15344.463583577497,"",null,"1902-12-28",0,1079.7014938775555,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1086.8995038367393,"",null,"1902-12-28",0,872.65285446338919,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,878.47054015981178,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB49,-1,)<1,\"\",EDATE(U48,1)))),\"\")","v":"2020-05-15"},0,10979.196931506858,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10980.09512328768,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG47=\"\",\"\",IF(AND($B$7<>\"\",AE49>=$B$7),$C$7,IF(AND($B$6<>\"\",AE49>=$B$6),$C$6,IF(AE49>=$B$5,$C$5,IF(AE49<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-01-28",0,8950.9370904202096,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9010.6100043563438,"",null,"1903-01-28",0,3196.7632465786451,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3218.075001555836,"",null,"1903-01-28",0,6393.5264931572901,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6436.150003111672,"",null,"1903-01-28",0,3836.1158958943743,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3861.6900018670035,"",null,"1903-01-28",0,11508.347687683123,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11585.07000560101,"",null,"1903-01-28",0,15344.463583577497,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,15446.760007468014,"",null,"1903-01-28",0,1086.8995038367393,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1094.1455005289843,"",null,"1903-01-28",0,878.47054015981178,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,884.32701042754388,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB50,-1,)<1,\"\",EDATE(U49,1)))),\"\")","v":"2020-06-15"},0,10980.09512328768,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10980.993315068501,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG48=\"\",\"\",IF(AND($B$7<>\"\",AE50>=$B$7),$C$7,IF(AND($B$6<>\"\",AE50>=$B$6),$C$6,IF(AE50>=$B$5,$C$5,IF(AE50<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-02-28",0,9010.6100043563438,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9070.6807377187197,"",null,"1903-02-28",0,3218.075001555836,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3239.5288348995414,"",null,"1903-02-28",0,6436.150003111672,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6479.0576697990828,"",null,"1903-02-28",0,3861.6900018670035,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3887.4346018794504,"",null,"1903-02-28",0,11585.07000560101,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11662.30380563835,"",null,"1903-02-28",0,15446.760007468014,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,15549.738407517802,"",null,"1903-02-28",0,1094.1455005289843,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1101.4398038658442,"",null,"1903-02-28",0,884.32701042754388,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,890.22252383039415,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB51,-1,)<1,\"\",EDATE(U50,1)))),\"\")","v":"2020-07-15"},0,10980.993315068501,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10982.490301369871,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG49=\"\",\"\",IF(AND($B$7<>\"\",AE51>=$B$7),$C$7,IF(AND($B$6<>\"\",AE51>=$B$6),$C$6,IF(AE51>=$B$5,$C$5,IF(AE51<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-03-28",0,9070.6807377187197,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9131.151942636845,"",null,"1903-03-28",0,3239.5288348995414,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3261.1256937988715,"",null,"1903-03-28",0,6479.0576697990828,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6522.2513875977429,"",null,"1903-03-28",0,3887.4346018794504,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3913.3508325586467,"",null,"1903-03-28",0,11662.30380563835,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11740.052497675939,"",null,"1903-03-28",0,15549.738407517802,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,15653.403330234587,"",null,"1903-03-28",0,1101.4398038658442,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1108.7827358916165,"",null,"1903-03-28",0,890.22252383039415,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,896.15734065593006,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB52,-1,)<1,\"\",EDATE(U51,1)))),\"\")","v":"2020-08-15"},0,10982.490301369871,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10983.987287671242,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG50=\"\",\"\",IF(AND($B$7<>\"\",AE52>=$B$7),$C$7,IF(AND($B$6<>\"\",AE52>=$B$6),$C$6,IF(AE52>=$B$5,$C$5,IF(AE52<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-04-28",0,9131.151942636845,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9192.0262889210899,"",null,"1903-04-28",0,3261.1256937988715,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3282.8665317575305,"",null,"1903-04-28",0,6522.2513875977429,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6565.7330635150611,"",null,"1903-04-28",0,3913.3508325586467,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3939.4398381090377,"",null,"1903-04-28",0,11740.052497675939,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11818.319514327111,"",null,"1903-04-28",0,15653.403330234587,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,15757.759352436151,"",null,"1903-04-28",0,1108.7827358916165,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1116.1746207975607,"",null,"1903-04-28",0,896.15734065593006,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,902.13172292696959,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB53,-1,)<1,\"\",EDATE(U52,1)))),\"\")","v":"2020-09-15"},0,10983.987287671242,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10985.484273972612,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG51=\"\",\"\",IF(AND($B$7<>\"\",AE53>=$B$7),$C$7,IF(AND($B$6<>\"\",AE53>=$B$6),$C$6,IF(AE53>=$B$5,$C$5,IF(AE53<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-05-28",0,9192.0262889210899,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9253.3064641805631,"",null,"1903-05-28",0,3282.8665317575305,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3304.7523086359142,"",null,"1903-05-28",0,6565.7330635150611,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6609.5046172718285,"",null,"1903-05-28",0,3939.4398381090377,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3965.7027703630979,"",null,"1903-05-28",0,11818.319514327111,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11897.108311089292,"",null,"1903-05-28",0,15757.759352436151,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,15862.811081452392,"",null,"1903-05-28",0,1116.1746207975607,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1123.6157849362112,"",null,"1903-05-28",0,902.13172292696959,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,908.14593441314935,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB54,-1,)<1,\"\",EDATE(U53,1)))),\"\")","v":"2020-10-15"},0,10985.484273972612,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10986.981260273982,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG52=\"\",\"\",IF(AND($B$7<>\"\",AE54>=$B$7),$C$7,IF(AND($B$6<>\"\",AE54>=$B$6),$C$6,IF(AE54>=$B$5,$C$5,IF(AE54<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-06-28",0,9253.3064641805631,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9314.9951739417666,"",null,"1903-06-28",0,3304.7523086359142,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3326.7839906934869,"",null,"1903-06-28",0,6609.5046172718285,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6653.5679813869738,"",null,"1903-06-28",0,3965.7027703630979,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,3992.1407888321851,"",null,"1903-06-28",0,11897.108311089292,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,11976.422366496554,"",null,"1903-06-28",0,15862.811081452392,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,15968.56315532874,"",null,"1903-06-28",0,1123.6157849362112,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1131.106556835786,"",null,"1903-06-28",0,908.14593441314935,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,914.20024064257029,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB55,-1,)<1,\"\",EDATE(U54,1)))),\"\")","v":"2020-11-15"},0,10986.981260273982,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10988.478246575352,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG53=\"\",\"\",IF(AND($B$7<>\"\",AE55>=$B$7),$C$7,IF(AND($B$6<>\"\",AE55>=$B$6),$C$6,IF(AE55>=$B$5,$C$5,IF(AE55<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-07-28",0,9314.9951739417666,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9377.0951417680444,"",null,"1903-07-28",0,3326.7839906934869,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3348.9625506314433,"",null,"1903-07-28",0,6653.5679813869738,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6697.9251012628865,"",null,"1903-07-28",0,3992.1407888321851,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4018.7550607577332,"",null,"1903-07-28",0,11976.422366496554,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12056.265182273197,"",null,"1903-07-28",0,15968.56315532874,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,16075.020243030933,"",null,"1903-07-28",0,1131.106556835786,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1138.6472672146913,"",null,"1903-07-28",0,914.20024064257029,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,920.29490891352077,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB56,-1,)<1,\"\",EDATE(U55,1)))),\"\")","v":"2020-12-15"},0,10988.478246575352,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,10989.975232876723,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG54=\"\",\"\",IF(AND($B$7<>\"\",AE56>=$B$7),$C$7,IF(AND($B$6<>\"\",AE56>=$B$6),$C$6,IF(AE56>=$B$5,$C$5,IF(AE56<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-08-28",0,9377.0951417680444,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9439.6091093798314,"",null,"1903-08-28",0,3348.9625506314433,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3371.2889676356531,"",null,"1903-08-28",0,6697.9251012628865,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6742.5779352713062,"",null,"1903-08-28",0,4018.7550607577332,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4045.5467611627846,"",null,"1903-08-28",0,12056.265182273197,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12136.640283488352,"",null,"1903-08-28",0,16075.020243030933,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,16182.187044651138,"",null,"1903-08-28",0,1138.6472672146913,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1146.2382489961226,"",null,"1903-08-28",0,920.29490891352077,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,926.43020830627756,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB57,-1,)<1,\"\",EDATE(U56,1)))),\"\")","v":"2021-01-15"},0,10989.975232876723,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10990.873424657544,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG55=\"\",\"\",IF(AND($B$7<>\"\",AE57>=$B$7),$C$7,IF(AND($B$6<>\"\",AE57>=$B$6),$C$6,IF(AE57>=$B$5,$C$5,IF(AE57<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-09-28",0,9439.6091093798314,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9502.539836775697,"",null,"1903-09-28",0,3371.2889676356531,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3393.7642274198906,"",null,"1903-09-28",0,6742.5779352713062,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6787.5284548397813,"",null,"1903-09-28",0,4045.5467611627846,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4072.51707290387,"",null,"1903-09-28",0,12136.640283488352,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12217.551218711607,"",null,"1903-09-28",0,16182.187044651138,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,16290.06829161548,"",null,"1903-09-28",0,1146.2382489961226,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1153.8798373227635,"",null,"1903-09-28",0,926.43020830627756,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,932.60640969498604,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB58,-1,)<1,\"\",EDATE(U57,1)))),\"\")","v":"2021-02-15"},0,10990.873424657544,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10991.771616438366,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG56=\"\",\"\",IF(AND($B$7<>\"\",AE58>=$B$7),$C$7,IF(AND($B$6<>\"\",AE58>=$B$6),$C$6,IF(AE58>=$B$5,$C$5,IF(AE58<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-10-28",0,9502.539836775697,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9565.8901023542021,"",null,"1903-10-28",0,3393.7642274198906,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3416.3893222693564,"",null,"1903-10-28",0,6787.5284548397813,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6832.7786445387128,"",null,"1903-10-28",0,4072.51707290387,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4099.667186723229,"",null,"1903-10-28",0,12217.551218711607,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12299.001560169685,"",null,"1903-10-28",0,16290.06829161548,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,16398.668746892916,"",null,"1903-10-28",0,1153.8798373227635,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1161.5723695715819,"",null,"1903-10-28",0,932.60640969498604,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,938.82378575961923,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB59,-1,)<1,\"\",EDATE(U58,1)))),\"\")","v":"2021-03-15"},0,10991.771616438366,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10992.669808219187,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG57=\"\",\"\",IF(AND($B$7<>\"\",AE59>=$B$7),$C$7,IF(AND($B$6<>\"\",AE59>=$B$6),$C$6,IF(AE59>=$B$5,$C$5,IF(AE59<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-11-28",0,9565.8901023542021,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9629.6627030365635,"",null,"1903-11-28",0,3416.3893222693564,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3439.1652510844856,"",null,"1903-11-28",0,6832.7786445387128,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6878.3305021689712,"",null,"1903-11-28",0,4099.667186723229,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4126.9983013013834,"",null,"1903-11-28",0,12299.001560169685,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12380.994903904149,"",null,"1903-11-28",0,16398.668746892916,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,16507.993205205534,"",null,"1903-11-28",0,1161.5723695715819,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1169.3161853687259,"",null,"1903-11-28",0,938.82378575961923,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,945.08261099801666,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB60,-1,)<1,\"\",EDATE(U59,1)))),\"\")","v":"2021-04-15"},0,10992.669808219187,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10993.568000000008,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG58=\"\",\"\",IF(AND($B$7<>\"\",AE60>=$B$7),$C$7,IF(AND($B$6<>\"\",AE60>=$B$6),$C$6,IF(AE60>=$B$5,$C$5,IF(AE60<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1903-12-28",0,9629.6627030365635,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9693.8604543901401,"",null,"1903-12-28",0,3439.1652510844856,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3462.0930194250486,"",null,"1903-12-28",0,6878.3305021689712,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6924.1860388500972,"",null,"1903-12-28",0,4126.9983013013834,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4154.5116233100589,"",null,"1903-12-28",0,12380.994903904149,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12463.534869930178,"",null,"1903-12-28",0,16507.993205205534,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,16618.046493240236,"",null,"1903-12-28",0,1169.3161853687259,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1177.1116266045174,"",null,"1903-12-28",0,945.08261099801666,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,951.38316173800342,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB61,-1,)<1,\"\",EDATE(U60,1)))),\"\")","v":"2021-05-15"},0,10993.568000000008,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10994.46619178083,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG59=\"\",\"\",IF(AND($B$7<>\"\",AE61>=$B$7),$C$7,IF(AND($B$6<>\"\",AE61>=$B$6),$C$6,IF(AE61>=$B$5,$C$5,IF(AE61<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-01-28",0,9693.8604543901401,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9758.4861907527411,"",null,"1904-01-28",0,3462.0930194250486,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3485.173639554549,"",null,"1904-01-28",0,6924.1860388500972,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,6970.3472791090981,"",null,"1904-01-28",0,4154.5116233100589,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4182.2083674654596,"",null,"1904-01-28",0,12463.534869930178,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12546.62510239638,"",null,"1904-01-28",0,16618.046493240236,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,16728.833469861838,"",null,"1904-01-28",0,1177.1116266045174,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1184.9590374485474,"",null,"1904-01-28",0,951.38316173800342,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,957.72571614959008,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB62,-1,)<1,\"\",EDATE(U61,1)))),\"\")","v":"2021-06-15"},0,10994.46619178083,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10995.364383561651,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG60=\"\",\"\",IF(AND($B$7<>\"\",AE62>=$B$7),$C$7,IF(AND($B$6<>\"\",AE62>=$B$6),$C$6,IF(AE62>=$B$5,$C$5,IF(AE62<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-02-28",0,9758.4861907527411,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9823.542765357759,"",null,"1904-02-28",0,3485.173639554549,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3508.4081304849128,"",null,"1904-02-28",0,6970.3472791090981,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7016.8162609698256,"",null,"1904-02-28",0,4182.2083674654596,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4210.0897565818959,"",null,"1904-02-28",0,12546.62510239638,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12630.26926974569,"",null,"1904-02-28",0,16728.833469861838,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,16840.359026327584,"",null,"1904-02-28",0,1184.9590374485474,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1192.8587643648711,"",null,"1904-02-28",0,957.72571614959008,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,964.11055425725397,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB63,-1,)<1,\"\",EDATE(U62,1)))),\"\")","v":"2021-07-15"},0,10995.364383561651,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10996.262575342473,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG61=\"\",\"\",IF(AND($B$7<>\"\",AE63>=$B$7),$C$7,IF(AND($B$6<>\"\",AE63>=$B$6),$C$6,IF(AE63>=$B$5,$C$5,IF(AE63<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-03-28",0,9823.542765357759,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9889.0330504601443,"",null,"1904-03-28",0,3508.4081304849128,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3531.7975180214789,"",null,"1904-03-28",0,7016.8162609698256,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7063.5950360429579,"",null,"1904-03-28",0,4210.0897565818959,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4238.1570216257751,"",null,"1904-03-28",0,12630.26926974569,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12714.471064877327,"",null,"1904-03-28",0,16840.359026327584,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,16952.6280865031,"",null,"1904-03-28",0,1192.8587643648711,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1200.8111561273035,"",null,"1904-03-28",0,964.11055425725397,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,970.53795795230235,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB64,-1,)<1,\"\",EDATE(U63,1)))),\"\")","v":"2021-08-15"},0,10996.262575342473,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10997.160767123294,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG62=\"\",\"\",IF(AND($B$7<>\"\",AE64>=$B$7),$C$7,IF(AND($B$6<>\"\",AE64>=$B$6),$C$6,IF(AE64>=$B$5,$C$5,IF(AE64<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-04-28",0,9889.0330504601443,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,9954.9599374632126,"",null,"1904-04-28",0,3531.7975180214789,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3555.3428348082889,"",null,"1904-04-28",0,7063.5950360429579,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7110.6856696165778,"",null,"1904-04-28",0,4238.1570216257751,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4266.4114017699467,"",null,"1904-04-28",0,12714.471064877327,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12799.234205309842,"",null,"1904-04-28",0,16952.6280865031,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,17065.645607079787,"",null,"1904-04-28",0,1200.8111561273035,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1208.8165638348189,"",null,"1904-04-28",0,970.53795795230235,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,977.00821100531766,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB65,-1,)<1,\"\",EDATE(U64,1)))),\"\")","v":"2021-09-15"},0,10997.160767123294,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10998.058958904116,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG63=\"\",\"\",IF(AND($B$7<>\"\",AE65>=$B$7),$C$7,IF(AND($B$6<>\"\",AE65>=$B$6),$C$6,IF(AE65>=$B$5,$C$5,IF(AE65<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-05-28",0,9954.9599374632126,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10021.326337046301,"",null,"1904-05-28",0,3555.3428348082889,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3579.0451203736775,"",null,"1904-05-28",0,7110.6856696165778,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7158.090240747355,"",null,"1904-05-28",0,4266.4114017699467,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4294.8541444484126,"",null,"1904-05-28",0,12799.234205309842,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12884.562433345242,"",null,"1904-05-28",0,17065.645607079787,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,17179.416577793651,"",null,"1904-05-28",0,1208.8165638348189,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1216.875340927051,"",null,"1904-05-28",0,977.00821100531766,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,983.52159907868645,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB66,-1,)<1,\"\",EDATE(U65,1)))),\"\")","v":"2021-10-15"},0,10998.058958904116,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10998.957150684937,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG64=\"\",\"\",IF(AND($B$7<>\"\",AE66>=$B$7),$C$7,IF(AND($B$6<>\"\",AE66>=$B$6),$C$6,IF(AE66>=$B$5,$C$5,IF(AE66<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-06-28",0,10021.326337046301,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10088.135179293276,"",null,"1904-06-28",0,3579.0451203736775,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3602.9054211761686,"",null,"1904-06-28",0,7158.090240747355,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7205.8108423523372,"",null,"1904-06-28",0,4294.8541444484126,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4323.4865054114016,"",null,"1904-06-28",0,12884.562433345242,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,12970.45951623421,"",null,"1904-06-28",0,17179.416577793651,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,17293.946021645606,"",null,"1904-06-28",0,1216.875340927051,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1224.987843199898,"",null,"1904-06-28",0,983.52159907868645,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,990.078409739211,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB67,-1,)<1,\"\",EDATE(U66,1)))),\"\")","v":"2021-11-15"},0,10998.957150684937,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,10999.855342465758,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG65=\"\",\"\",IF(AND($B$7<>\"\",AE67>=$B$7),$C$7,IF(AND($B$6<>\"\",AE67>=$B$6),$C$6,IF(AE67>=$B$5,$C$5,IF(AE67<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-07-28",0,10088.135179293276,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10155.389413821898,"",null,"1904-07-28",0,3602.9054211761686,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3626.9247906506762,"",null,"1904-07-28",0,7205.8108423523372,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7253.8495813013524,"",null,"1904-07-28",0,4323.4865054114016,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4352.3097487808109,"",null,"1904-07-28",0,12970.45951623421,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,13056.929246342439,"",null,"1904-07-28",0,17293.946021645606,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,17409.238995123244,"",null,"1904-07-28",0,1224.987843199898,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1233.1544288212306,"",null,"1904-07-28",0,990.078409739211,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,996.67893247080576,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB68,-1,)<1,\"\",EDATE(U67,1)))),\"\")","v":"2021-12-15"},0,10999.855342465758,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,11000.75353424658,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG66=\"\",\"\",IF(AND($B$7<>\"\",AE68>=$B$7),$C$7,IF(AND($B$6<>\"\",AE68>=$B$6),$C$6,IF(AE68>=$B$5,$C$5,IF(AE68<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-08-28",0,10155.389413821898,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10223.092009914044,"",null,"1904-08-28",0,3626.9247906506762,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3651.104289255014,"",null,"1904-08-28",0,7253.8495813013524,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7302.208578510028,"",null,"1904-08-28",0,4352.3097487808109,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4381.3251471060166,"",null,"1904-08-28",0,13056.929246342439,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,13143.975441318054,"",null,"1904-08-28",0,17409.238995123244,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,17525.300588424067,"",null,"1904-08-28",0,1233.1544288212306,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1241.3754583467055,"",null,"1904-08-28",0,996.67893247080576,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1003.3234586872778,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB69,-1,)<1,\"\",EDATE(U68,1)))),\"\")","v":"2022-01-15"},0,11000.75353424658,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.7963835616438357},null,null,null,11002.549917808225,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG67=\"\",\"\",IF(AND($B$7<>\"\",AE69>=$B$7),$C$7,IF(AND($B$6<>\"\",AE69>=$B$6),$C$6,IF(AE69>=$B$5,$C$5,IF(AE69<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-09-28",0,10223.092009914044,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10291.245956646804,"",null,"1904-09-28",0,3651.104289255014,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3675.4449845167142,"",null,"1904-09-28",0,7302.208578510028,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7350.8899690334283,"",null,"1904-09-28",0,4381.3251471060166,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4410.533981420057,"",null,"1904-09-28",0,13143.975441318054,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,13231.601944260176,"",null,"1904-09-28",0,17525.300588424067,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,17642.135925680228,"",null,"1904-09-28",0,1241.3754583467055,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1249.6512947356835,"",null,"1904-09-28",0,1003.3234586872778,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1010.012281745193,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB70,-1,)<1,\"\",EDATE(U69,1)))),\"\")","v":"2022-02-15"},0,11002.549917808225,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.7963835616438357},null,null,null,11004.346301369869,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG68=\"\",\"\",IF(AND($B$7<>\"\",AE70>=$B$7),$C$7,IF(AND($B$6<>\"\",AE70>=$B$6),$C$6,IF(AE70>=$B$5,$C$5,IF(AE70<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-10-28",0,10291.245956646804,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10359.85426302445,"",null,"1904-10-28",0,3675.4449845167142,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3699.9479510801589,"",null,"1904-10-28",0,7350.8899690334283,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7399.8959021603177,"",null,"1904-10-28",0,4410.533981420057,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4439.9375412961908,"",null,"1904-10-28",0,13231.601944260176,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,13319.812623888576,"",null,"1904-10-28",0,17642.135925680228,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,17759.750165184763,"",null,"1904-10-28",0,1249.6512947356835,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1257.9823033672546,"",null,"1904-10-28",0,1010.012281745193,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1016.7456969568276,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB71,-1,)<1,\"\",EDATE(U70,1)))),\"\")","v":"2022-03-15"},0,11004.346301369869,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.7963835616438357},null,null,null,11006.142684931514,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG69=\"\",\"\",IF(AND($B$7<>\"\",AE71>=$B$7),$C$7,IF(AND($B$6<>\"\",AE71>=$B$6),$C$6,IF(AE71>=$B$5,$C$5,IF(AE71<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-11-28",0,10359.85426302445,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10428.919958111279,"",null,"1904-11-28",0,3699.9479510801589,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3724.6142707540266,"",null,"1904-11-28",0,7399.8959021603177,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7449.2285415080532,"",null,"1904-11-28",0,4439.9375412961908,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4469.5371249048321,"",null,"1904-11-28",0,13319.812623888576,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,13408.611374714499,"",null,"1904-11-28",0,17759.750165184763,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,17878.148499619329,"",null,"1904-11-28",0,1257.9823033672546,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1266.3688520563696,"",null,"1904-11-28",0,1016.7456969568276,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1023.5240016032064,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB72,-1,)<1,\"\",EDATE(U71,1)))),\"\")","v":"2022-04-15"},0,11006.142684931514,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,11007.639671232884,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG70=\"\",\"\",IF(AND($B$7<>\"\",AE72>=$B$7),$C$7,IF(AND($B$6<>\"\",AE72>=$B$6),$C$6,IF(AE72>=$B$5,$C$5,IF(AE72<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1904-12-28",0,10428.919958111279,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10498.446091165353,"",null,"1904-12-28",0,3724.6142707540266,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3749.4450325590533,"",null,"1904-12-28",0,7449.2285415080532,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7498.8900651181066,"",null,"1904-12-28",0,4469.5371249048321,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4499.3340390708645,"",null,"1904-12-28",0,13408.611374714499,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,13498.002117212596,"",null,"1904-12-28",0,17878.148499619329,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,17997.336156283458,"",null,"1904-12-28",0,1266.3688520563696,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1274.8113110700788,"",null,"1904-12-28",0,1023.5240016032064,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1030.3474949472279,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB73,-1,)<1,\"\",EDATE(U72,1)))),\"\")","v":"2022-05-15"},0,11007.639671232884,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,11009.136657534254,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG71=\"\",\"\",IF(AND($B$7<>\"\",AE73>=$B$7),$C$7,IF(AND($B$6<>\"\",AE73>=$B$6),$C$6,IF(AE73>=$B$5,$C$5,IF(AE73<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1905-01-28",0,10498.446091165353,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10568.435731773123,"",null,"1905-01-28",0,3749.4450325590533,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3774.4413327761135,"",null,"1905-01-28",0,7498.8900651181066,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7548.8826655522271,"",null,"1905-01-28",0,4499.3340390708645,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4529.3295993313368,"",null,"1905-01-28",0,13498.002117212596,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,13587.988797994014,"",null,"1905-01-28",0,17997.336156283458,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,18117.318397325347,"",null,"1905-01-28",0,1274.8113110700788,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1283.3100531438793,"",null,"1905-01-28",0,1030.3474949472279,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1037.216478246876,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB74,-1,)<1,\"\",EDATE(U73,1)))),\"\")","v":"2022-06-15"},0,11009.136657534254,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.4969863013698632},null,null,null,11010.633643835625,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG72=\"\",\"\",IF(AND($B$7<>\"\",AE74>=$B$7),$C$7,IF(AND($B$6<>\"\",AE74>=$B$6),$C$6,IF(AE74>=$B$5,$C$5,IF(AE74<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1905-02-28",0,10568.435731773123,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10638.891969984943,"",null,"1905-02-28",0,3774.4413327761135,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3799.6042749946209,"",null,"1905-02-28",0,7548.8826655522271,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7599.2085499892419,"",null,"1905-02-28",0,4529.3295993313368,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4559.5251299935453,"",null,"1905-02-28",0,13587.988797994014,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,13678.57538998064,"",null,"1905-02-28",0,18117.318397325347,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,18238.100519974181,"",null,"1905-02-28",0,1283.3100531438793,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1291.8654534981717,"",null,"1905-02-28",0,1037.216478246876,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1044.1312547685218,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB75,-1,)<1,\"\",EDATE(U74,1)))),\"\")","v":"2022-07-15"},0,11010.633643835625,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,11011.831232876721,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG73=\"\",\"\",IF(AND($B$7<>\"\",AE75>=$B$7),$C$7,IF(AND($B$6<>\"\",AE75>=$B$6),$C$6,IF(AE75>=$B$5,$C$5,IF(AE75<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1905-03-28",0,10638.891969984943,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10709.81791645151,"",null,"1905-03-28",0,3799.6042749946209,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3824.9349701612518,"",null,"1905-03-28",0,7599.2085499892419,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7649.8699403225037,"",null,"1905-03-28",0,4559.5251299935453,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4589.9219641935024,"",null,"1905-03-28",0,13678.57538998064,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,13769.765892580512,"",null,"1905-03-28",0,18238.100519974181,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,18359.68785677401,"",null,"1905-03-28",0,1291.8654534981717,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1300.4778898548261,"",null,"1905-03-28",0,1044.1312547685218,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1051.092129800312,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB76,-1,)<1,\"\",EDATE(U75,1)))),\"\")","v":"2022-08-15"},{"$f":"IF(OR(AB75<0,AB75=\"\"),\"\",IF(AND($B$7<>\"\",U76>=$B$7),$C$7,IF(AND($B$6<>\"\",U76>=$B$6),$C$6,IF(U76>=$B$5,$C$5,IF(U76<$B$5,0)))))","v":0},11011.831232876721,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,11013.028821917816,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG74=\"\",\"\",IF(AND($B$7<>\"\",AE76>=$B$7),$C$7,IF(AND($B$6<>\"\",AE76>=$B$6),$C$6,IF(AE76>=$B$5,$C$5,IF(AE76<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AL76>0,\"\",IF(VALUE(AE76)<=VALUE($W$8),\"\",AE76))","v":""},null,"1905-04-28",0,10709.81791645151,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10781.216702561187,"",null,"1905-04-28",0,3824.9349701612518,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3850.4345366289936,"",null,"1905-04-28",0,7649.8699403225037,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7700.8690732579871,"",null,"1905-04-28",0,4589.9219641935024,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4620.5214439547926,"",null,"1905-04-28",0,13769.765892580512,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,13861.564331864382,"",null,"1905-04-28",0,18359.68785677401,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,18482.085775819171,"",null,"1905-04-28",0,1300.4778898548261,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1309.1477424538582,"",null,"1905-04-28",0,1051.092129800312,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1058.0994106656474,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB77,-1,)<1,\"\",EDATE(U76,1)))),\"\")","v":"2022-09-15"},0,11013.028821917816,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":1.1975890410958905},null,null,null,{"$f":"IF(OR(AB76<0,AB76=\"\"),\"\",(W77+X77)-V77)","v":11014.226410958912},{"$f":"IF(AB77>0,\"\",IF(VALUE(U77)>=VALUE($W$8),\"\",U77))","v":""},null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG75=\"\",\"\",IF(AND($B$7<>\"\",AE77>=$B$7),$C$7,IF(AND($B$6<>\"\",AE77>=$B$6),$C$6,IF(AE77>=$B$5,$C$5,IF(AE77<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1905-05-28",0,10781.216702561187,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10853.091480578261,"",null,"1905-05-28",0,3850.4345366289936,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3876.1041002065203,"",null,"1905-05-28",0,7700.8690732579871,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7752.2082004130407,"",null,"1905-05-28",0,4620.5214439547926,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4651.3249202478246,"",null,"1905-05-28",0,13861.564331864382,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,13953.974760743477,"",null,"1905-05-28",0,18482.085775819171,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,18605.299680991298,"",null,"1905-05-28",0,1309.1477424538582,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1317.8753940702172,"",null,"1905-05-28",0,1058.0994106656474,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1065.1534067367518,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB78,-1,)<1,\"\",EDATE(U77,1)))),\"\")","v":"2022-10-15"},0,{"$f":"IF(OR(AB77<0,AB77=\"\"),\"\",AB77)","v":11014.226410958912},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,11015.124602739734,"",null,{"$f":"IF(OR(AL77=\"\",AL77<0),\"\",EDATE(AE77,1))","v":""},{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG76=\"\",\"\",IF(AND($B$7<>\"\",AE78>=$B$7),$C$7,IF(AND($B$6<>\"\",AE78>=$B$6),$C$6,IF(AE78>=$B$5,$C$5,IF(AE78<$B$5,0))))))","v":""},{"$f":"IF(OR(AL77<0,AL77=\"\"),\"\",AL77)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AL77<0,AL77=\"\"),\"\",AG78-AF78+(AG78*$B$2))","v":""},"",null,{"$f":"IF(OR(AV77=\"\",AV77<0),\"\",EDATE(AO77,1))","v":"1905-06-28"},{"$f":"IF(OR(AV77=\"\",AV77<0),\"\",IF(AND($B$7<>\"\",AO78>=$B$7),$C$7,IF(AND($B$6<>\"\",AO78>=$B$6),$C$6,IF(AO78>=$B$5,$C$5,IF(AO78<$B$5,0)))))","v":0},{"$f":"IF(OR(AV77<0,AV77=\"\"),\"\",AV77)","v":10853.091480578261},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AV77<0,AV77=\"\"),\"\",AQ78-AP78+(AQ78*$B$2))","v":10925.445423782116},{"$f":"IF(AV78>0,\"\",AO78)","v":""},null,{"$f":"IF(OR(BF77=\"\",BF77<0),\"\",EDATE(AY77,1))","v":"1905-06-28"},{"$f":"IF(OR(BF77=\"\",BF77<0),\"\",IF(AND($B$7<>\"\",AY78>=$B$7),$C$7,IF(AND($B$6<>\"\",AY78>=$B$6),$C$6,IF(AY78>=$B$5,$C$5,IF(AY78<$B$5,0)))))","v":0},{"$f":"IF(OR(BF77<0,BF77=\"\"),\"\",BF77)","v":3876.1041002065203},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BF77<0,BF77=\"\"),\"\",BA78-AZ78+(BA78*$B$2))","v":3901.9447942078973},{"$f":"IF(BF78>0,\"\",AY78)","v":""},null,{"$f":"IF(OR(BP77=\"\",BP77<0),\"\",EDATE(BI77,1))","v":"1905-06-28"},{"$f":"IF(OR(BP77=\"\",BP77<0),\"\",IF(AND($B$7<>\"\",BI78>=$B$7),$C$7,IF(AND($B$6<>\"\",BI78>=$B$6),$C$6,IF(BI78>=$B$5,$C$5,IF(BI78<$B$5,0)))))","v":0},{"$f":"IF(OR(BP77<0,BP77=\"\"),\"\",BP77)","v":7752.2082004130407},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BP77<0,BP77=\"\"),\"\",BK78-BJ78+(BK78*$B$2))","v":7803.8895884157946},{"$f":"IF(BP78>0,\"\",BI78)","v":""},null,{"$f":"IF(OR(BZ77=\"\",BZ77<0),\"\",EDATE(BS77,1))","v":"1905-06-28"},{"$f":"IF(OR(BZ77=\"\",BZ77<0),\"\",IF(AND($B$7<>\"\",BS78>=$B$7),$C$7,IF(AND($B$6<>\"\",BS78>=$B$6),$C$6,IF(BS78>=$B$5,$C$5,IF(BS78<$B$5,0)))))","v":0},{"$f":"IF(OR(BZ77<0,BZ77=\"\"),\"\",BZ77)","v":4651.3249202478246},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BZ77<0,BZ77=\"\"),\"\",BU78-BT78+(BU78*$B$2))","v":4682.3337530494764},{"$f":"IF(BZ78>0,\"\",BS78)","v":""},null,{"$f":"IF(OR(CJ77=\"\",CJ77<0),\"\",EDATE(CC77,1))","v":"1905-06-28"},{"$f":"IF(OR(CJ77=\"\",CJ77<0),\"\",IF(AND($B$7<>\"\",CC78>=$B$7),$C$7,IF(AND($B$6<>\"\",CC78>=$B$6),$C$6,IF(CC78>=$B$5,$C$5,IF(CC78<$B$5,0)))))","v":0},{"$f":"IF(OR(CJ77<0,CJ77=\"\"),\"\",CJ77)","v":13953.974760743477},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CJ77<0,CJ77=\"\"),\"\",CE78-CD78+(CE78*$B$2))","v":14047.001259148434},{"$f":"IF(CJ78>0,\"\",CC78)","v":""},null,{"$f":"IF(OR(CT77=\"\",CT77<0),\"\",EDATE(CM77,1))","v":"1905-06-28"},{"$f":"IF(OR(CT77=\"\",CT77<0),\"\",IF(AND($B$7<>\"\",CM78>=$B$7),$C$7,IF(AND($B$6<>\"\",CM78>=$B$6),$C$6,IF(CM78>=$B$5,$C$5,IF(CM78<$B$5,0)))))","v":0},{"$f":"IF(OR(CT77<0,CT77=\"\"),\"\",CT77)","v":18605.299680991298},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CT77<0,CT77=\"\"),\"\",CO78-CN78+(CO78*$B$2))","v":18729.335012197906},{"$f":"IF(CT78>0,\"\",CM78)","v":""},null,{"$f":"IF(OR(DD77=\"\",DD77<0),\"\",EDATE(CW77,1))","v":"1905-06-28"},{"$f":"IF(OR(DD77=\"\",DD77<0),\"\",IF(AND($B$7<>\"\",CW78>=$B$7),$C$7,IF(AND($B$6<>\"\",CW78>=$B$6),$C$6,IF(CW78>=$B$5,$C$5,IF(CW78<$B$5,0)))))","v":0},{"$f":"IF(OR(DD77<0,DD77=\"\"),\"\",DD77)","v":1317.8753940702172},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DD77<0,DD77=\"\"),\"\",CY78-CX78+(CY78*$B$2))","v":1326.6612300306854},{"$f":"IF(DD78>0,\"\",CW78)","v":""},null,{"$f":"IF(OR(DN77=\"\",DN77<0),\"\",EDATE(DG77,1))","v":"1905-06-28"},{"$f":"IF(OR(DN77=\"\",DN77<0),\"\",IF(AND($B$7<>\"\",DG78>=$B$7),$C$7,IF(AND($B$6<>\"\",DG78>=$B$6),$C$6,IF(DG78>=$B$5,$C$5,IF(DG78<$B$5,0)))))","v":0},{"$f":"IF(OR(DN77<0,DN77=\"\"),\"\",DN77)","v":1065.1534067367518},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DN77<0,DN77=\"\"),\"\",DI78-DH78+(DI78*$B$2))","v":1072.25442944833},{"$f":"IF(DN78>0,\"\",DG78)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB79,-1,)<1,\"\",EDATE(U78,1)))),\"\")","v":"2022-11-15"},0,11015.124602739734,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,11016.022794520555,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG77=\"\",\"\",IF(AND($B$7<>\"\",AE79>=$B$7),$C$7,IF(AND($B$6<>\"\",AE79>=$B$6),$C$6,IF(AE79>=$B$5,$C$5,IF(AE79<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1905-07-28",0,10925.445423782116,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,10998.281726607329,"",null,"1905-07-28",0,3901.9447942078973,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3927.9577595026167,"",null,"1905-07-28",0,7803.8895884157946,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7855.9155190052334,"",null,"1905-07-28",0,4682.3337530494764,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4713.5493114031397,"",null,"1905-07-28",0,14047.001259148434,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,14140.647934209423,"",null,"1905-07-28",0,18729.335012197906,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,18854.197245612559,"",null,"1905-07-28",0,1326.6612300306854,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1335.5056382308899,"",null,"1905-07-28",0,1072.25442944833,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1079.402792311319,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB80,-1,)<1,\"\",EDATE(U79,1)))),\"\")","v":"2022-12-15"},0,11016.022794520555,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":0.89819178082191786},null,null,null,11016.920986301377,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG78=\"\",\"\",IF(AND($B$7<>\"\",AE80>=$B$7),$C$7,IF(AND($B$6<>\"\",AE80>=$B$6),$C$6,IF(AE80>=$B$5,$C$5,IF(AE80<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1905-08-28",0,10998.281726607329,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11071.603604784712,"",null,"1905-08-28",0,3927.9577595026167,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3954.1441445659675,"",null,"1905-08-28",0,7855.9155190052334,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7908.288289131935,"",null,"1905-08-28",0,4713.5493114031397,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4744.9729734791608,"",null,"1905-08-28",0,14140.647934209423,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,14234.918920437485,"",null,"1905-08-28",0,18854.197245612559,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,18979.891893916643,"",null,"1905-08-28",0,1335.5056382308899,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1344.4090091524292,"",null,"1905-08-28",0,1079.402792311319,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1086.5988109267278,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB81,-1,)<1,\"\",EDATE(U80,1)))),\"\")","v":"2023-01-15"},0,11016.920986301377,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,11019.316164383568,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG79=\"\",\"\",IF(AND($B$7<>\"\",AE81>=$B$7),$C$7,IF(AND($B$6<>\"\",AE81>=$B$6),$C$6,IF(AE81>=$B$5,$C$5,IF(AE81<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1905-09-28",0,11071.603604784712,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11145.414295483277,"",null,"1905-09-28",0,3954.1441445659675,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,3980.5051055297408,"",null,"1905-09-28",0,7908.288289131935,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,7961.0102110594817,"",null,"1905-09-28",0,4744.9729734791608,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4776.6061266356883,"",null,"1905-09-28",0,14234.918920437485,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,14329.818379907068,"",null,"1905-09-28",0,18979.891893916643,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,19106.424506542753,"",null,"1905-09-28",0,1344.4090091524292,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1353.3717358801121,"",null,"1905-09-28",0,1086.5988109267278,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1093.8428029995725,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB82,-1,)<1,\"\",EDATE(U81,1)))),\"\")","v":"2023-02-15"},0,11019.316164383568,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,11021.71134246576,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG80=\"\",\"\",IF(AND($B$7<>\"\",AE82>=$B$7),$C$7,IF(AND($B$6<>\"\",AE82>=$B$6),$C$6,IF(AE82>=$B$5,$C$5,IF(AE82<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1905-10-28",0,11145.414295483277,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11219.717057453165,"",null,"1905-10-28",0,3980.5051055297408,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4007.0418062332724,"",null,"1905-10-28",0,7961.0102110594817,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8014.0836124665448,"",null,"1905-10-28",0,4776.6061266356883,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4808.4501674799258,"",null,"1905-10-28",0,14329.818379907068,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,14425.350502439782,"",null,"1905-10-28",0,19106.424506542753,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,19233.800669919703,"",null,"1905-10-28",0,1353.3717358801121,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1362.3942141193129,"",null,"1905-10-28",0,1093.8428029995725,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1101.135088352903,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB83,-1,)<1,\"\",EDATE(U82,1)))),\"\")","v":"2023-03-15"},0,11021.71134246576,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,11024.106520547952,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG81=\"\",\"\",IF(AND($B$7<>\"\",AE83>=$B$7),$C$7,IF(AND($B$6<>\"\",AE83>=$B$6),$C$6,IF(AE83>=$B$5,$C$5,IF(AE83<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1905-11-28",0,11219.717057453165,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11294.51517116952,"",null,"1905-11-28",0,4007.0418062332724,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4033.7554182748277,"",null,"1905-11-28",0,8014.0836124665448,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8067.5108365496553,"",null,"1905-11-28",0,4808.4501674799258,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4840.5065019297917,"",null,"1905-11-28",0,14425.350502439782,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,14521.51950578938,"",null,"1905-11-28",0,19233.800669919703,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,19362.026007719167,"",null,"1905-11-28",0,1362.3942141193129,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1371.4768422134416,"",null,"1905-11-28",0,1101.135088352903,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1108.4759889419224,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB84,-1,)<1,\"\",EDATE(U83,1)))),\"\")","v":"2023-04-15"},0,11024.106520547952,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0957808219178085},null,null,null,11026.202301369869,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG82=\"\",\"\",IF(AND($B$7<>\"\",AE84>=$B$7),$C$7,IF(AND($B$6<>\"\",AE84>=$B$6),$C$6,IF(AE84>=$B$5,$C$5,IF(AE84<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1905-12-28",0,11294.51517116952,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11369.811938977316,"",null,"1905-12-28",0,4033.7554182748277,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4060.6471210633267,"",null,"1905-12-28",0,8067.5108365496553,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8121.2942421266534,"",null,"1905-12-28",0,4840.5065019297917,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4872.7765452759904,"",null,"1905-12-28",0,14521.51950578938,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,14618.329635827975,"",null,"1905-12-28",0,19362.026007719167,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,19491.106181103962,"",null,"1905-12-28",0,1371.4768422134416,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1380.6200211615312,"",null,"1905-12-28",0,1108.4759889419224,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1115.865828868202,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB85,-1,)<1,\"\",EDATE(U84,1)))),\"\")","v":"2023-05-15"},0,11026.202301369869,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0957808219178085},null,null,null,11028.298082191786,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG83=\"\",\"\",IF(AND($B$7<>\"\",AE85>=$B$7),$C$7,IF(AND($B$6<>\"\",AE85>=$B$6),$C$6,IF(AE85>=$B$5,$C$5,IF(AE85<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-01-28",0,11369.811938977316,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11445.610685237165,"",null,"1906-01-28",0,4060.6471210633267,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4087.7181018704155,"",null,"1906-01-28",0,8121.2942421266534,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8175.4362037408309,"",null,"1906-01-28",0,4872.7765452759904,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4905.2617222444969,"",null,"1906-01-28",0,14618.329635827975,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,14715.785166733494,"",null,"1906-01-28",0,19491.106181103962,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,19621.046888977988,"",null,"1906-01-28",0,1380.6200211615312,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1389.8241546359413,"",null,"1906-01-28",0,1115.865828868202,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1123.3049343939899,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB86,-1,)<1,\"\",EDATE(U85,1)))),\"\")","v":"2023-06-15"},0,11028.298082191786,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0957808219178085},null,null,null,11030.393863013704,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG84=\"\",\"\",IF(AND($B$7<>\"\",AE86>=$B$7),$C$7,IF(AND($B$6<>\"\",AE86>=$B$6),$C$6,IF(AE86>=$B$5,$C$5,IF(AE86<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-02-28",0,11445.610685237165,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11521.914756472079,"",null,"1906-02-28",0,4087.7181018704155,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4114.9695558828853,"",null,"1906-02-28",0,8175.4362037408309,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8229.9391117657706,"",null,"1906-02-28",0,4905.2617222444969,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4937.9634670594605,"",null,"1906-02-28",0,14715.785166733494,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,14813.890401178385,"",null,"1906-02-28",0,19621.046888977988,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,19751.853868237842,"",null,"1906-02-28",0,1389.8241546359413,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1399.089649000181,"",null,"1906-02-28",0,1123.3049343939899,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1130.7936339566165,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB87,-1,)<1,\"\",EDATE(U86,1)))),\"\")","v":"2023-07-15"},0,11030.393863013704,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0957808219178085},null,null,null,11032.489643835621,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG85=\"\",\"\",IF(AND($B$7<>\"\",AE87>=$B$7),$C$7,IF(AND($B$6<>\"\",AE87>=$B$6),$C$6,IF(AE87>=$B$5,$C$5,IF(AE87<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-03-28",0,11521.914756472079,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11598.727521515226,"",null,"1906-03-28",0,4114.9695558828853,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4142.4026862554383,"",null,"1906-03-28",0,8229.9391117657706,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8284.8053725108766,"",null,"1906-03-28",0,4937.9634670594605,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,4970.8832235065238,"",null,"1906-03-28",0,14813.890401178385,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,14912.649670519575,"",null,"1906-03-28",0,19751.853868237842,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,19883.532894026095,"",null,"1906-03-28",0,1399.089649000181,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1408.4169133268488,"",null,"1906-03-28",0,1130.7936339566165,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1138.3322581829939,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB88,-1,)<1,\"\",EDATE(U87,1)))),\"\")","v":"2023-08-15"},0,11032.489643835621,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0957808219178085},null,null,null,11034.585424657538,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG86=\"\",\"\",IF(AND($B$7<>\"\",AE88>=$B$7),$C$7,IF(AND($B$6<>\"\",AE88>=$B$6),$C$6,IF(AE88>=$B$5,$C$5,IF(AE88<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-04-28",0,11598.727521515226,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11676.052371658661,"",null,"1906-04-28",0,4142.4026862554383,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4170.0187041638083,"",null,"1906-04-28",0,8284.8053725108766,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8340.0374083276165,"",null,"1906-04-28",0,4970.8832235065238,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5004.0224449965672,"",null,"1906-04-28",0,14912.649670519575,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,15012.067334989706,"",null,"1906-04-28",0,19883.532894026095,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,20016.089779986269,"",null,"1906-04-28",0,1408.4169133268488,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1417.8063594156945,"",null,"1906-04-28",0,1138.3322581829939,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1145.9211399042138,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB89,-1,)<1,\"\",EDATE(U88,1)))),\"\")","v":"2023-09-15"},0,11034.585424657538,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0957808219178085},null,null,null,11036.681205479455,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG87=\"\",\"\",IF(AND($B$7<>\"\",AE89>=$B$7),$C$7,IF(AND($B$6<>\"\",AE89>=$B$6),$C$6,IF(AE89>=$B$5,$C$5,IF(AE89<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-05-28",0,11676.052371658661,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11753.892720803053,"",null,"1906-05-28",0,4170.0187041638083,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4197.8188288582332,"",null,"1906-05-28",0,8340.0374083276165,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8395.6376577164665,"",null,"1906-05-28",0,5004.0224449965672,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5037.3825946298775,"",null,"1906-05-28",0,15012.067334989706,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,15112.147783889637,"",null,"1906-05-28",0,20016.089779986269,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,20149.53037851951,"",null,"1906-05-28",0,1417.8063594156945,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1427.2584018117991,"",null,"1906-05-28",0,1145.9211399042138,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1153.5606141702419,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB90,-1,)<1,\"\",EDATE(U89,1)))),\"\")","v":"2023-10-15"},0,11036.681205479455,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0957808219178085},null,null,null,11038.776986301373,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG88=\"\",\"\",IF(AND($B$7<>\"\",AE90>=$B$7),$C$7,IF(AND($B$6<>\"\",AE90>=$B$6),$C$6,IF(AE90>=$B$5,$C$5,IF(AE90<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-06-28",0,11753.892720803053,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11832.252005608407,"",null,"1906-06-28",0,4197.8188288582332,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4225.8042877172884,"",null,"1906-06-28",0,8395.6376577164665,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8451.6085754345768,"",null,"1906-06-28",0,5037.3825946298775,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5070.9651452607432,"",null,"1906-06-28",0,15112.147783889637,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,15212.895435782235,"",null,"1906-06-28",0,20149.53037851951,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,20283.860581042973,"",null,"1906-06-28",0,1427.2584018117991,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1436.7734578238778,"",null,"1906-06-28",0,1153.5606141702419,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1161.2510182647102,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB91,-1,)<1,\"\",EDATE(U90,1)))),\"\")","v":"2023-11-15"},0,11038.776986301373,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0957808219178085},null,null,null,11040.87276712329,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG89=\"\",\"\",IF(AND($B$7<>\"\",AE91>=$B$7),$C$7,IF(AND($B$6<>\"\",AE91>=$B$6),$C$6,IF(AE91>=$B$5,$C$5,IF(AE91<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-07-28",0,11832.252005608407,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11911.133685645797,"",null,"1906-07-28",0,4225.8042877172884,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4253.9763163020707,"",null,"1906-07-28",0,8451.6085754345768,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8507.9526326041414,"",null,"1906-07-28",0,5070.9651452607432,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5104.7715795624817,"",null,"1906-07-28",0,15212.895435782235,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,15314.31473868745,"",null,"1906-07-28",0,20283.860581042973,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,20419.086318249927,"",null,"1906-07-28",0,1436.7734578238778,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1446.3519475427038,"",null,"1906-07-28",0,1161.2510182647102,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1168.9926917198084,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB92,-1,)<1,\"\",EDATE(U91,1)))),\"\")","v":"2023-12-15"},0,11040.87276712329,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.0957808219178085},null,null,null,11042.968547945207,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG90=\"\",\"\",IF(AND($B$7<>\"\",AE92>=$B$7),$C$7,IF(AND($B$6<>\"\",AE92>=$B$6),$C$6,IF(AE92>=$B$5,$C$5,IF(AE92<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-08-28",0,11911.133685645797,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,11990.541243550102,"",null,"1906-08-28",0,4253.9763163020707,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4282.3361584107515,"",null,"1906-08-28",0,8507.9526326041414,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8564.672316821503,"",null,"1906-08-28",0,5104.7715795624817,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5138.8033900928986,"",null,"1906-08-28",0,15314.31473868745,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,15416.410170278699,"",null,"1906-08-28",0,20419.086318249927,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,20555.213560371594,"",null,"1906-08-28",0,1446.3519475427038,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1455.994293859655,"",null,"1906-08-28",0,1168.9926917198084,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1176.7859763312738,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB93,-1,)<1,\"\",EDATE(U92,1)))),\"\")","v":"2024-01-15"},0,11042.968547945207,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,11045.363726027399,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG91=\"\",\"\",IF(AND($B$7<>\"\",AE93>=$B$7),$C$7,IF(AND($B$6<>\"\",AE93>=$B$6),$C$6,IF(AE93>=$B$5,$C$5,IF(AE93<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-09-28",0,11990.541243550102,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12070.47818517377,"",null,"1906-09-28",0,4282.3361584107515,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4310.88506613349,"",null,"1906-09-28",0,8564.672316821503,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8621.77013226698,"",null,"1906-09-28",0,5138.8033900928986,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5173.0620793601847,"",null,"1906-09-28",0,15416.410170278699,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,15519.186238080558,"",null,"1906-09-28",0,20555.213560371594,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,20692.248317440739,"",null,"1906-09-28",0,1455.994293859655,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1465.7009224853862,"",null,"1906-09-28",0,1176.7859763312738,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1184.6312161734822,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB94,-1,)<1,\"\",EDATE(U93,1)))),\"\")","v":"2024-02-15"},0,11045.363726027399,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,11047.758904109591,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG92=\"\",\"\",IF(AND($B$7<>\"\",AE94>=$B$7),$C$7,IF(AND($B$6<>\"\",AE94>=$B$6),$C$6,IF(AE94>=$B$5,$C$5,IF(AE94<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-10-28",0,12070.47818517377,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12150.948039741595,"",null,"1906-10-28",0,4310.88506613349,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4339.6242999077131,"",null,"1906-10-28",0,8621.77013226698,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8679.2485998154261,"",null,"1906-10-28",0,5173.0620793601847,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5207.5491598892522,"",null,"1906-10-28",0,15519.186238080558,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,15622.647479667761,"",null,"1906-10-28",0,20692.248317440739,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,20830.196639557009,"",null,"1906-10-28",0,1465.7009224853862,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1475.472261968622,"",null,"1906-10-28",0,1184.6312161734822,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1192.5287576146388,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB95,-1,)<1,\"\",EDATE(U94,1)))),\"\")","v":"2024-03-15"},1250,11047.758904109591,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,9800.1540821917824,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG93=\"\",\"\",IF(AND($B$7<>\"\",AE95>=$B$7),$C$7,IF(AND($B$6<>\"\",AE95>=$B$6),$C$6,IF(AE95>=$B$5,$C$5,IF(AE95<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-11-28",0,12150.948039741595,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12231.954360006539,"",null,"1906-11-28",0,4339.6242999077131,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4368.5551285737647,"",null,"1906-11-28",0,8679.2485998154261,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8737.1102571475294,"",null,"1906-11-28",0,5207.5491598892522,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5242.2661542885135,"",null,"1906-11-28",0,15622.647479667761,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,15726.798462865547,"",null,"1906-11-28",0,20830.196639557009,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,20969.064617154054,"",null,"1906-11-28",0,1475.472261968622,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1485.3087437150793,"",null,"1906-11-28",0,1192.5287576146388,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1200.4789493320698,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB96,-1,)<1,\"\",EDATE(U95,1)))),\"\")","v":"2024-04-15"},1250,9800.1540821917824,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,8552.5492602739741,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG94=\"\",\"\",IF(AND($B$7<>\"\",AE96>=$B$7),$C$7,IF(AND($B$6<>\"\",AE96>=$B$6),$C$6,IF(AE96>=$B$5,$C$5,IF(AE96<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1906-12-28",0,12231.954360006539,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12313.500722406583,"",null,"1906-12-28",0,4368.5551285737647,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4397.6788294309235,"",null,"1906-12-28",0,8737.1102571475294,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8795.3576588618471,"",null,"1906-12-28",0,5242.2661542885135,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5277.2145953171039,"",null,"1906-12-28",0,15726.798462865547,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,15831.643785951317,"",null,"1906-12-28",0,20969.064617154054,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,21108.858381268416,"",null,"1906-12-28",0,1485.3087437150793,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1495.2108020065132,"",null,"1906-12-28",0,1200.4789493320698,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1208.4821423276169,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB97,-1,)<1,\"\",EDATE(U96,1)))),\"\")","v":"2024-05-15"},1250,8552.5492602739741,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,7304.9444383561658,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG95=\"\",\"\",IF(AND($B$7<>\"\",AE97>=$B$7),$C$7,IF(AND($B$6<>\"\",AE97>=$B$6),$C$6,IF(AE97>=$B$5,$C$5,IF(AE97<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1907-01-28",0,12313.500722406583,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12395.590727222627,"",null,"1907-01-28",0,4397.6788294309235,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4426.9966882937961,"",null,"1907-01-28",0,8795.3576588618471,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8853.9933765875921,"",null,"1907-01-28",0,5277.2145953171039,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5312.3960259525511,"",null,"1907-01-28",0,15831.643785951317,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,15937.18807785766,"",null,"1907-01-28",0,21108.858381268416,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,21249.584103810204,"",null,"1907-01-28",0,1495.2108020065132,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1505.1788740198899,"",null,"1907-01-28",0,1208.4821423276169,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1216.5386899431344,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB98,-1,)<1,\"\",EDATE(U97,1)))),\"\")","v":"2024-06-15"},1250,7304.9444383561658,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,6057.3396164383576,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG96=\"\",\"\",IF(AND($B$7<>\"\",AE98>=$B$7),$C$7,IF(AND($B$6<>\"\",AE98>=$B$6),$C$6,IF(AE98>=$B$5,$C$5,IF(AE98<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1907-02-28",0,12395.590727222627,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12478.227998737444,"",null,"1907-02-28",0,4426.9966882937961,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4456.5099995490882,"",null,"1907-02-28",0,8853.9933765875921,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8913.0199990981764,"",null,"1907-02-28",0,5312.3960259525511,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5347.8119994589015,"",null,"1907-02-28",0,15937.18807785766,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,16043.43599837671,"",null,"1907-02-28",0,21249.584103810204,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,21391.247997835606,"",null,"1907-02-28",0,1505.1788740198899,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1515.2133998466893,"",null,"1907-02-28",0,1216.5386899431344,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1224.6489478760886,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB99,-1,)<1,\"\",EDATE(U98,1)))),\"\")","v":"2024-07-15"},1250,6057.3396164383576,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,4809.7347945205493,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG97=\"\",\"\",IF(AND($B$7<>\"\",AE99>=$B$7),$C$7,IF(AND($B$6<>\"\",AE99>=$B$6),$C$6,IF(AE99>=$B$5,$C$5,IF(AE99<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1907-03-28",0,12478.227998737444,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12561.416185395694,"",null,"1907-03-28",0,4456.5099995490882,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4486.2200662127489,"",null,"1907-03-28",0,8913.0199990981764,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,8972.4401324254977,"",null,"1907-03-28",0,5347.8119994589015,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5383.4640794552943,"",null,"1907-03-28",0,16043.43599837671,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,16150.392238365888,"",null,"1907-03-28",0,21391.247997835606,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,21533.856317821177,"",null,"1907-03-28",0,1515.2133998466893,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1525.3148225123339,"",null,"1907-03-28",0,1224.6489478760886,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1232.8132741952625,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB100,-1,)<1,\"\",EDATE(U99,1)))),\"\")","v":"2024-08-15"},1250,4809.7347945205493,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,3562.129972602741,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG98=\"\",\"\",IF(AND($B$7<>\"\",AE100>=$B$7),$C$7,IF(AND($B$6<>\"\",AE100>=$B$6),$C$6,IF(AE100>=$B$5,$C$5,IF(AE100<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1907-04-28",0,12561.416185395694,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12645.158959964998,"",null,"1907-04-28",0,4486.2200662127489,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4516.1281999875009,"",null,"1907-04-28",0,8972.4401324254977,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9032.2563999750018,"",null,"1907-04-28",0,5383.4640794552943,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5419.3538399849958,"",null,"1907-04-28",0,16150.392238365888,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,16258.061519954994,"",null,"1907-04-28",0,21533.856317821177,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,21677.415359939983,"",null,"1907-04-28",0,1525.3148225123339,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1535.4835879957495,"",null,"1907-04-28",0,1232.8132741952625,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1241.0320293565642,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB101,-1,)<1,\"\",EDATE(U100,1)))),\"\")","v":"2024-09-15"},1250,3562.129972602741,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,2314.5251506849327,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG99=\"\",\"\",IF(AND($B$7<>\"\",AE101>=$B$7),$C$7,IF(AND($B$6<>\"\",AE101>=$B$6),$C$6,IF(AE101>=$B$5,$C$5,IF(AE101<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1907-05-28",0,12645.158959964998,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12729.460019698097,"",null,"1907-05-28",0,4516.1281999875009,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4546.2357213207506,"",null,"1907-05-28",0,9032.2563999750018,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9092.4714426415012,"",null,"1907-05-28",0,5419.3538399849958,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5455.482865584896,"",null,"1907-05-28",0,16258.061519954994,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,16366.448596754693,"",null,"1907-05-28",0,21677.415359939983,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,21821.931462339584,"",null,"1907-05-28",0,1535.4835879957495,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1545.7201452490544,"",null,"1907-05-28",0,1241.0320293565642,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1249.3055762189413,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB102,-1,)<1,\"\",EDATE(U101,1)))),\"\")","v":"2024-10-15"},1250,2314.5251506849327,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,1066.9203287671244,"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG100=\"\",\"\",IF(AND($B$7<>\"\",AE102>=$B$7),$C$7,IF(AND($B$6<>\"\",AE102>=$B$6),$C$6,IF(AE102>=$B$5,$C$5,IF(AE102<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1907-06-28",0,12729.460019698097,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12814.323086496084,"",null,"1907-06-28",0,4546.2357213207506,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4576.5439594628888,"",null,"1907-06-28",0,9092.4714426415012,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9153.0879189257776,"",null,"1907-06-28",0,5455.482865584896,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5491.8527513554618,"",null,"1907-06-28",0,16366.448596754693,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,16475.558254066393,"",null,"1907-06-28",0,21821.931462339584,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,21967.411005421847,"",null,"1907-06-28",0,1545.7201452490544,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1556.0249462173815,"",null,"1907-06-28",0,1249.3055762189413,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1257.6342800604009,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB103,-1,)<1,\"\",EDATE(U102,1)))),\"\")","v":"2024-11-15"},1250,1066.9203287671244,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":2.395178082191781},null,null,null,-180.68449315068392,"2024-11-15",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG101=\"\",\"\",IF(AND($B$7<>\"\",AE103>=$B$7),$C$7,IF(AND($B$6<>\"\",AE103>=$B$6),$C$6,IF(AE103>=$B$5,$C$5,IF(AE103<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1907-07-28",0,12814.323086496084,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12899.751907072725,"",null,"1907-07-28",0,4576.5439594628888,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4607.0542525259743,"",null,"1907-07-28",0,9153.0879189257776,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9214.1085050519487,"",null,"1907-07-28",0,5491.8527513554618,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5528.4651030311652,"",null,"1907-07-28",0,16475.558254066393,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,16585.395309093503,"",null,"1907-07-28",0,21967.411005421847,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,22113.860412124661,"",null,"1907-07-28",0,1556.0249462173815,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1566.3984458588307,"",null,"1907-07-28",0,1257.6342800604009,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1266.0185085941368,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB104,-1,)<1,\"\",EDATE(U103,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG102=\"\",\"\",IF(AND($B$7<>\"\",AE104>=$B$7),$C$7,IF(AND($B$6<>\"\",AE104>=$B$6),$C$6,IF(AE104>=$B$5,$C$5,IF(AE104<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1907-08-28",0,12899.751907072725,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,12985.750253119877,"",null,"1907-08-28",0,4607.0542525259743,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4637.767947542814,"",null,"1907-08-28",0,9214.1085050519487,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9275.535895085628,"",null,"1907-08-28",0,5528.4651030311652,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5565.3215370513726,"",null,"1907-08-28",0,16585.395309093503,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,16695.964611154126,"",null,"1907-08-28",0,22113.860412124661,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,22261.28614820549,"",null,"1907-08-28",0,1566.3984458588307,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1576.8411021645561,"",null,"1907-08-28",0,1266.0185085941368,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1274.4586319847645,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB105,-1,)<1,\"\",EDATE(U104,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG103=\"\",\"\",IF(AND($B$7<>\"\",AE105>=$B$7),$C$7,IF(AND($B$6<>\"\",AE105>=$B$6),$C$6,IF(AE105>=$B$5,$C$5,IF(AE105<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1907-09-28",0,12985.750253119877,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,13072.321921474009,"",null,"1907-09-28",0,4637.767947542814,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4668.6864005264324,"",null,"1907-09-28",0,9275.535895085628,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9337.3728010528648,"",null,"1907-09-28",0,5565.3215370513726,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5602.4236806317149,"",null,"1907-09-28",0,16695.964611154126,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,16807.271041895154,"",null,"1907-09-28",0,22261.28614820549,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,22409.69472252686,"",null,"1907-09-28",0,1576.8411021645561,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1587.3533761789865,"",null,"1907-09-28",0,1274.4586319847645,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1282.9550228646629,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB106,-1,)<1,\"\",EDATE(U105,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG104=\"\",\"\",IF(AND($B$7<>\"\",AE106>=$B$7),$C$7,IF(AND($B$6<>\"\",AE106>=$B$6),$C$6,IF(AE106>=$B$5,$C$5,IF(AE106<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1907-10-28",0,13072.321921474009,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,13159.470734283836,"",null,"1907-10-28",0,4668.6864005264324,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4699.8109765299423,"",null,"1907-10-28",0,9337.3728010528648,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9399.6219530598846,"",null,"1907-10-28",0,5602.4236806317149,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5639.7731718359264,"",null,"1907-10-28",0,16807.271041895154,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,16919.319515507788,"",null,"1907-10-28",0,22409.69472252686,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,22559.092687343706,"",null,"1907-10-28",0,1587.3533761789865,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1597.9357320201798,"",null,"1907-10-28",0,1282.9550228646629,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1291.5080563504273,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB107,-1,)<1,\"\",EDATE(U106,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG105=\"\",\"\",IF(AND($B$7<>\"\",AE107>=$B$7),$C$7,IF(AND($B$6<>\"\",AE107>=$B$6),$C$6,IF(AE107>=$B$5,$C$5,IF(AE107<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1907-11-28",0,13159.470734283836,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,13247.200539179061,"",null,"1907-11-28",0,4699.8109765299423,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4731.1430497068086,"",null,"1907-11-28",0,9399.6219530598846,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9462.2860994136172,"",null,"1907-11-28",0,5639.7731718359264,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5677.3716596481663,"",null,"1907-11-28",0,16919.319515507788,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,17032.114978944508,"",null,"1907-11-28",0,22559.092687343706,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,22709.486638592665,"",null,"1907-11-28",0,1597.9357320201798,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1608.5886369003142,"",null,"1907-11-28",0,1291.5080563504273,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1300.1181100594301,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB108,-1,)<1,\"\",EDATE(U107,1)))),\"\")","v":""},{"$f":"IF(OR(AB107<0,AB107=\"\"),\"\",IF(AND($B$7<>\"\",U108>=$B$7),$C$7,IF(AND($B$6<>\"\",U108>=$B$6),$C$6,IF(U108>=$B$5,$C$5,IF(U108<$B$5,0)))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG106=\"\",\"\",IF(AND($B$7<>\"\",AE108>=$B$7),$C$7,IF(AND($B$6<>\"\",AE108>=$B$6),$C$6,IF(AE108>=$B$5,$C$5,IF(AE108<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AL108>0,\"\",IF(VALUE(AE108)<=VALUE($W$8),\"\",AE108))","v":""},null,"1907-12-28",0,13247.200539179061,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,13335.515209440255,"",null,"1907-12-28",0,4731.1430497068086,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4762.6840033715207,"",null,"1907-12-28",0,9462.2860994136172,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9525.3680067430414,"",null,"1907-12-28",0,5677.3716596481663,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5715.2208040458208,"",null,"1907-12-28",0,17032.114978944508,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,17145.66241213747,"",null,"1907-12-28",0,22709.486638592665,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,22860.883216183283,"",null,"1907-12-28",0,1608.5886369003142,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1619.3125611463163,"",null,"1907-12-28",0,1300.1181100594301,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1308.785564126493,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB109,-1,)<1,\"\",EDATE(U108,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AB108<0,AB108=\"\"),\"\",(W109+X109)-V109)","v":""},"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG107=\"\",\"\",IF(AND($B$7<>\"\",AE109>=$B$7),$C$7,IF(AND($B$6<>\"\",AE109>=$B$6),$C$6,IF(AE109>=$B$5,$C$5,IF(AE109<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-01-28",0,13335.515209440255,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,13424.418644169857,"",null,"1908-01-28",0,4762.6840033715207,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4794.4352300606643,"",null,"1908-01-28",0,9525.3680067430414,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9588.8704601213285,"",null,"1908-01-28",0,5715.2208040458208,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5753.3222760727931,"",null,"1908-01-28",0,17145.66241213747,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,17259.966828218385,"",null,"1908-01-28",0,22860.883216183283,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,23013.289104291172,"",null,"1908-01-28",0,1619.3125611463163,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1630.107978220625,"",null,"1908-01-28",0,1308.785564126493,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1317.5108012206697,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB110,-1,)<1,\"\",EDATE(U109,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG108=\"\",\"\",IF(AND($B$7<>\"\",AE110>=$B$7),$C$7,IF(AND($B$6<>\"\",AE110>=$B$6),$C$6,IF(AE110>=$B$5,$C$5,IF(AE110<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-02-28",0,13424.418644169857,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,13513.914768464323,"",null,"1908-02-28",0,4794.4352300606643,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4826.398131594402,"",null,"1908-02-28",0,9588.8704601213285,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9652.796263188804,"",null,"1908-02-28",0,5753.3222760727931,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5791.6777579132786,"",null,"1908-02-28",0,17259.966828218385,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,17375.033273739842,"",null,"1908-02-28",0,23013.289104291172,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,23166.711031653114,"",null,"1908-02-28",0,1630.107978220625,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1640.9753647420957,"",null,"1908-02-28",0,1317.5108012206697,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1326.2942065621407,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB111,-1,)<1,\"\",EDATE(U110,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG109=\"\",\"\",IF(AND($B$7<>\"\",AE111>=$B$7),$C$7,IF(AND($B$6<>\"\",AE111>=$B$6),$C$6,IF(AE111>=$B$5,$C$5,IF(AE111<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-03-28",0,13513.914768464323,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,13604.007533587419,"",null,"1908-03-28",0,4826.398131594402,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4858.5741191383649,"",null,"1908-03-28",0,9652.796263188804,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9717.1482382767299,"",null,"1908-03-28",0,5791.6777579132786,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5830.2889429660336,"",null,"1908-03-28",0,17375.033273739842,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,17490.866828898106,"",null,"1908-03-28",0,23166.711031653114,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,23321.155771864134,"",null,"1908-03-28",0,1640.9753647420957,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1651.915200507043,"",null,"1908-03-28",0,1326.2942065621407,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1335.1361679392217,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB112,-1,)<1,\"\",EDATE(U111,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG110=\"\",\"\",IF(AND($B$7<>\"\",AE112>=$B$7),$C$7,IF(AND($B$6<>\"\",AE112>=$B$6),$C$6,IF(AE112>=$B$5,$C$5,IF(AE112<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-04-28",0,13604.007533587419,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,13694.700917144668,"",null,"1908-04-28",0,4858.5741191383649,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4890.9646132659536,"",null,"1908-04-28",0,9717.1482382767299,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9781.9292265319073,"",null,"1908-04-28",0,5830.2889429660336,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5869.1575359191402,"",null,"1908-04-28",0,17490.866828898106,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,17607.472607757427,"",null,"1908-04-28",0,23321.155771864134,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,23476.630143676561,"",null,"1908-04-28",0,1651.915200507043,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1662.9279685104232,"",null,"1908-04-28",0,1335.1361679392217,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1344.0370757254832,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB113,-1,)<1,\"\",EDATE(U112,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG111=\"\",\"\",IF(AND($B$7<>\"\",AE113>=$B$7),$C$7,IF(AND($B$6<>\"\",AE113>=$B$6),$C$6,IF(AE113>=$B$5,$C$5,IF(AE113<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-05-28",0,13694.700917144668,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,13785.998923258965,"",null,"1908-05-28",0,4890.9646132659536,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4923.5710440210596,"",null,"1908-05-28",0,9781.9292265319073,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9847.1420880421192,"",null,"1908-05-28",0,5869.1575359191402,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5908.2852528252679,"",null,"1908-05-28",0,17607.472607757427,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,17724.855758475809,"",null,"1908-05-28",0,23476.630143676561,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,23633.141011301072,"",null,"1908-05-28",0,1662.9279685104232,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1674.0141549671594,"",null,"1908-05-28",0,1344.0370757254832,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1352.9973228969864,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB114,-1,)<1,\"\",EDATE(U113,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG112=\"\",\"\",IF(AND($B$7<>\"\",AE114>=$B$7),$C$7,IF(AND($B$6<>\"\",AE114>=$B$6),$C$6,IF(AE114>=$B$5,$C$5,IF(AE114<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-06-28",0,13785.998923258965,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,13877.905582747358,"",null,"1908-06-28",0,4923.5710440210596,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4956.3948509811999,"",null,"1908-06-28",0,9847.1420880421192,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9912.7897019623997,"",null,"1908-06-28",0,5908.2852528252679,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5947.6738211774364,"",null,"1908-06-28",0,17724.855758475809,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,17843.021463532314,"",null,"1908-06-28",0,23633.141011301072,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,23790.695284709745,"",null,"1908-06-28",0,1674.0141549671594,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1685.1742493336071,"",null,"1908-06-28",0,1352.9973228969864,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1362.017305049633,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB115,-1,)<1,\"\",EDATE(U114,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG113=\"\",\"\",IF(AND($B$7<>\"\",AE115>=$B$7),$C$7,IF(AND($B$6<>\"\",AE115>=$B$6),$C$6,IF(AE115>=$B$5,$C$5,IF(AE115<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-07-28",0,13877.905582747358,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,13970.424953299007,"",null,"1908-07-28",0,4956.3948509811999,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,4989.4374833210741,"",null,"1908-07-28",0,9912.7897019623997,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,9978.8749666421481,"",null,"1908-07-28",0,5947.6738211774364,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,5987.3249799852856,"",null,"1908-07-28",0,17843.021463532314,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,17961.974939955864,"",null,"1908-07-28",0,23790.695284709745,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,23949.299919941142,"",null,"1908-07-28",0,1685.1742493336071,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1696.4087443291644,"",null,"1908-07-28",0,1362.017305049633,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1371.0974204166305,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB116,-1,)<1,\"\",EDATE(U115,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG114=\"\",\"\",IF(AND($B$7<>\"\",AE116>=$B$7),$C$7,IF(AND($B$6<>\"\",AE116>=$B$6),$C$6,IF(AE116>=$B$5,$C$5,IF(AE116<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-08-28",0,13970.424953299007,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,14063.561119654334,"",null,"1908-08-28",0,4989.4374833210741,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5022.7003998765476,"",null,"1908-08-28",0,9978.8749666421481,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10045.400799753095,"",null,"1908-08-28",0,5987.3249799852856,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6027.2404798518546,"",null,"1908-08-28",0,17961.974939955864,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,18081.721439555571,"",null,"1908-08-28",0,23949.299919941142,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,24108.961919407418,"",null,"1908-08-28",0,1696.4087443291644,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1707.7181359580254,"",null,"1908-08-28",0,1371.0974204166305,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1380.2380698860748,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB117,-1,)<1,\"\",EDATE(U116,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG115=\"\",\"\",IF(AND($B$7<>\"\",AE117>=$B$7),$C$7,IF(AND($B$6<>\"\",AE117>=$B$6),$C$6,IF(AE117>=$B$5,$C$5,IF(AE117<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-09-28",0,14063.561119654334,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,14157.318193785362,"",null,"1908-09-28",0,5022.7003998765476,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5056.1850692090584,"",null,"1908-09-28",0,10045.400799753095,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10112.370138418117,"",null,"1908-09-28",0,6027.2404798518546,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6067.4220830508666,"",null,"1908-09-28",0,18081.721439555571,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,18202.26624915261,"",null,"1908-09-28",0,24108.961919407418,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,24269.688332203466,"",null,"1908-09-28",0,1707.7181359580254,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1719.1029235310789,"",null,"1908-09-28",0,1380.2380698860748,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1389.4396570186486,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB118,-1,)<1,\"\",EDATE(U117,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG116=\"\",\"\",IF(AND($B$7<>\"\",AE118>=$B$7),$C$7,IF(AND($B$6<>\"\",AE118>=$B$6),$C$6,IF(AE118>=$B$5,$C$5,IF(AE118<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-10-28",0,14157.318193785362,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,14251.700315077265,"",null,"1908-10-28",0,5056.1850692090584,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5089.8929696704517,"",null,"1908-10-28",0,10112.370138418117,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10179.785939340903,"",null,"1908-10-28",0,6067.4220830508666,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6107.871563604539,"",null,"1908-10-28",0,18202.26624915261,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,18323.614690813629,"",null,"1908-10-28",0,24269.688332203466,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,24431.486254418156,"",null,"1908-10-28",0,1719.1029235310789,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1730.5636096879527,"",null,"1908-10-28",0,1389.4396570186486,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1398.7025880654396,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB119,-1,)<1,\"\",EDATE(U118,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG117=\"\",\"\",IF(AND($B$7<>\"\",AE119>=$B$7),$C$7,IF(AND($B$6<>\"\",AE119>=$B$6),$C$6,IF(AE119>=$B$5,$C$5,IF(AE119<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-11-28",0,14251.700315077265,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,14346.711650511113,"",null,"1908-11-28",0,5089.8929696704517,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5123.8255894682552,"",null,"1908-11-28",0,10179.785939340903,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10247.65117893651,"",null,"1908-11-28",0,6107.871563604539,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6148.5907073619028,"",null,"1908-11-28",0,18323.614690813629,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,18445.77212208572,"",null,"1908-11-28",0,24431.486254418156,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,24594.362829447611,"",null,"1908-11-28",0,1730.5636096879527,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1742.1007004192059,"",null,"1908-11-28",0,1398.7025880654396,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1408.0272719858758,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB120,-1,)<1,\"\",EDATE(U119,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG118=\"\",\"\",IF(AND($B$7<>\"\",AE120>=$B$7),$C$7,IF(AND($B$6<>\"\",AE120>=$B$6),$C$6,IF(AE120>=$B$5,$C$5,IF(AE120<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1908-12-28",0,14346.711650511113,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,14442.356394847855,"",null,"1908-12-28",0,5123.8255894682552,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5157.9844267313765,"",null,"1908-12-28",0,10247.65117893651,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10315.968853462753,"",null,"1908-12-28",0,6148.5907073619028,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6189.5813120776484,"",null,"1908-12-28",0,18445.77212208572,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,18568.743936232957,"",null,"1908-12-28",0,24594.362829447611,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,24758.325248310593,"",null,"1908-12-28",0,1742.1007004192059,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1753.7147050886672,"",null,"1908-12-28",0,1408.0272719858758,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1417.4141204657817,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB121,-1,)<1,\"\",EDATE(U120,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG119=\"\",\"\",IF(AND($B$7<>\"\",AE121>=$B$7),$C$7,IF(AND($B$6<>\"\",AE121>=$B$6),$C$6,IF(AE121>=$B$5,$C$5,IF(AE121<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-01-28",0,14442.356394847855,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,14538.638770813508,"",null,"1909-01-28",0,5157.9844267313765,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5192.3709895762522,"",null,"1909-01-28",0,10315.968853462753,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10384.741979152504,"",null,"1909-01-28",0,6189.5813120776484,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6230.845187491499,"",null,"1909-01-28",0,18568.743936232957,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,18692.53556247451,"",null,"1909-01-28",0,24758.325248310593,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,24923.380749965996,"",null,"1909-01-28",0,1753.7147050886672,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1765.406136455925,"",null,"1909-01-28",0,1417.4141204657817,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1426.8635479355537,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB122,-1,)<1,\"\",EDATE(U121,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG120=\"\",\"\",IF(AND($B$7<>\"\",AE122>=$B$7),$C$7,IF(AND($B$6<>\"\",AE122>=$B$6),$C$6,IF(AE122>=$B$5,$C$5,IF(AE122<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-02-28",0,14538.638770813508,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,14635.563029285599,"",null,"1909-02-28",0,5192.3709895762522,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5226.9867961734271,"",null,"1909-02-28",0,10384.741979152504,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10453.973592346854,"",null,"1909-02-28",0,6230.845187491499,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6272.3841554081091,"",null,"1909-02-28",0,18692.53556247451,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,18817.152466224339,"",null,"1909-02-28",0,24923.380749965996,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,25089.536621632436,"",null,"1909-02-28",0,1765.406136455925,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1777.1755106989644,"",null,"1909-02-28",0,1426.8635479355537,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1436.3759715884573,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB123,-1,)<1,\"\",EDATE(U122,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG121=\"\",\"\",IF(AND($B$7<>\"\",AE123>=$B$7),$C$7,IF(AND($B$6<>\"\",AE123>=$B$6),$C$6,IF(AE123>=$B$5,$C$5,IF(AE123<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-03-28",0,14635.563029285599,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,14733.133449480836,"",null,"1909-03-28",0,5226.9867961734271,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5261.8333748145833,"",null,"1909-03-28",0,10453.973592346854,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10523.666749629167,"",null,"1909-03-28",0,6272.3841554081091,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6314.2000497774961,"",null,"1909-03-28",0,18817.152466224339,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,18942.600149332502,"",null,"1909-03-28",0,25089.536621632436,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,25256.800199109985,"",null,"1909-03-28",0,1777.1755106989644,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1789.0233474369575,"",null,"1909-03-28",0,1436.3759715884573,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1445.9518113990471,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB124,-1,)<1,\"\",EDATE(U123,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG122=\"\",\"\",IF(AND($B$7<>\"\",AE124>=$B$7),$C$7,IF(AND($B$6<>\"\",AE124>=$B$6),$C$6,IF(AE124>=$B$5,$C$5,IF(AE124<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-04-28",0,14733.133449480836,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,14831.354339144042,"",null,"1909-04-28",0,5261.8333748145833,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5296.9122639800134,"",null,"1909-04-28",0,10523.666749629167,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10593.824527960027,"",null,"1909-04-28",0,6314.2000497774961,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6356.294716776013,"",null,"1909-04-28",0,18942.600149332502,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,19068.884150328053,"",null,"1909-04-28",0,25256.800199109985,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,25425.178867104052,"",null,"1909-04-28",0,1789.0233474369575,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1800.9501697532039,"",null,"1909-04-28",0,1445.9518113990471,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1455.5914901417075,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB125,-1,)<1,\"\",EDATE(U124,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG123=\"\",\"\",IF(AND($B$7<>\"\",AE125>=$B$7),$C$7,IF(AND($B$6<>\"\",AE125>=$B$6),$C$6,IF(AE125>=$B$5,$C$5,IF(AE125<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-05-28",0,14831.354339144042,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,14930.230034738335,"",null,"1909-05-28",0,5296.9122639800134,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5332.2250124065467,"",null,"1909-05-28",0,10593.824527960027,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10664.450024813093,"",null,"1909-05-28",0,6356.294716776013,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6398.6700148878535,"",null,"1909-05-28",0,19068.884150328053,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,19196.010044663573,"",null,"1909-05-28",0,25425.178867104052,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,25594.680059551414,"",null,"1909-05-28",0,1800.9501697532039,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1812.9565042182253,"",null,"1909-05-28",0,1455.5914901417075,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1465.2954334093188,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB126,-1,)<1,\"\",EDATE(U125,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG124=\"\",\"\",IF(AND($B$7<>\"\",AE126>=$B$7),$C$7,IF(AND($B$6<>\"\",AE126>=$B$6),$C$6,IF(AE126>=$B$5,$C$5,IF(AE126<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-06-28",0,14930.230034738335,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,15029.76490163659,"",null,"1909-06-28",0,5332.2250124065467,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5367.7731791559236,"",null,"1909-06-28",0,10664.450024813093,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10735.546358311847,"",null,"1909-06-28",0,6398.6700148878535,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6441.3278149871057,"",null,"1909-06-28",0,19196.010044663573,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,19323.98344496133,"",null,"1909-06-28",0,25594.680059551414,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,25765.311259948423,"",null,"1909-06-28",0,1812.9565042182253,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1825.0428809130135,"",null,"1909-06-28",0,1465.2954334093188,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1475.0640696320477,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB127,-1,)<1,\"\",EDATE(U126,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG125=\"\",\"\",IF(AND($B$7<>\"\",AE127>=$B$7),$C$7,IF(AND($B$6<>\"\",AE127>=$B$6),$C$6,IF(AE127>=$B$5,$C$5,IF(AE127<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-07-28",0,15029.76490163659,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,15129.963334314167,"",null,"1909-07-28",0,5367.7731791559236,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5403.5583336836298,"",null,"1909-07-28",0,10735.546358311847,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10807.11666736726,"",null,"1909-07-28",0,6441.3278149871057,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6484.2700004203534,"",null,"1909-07-28",0,19323.98344496133,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,19452.810001261074,"",null,"1909-07-28",0,25765.311259948423,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,25937.080001681414,"",null,"1909-07-28",0,1825.0428809130135,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1837.2098334524335,"",null,"1909-07-28",0,1475.0640696320477,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1484.8978300962613,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB128,-1,)<1,\"\",EDATE(U127,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG126=\"\",\"\",IF(AND($B$7<>\"\",AE128>=$B$7),$C$7,IF(AND($B$6<>\"\",AE128>=$B$6),$C$6,IF(AE128>=$B$5,$C$5,IF(AE128<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-08-28",0,15129.963334314167,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,15230.829756542927,"",null,"1909-08-28",0,5403.5583336836298,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5439.5820559081876,"",null,"1909-08-28",0,10807.11666736726,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10879.164111816375,"",null,"1909-08-28",0,6484.2700004203534,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6527.498467089822,"",null,"1909-08-28",0,19452.810001261074,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,19582.49540126948,"",null,"1909-08-28",0,25937.080001681414,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,26109.993868359288,"",null,"1909-08-28",0,1837.2098334524335,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1849.457899008783,"",null,"1909-08-28",0,1484.8978300962613,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1494.7971489635697,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB129,-1,)<1,\"\",EDATE(U128,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG127=\"\",\"\",IF(AND($B$7<>\"\",AE129>=$B$7),$C$7,IF(AND($B$6<>\"\",AE129>=$B$6),$C$6,IF(AE129>=$B$5,$C$5,IF(AE129<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-09-28",0,15230.829756542927,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,15332.368621586547,"",null,"1909-09-28",0,5439.5820559081876,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5475.845936280909,"",null,"1909-09-28",0,10879.164111816375,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,10951.691872561818,"",null,"1909-09-28",0,6527.498467089822,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6571.0151235370877,"",null,"1909-09-28",0,19582.49540126948,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,19713.045370611275,"",null,"1909-09-28",0,26109.993868359288,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,26284.060494148351,"",null,"1909-09-28",0,1849.457899008783,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1861.7876183355081,"",null,"1909-09-28",0,1494.7971489635697,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1504.7624632899935,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB130,-1,)<1,\"\",EDATE(U129,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG128=\"\",\"\",IF(AND($B$7<>\"\",AE130>=$B$7),$C$7,IF(AND($B$6<>\"\",AE130>=$B$6),$C$6,IF(AE130>=$B$5,$C$5,IF(AE130<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-10-28",0,15332.368621586547,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,15434.584412397124,"",null,"1909-10-28",0,5475.845936280909,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5512.3515758561152,"",null,"1909-10-28",0,10951.691872561818,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11024.70315171223,"",null,"1909-10-28",0,6571.0151235370877,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6614.8218910273354,"",null,"1909-10-28",0,19713.045370611275,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,19844.465673082017,"",null,"1909-10-28",0,26284.060494148351,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,26459.287564109341,"",null,"1909-10-28",0,1861.7876183355081,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1874.1995357910782,"",null,"1909-10-28",0,1504.7624632899935,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1514.7942130452602,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB131,-1,)<1,\"\",EDATE(U130,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG129=\"\",\"\",IF(AND($B$7<>\"\",AE131>=$B$7),$C$7,IF(AND($B$6<>\"\",AE131>=$B$6),$C$6,IF(AE131>=$B$5,$C$5,IF(AE131<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-11-28",0,15434.584412397124,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,15537.481641813105,"",null,"1909-11-28",0,5512.3515758561152,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5549.1005863618229,"",null,"1909-11-28",0,11024.70315171223,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11098.201172723646,"",null,"1909-11-28",0,6614.8218910273354,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6658.9207036341841,"",null,"1909-11-28",0,19844.465673082017,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,19976.762110902564,"",null,"1909-11-28",0,26459.287564109341,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,26635.682814536736,"",null,"1909-11-28",0,1874.1995357910782,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1886.6941993630187,"",null,"1909-11-28",0,1514.7942130452602,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1524.8928411322286,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB132,-1,)<1,\"\",EDATE(U131,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG130=\"\",\"\",IF(AND($B$7<>\"\",AE132>=$B$7),$C$7,IF(AND($B$6<>\"\",AE132>=$B$6),$C$6,IF(AE132>=$B$5,$C$5,IF(AE132<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1909-12-28",0,15537.481641813105,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,15641.064852758525,"",null,"1909-12-28",0,5549.1005863618229,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5586.0945902709018,"",null,"1909-12-28",0,11098.201172723646,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11172.189180541804,"",null,"1909-12-28",0,6658.9207036341841,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6703.3135083250791,"",null,"1909-12-28",0,19976.762110902564,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,20109.940524975249,"",null,"1909-12-28",0,26635.682814536736,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,26813.254033300316,"",null,"1909-12-28",0,1886.6941993630187,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1899.2721606921054,"",null,"1909-12-28",0,1524.8928411322286,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1535.0587934064433,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB133,-1,)<1,\"\",EDATE(U132,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG131=\"\",\"\",IF(AND($B$7<>\"\",AE133>=$B$7),$C$7,IF(AND($B$6<>\"\",AE133>=$B$6),$C$6,IF(AE133>=$B$5,$C$5,IF(AE133<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1910-01-28",0,15641.064852758525,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,15745.338618443582,"",null,"1910-01-28",0,5586.0945902709018,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5623.3352208727074,"",null,"1910-01-28",0,11172.189180541804,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11246.670441745415,"",null,"1910-01-28",0,6703.3135083250791,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6748.0022650472465,"",null,"1910-01-28",0,20109.940524975249,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,20244.006795141751,"",null,"1910-01-28",0,26813.254033300316,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,26992.009060188986,"",null,"1910-01-28",0,1899.2721606921054,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1911.9339750967195,"",null,"1910-01-28",0,1535.0587934064433,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1545.2925186958196,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB134,-1,)<1,\"\",EDATE(U133,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG132=\"\",\"\",IF(AND($B$7<>\"\",AE134>=$B$7),$C$7,IF(AND($B$6<>\"\",AE134>=$B$6),$C$6,IF(AE134>=$B$5,$C$5,IF(AE134<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1910-02-28",0,15745.338618443582,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,15850.307542566539,"",null,"1910-02-28",0,5623.3352208727074,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5660.8241223451923,"",null,"1910-02-28",0,11246.670441745415,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11321.648244690385,"",null,"1910-02-28",0,6748.0022650472465,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6792.9889468142283,"",null,"1910-02-28",0,20244.006795141751,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,20378.966840442696,"",null,"1910-02-28",0,26992.009060188986,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,27171.955787256913,"",null,"1910-02-28",0,1911.9339750967195,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1924.6802015973642,"",null,"1910-02-28",0,1545.2925186958196,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1555.5944688204584,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB135,-1,)<1,\"\",EDATE(U134,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG133=\"\",\"\",IF(AND($B$7<>\"\",AE135>=$B$7),$C$7,IF(AND($B$6<>\"\",AE135>=$B$6),$C$6,IF(AE135>=$B$5,$C$5,IF(AE135<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1910-03-28",0,15850.307542566539,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,15955.976259516983,"",null,"1910-03-28",0,5660.8241223451923,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5698.5629498274939,"",null,"1910-03-28",0,11321.648244690385,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11397.125899654988,"",null,"1910-03-28",0,6792.9889468142283,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6838.2755397929895,"",null,"1910-03-28",0,20378.966840442696,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,20514.826619378979,"",null,"1910-03-28",0,27171.955787256913,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,27353.102159171958,"",null,"1910-03-28",0,1924.6802015973642,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1937.5114029413467,"",null,"1910-03-28",0,1555.5944688204584,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1565.9650986125948,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB136,-1,)<1,\"\",EDATE(U135,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG134=\"\",\"\",IF(AND($B$7<>\"\",AE136>=$B$7),$C$7,IF(AND($B$6<>\"\",AE136>=$B$6),$C$6,IF(AE136>=$B$5,$C$5,IF(AE136<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1910-04-28",0,15955.976259516983,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,16062.34943458043,"",null,"1910-04-28",0,5698.5629498274939,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5736.5533694930109,"",null,"1910-04-28",0,11397.125899654988,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11473.106738986022,"",null,"1910-04-28",0,6838.2755397929895,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6883.8640433916098,"",null,"1910-04-28",0,20514.826619378979,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,20651.592130174839,"",null,"1910-04-28",0,27353.102159171958,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,27535.456173566439,"",null,"1910-04-28",0,1937.5114029413467,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1950.4281456276224,"",null,"1910-04-28",0,1565.9650986125948,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1576.4048659366788,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB137,-1,)<1,\"\",EDATE(U136,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG135=\"\",\"\",IF(AND($B$7<>\"\",AE137>=$B$7),$C$7,IF(AND($B$6<>\"\",AE137>=$B$6),$C$6,IF(AE137>=$B$5,$C$5,IF(AE137<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1910-05-28",0,16062.34943458043,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,16169.431764144299,"",null,"1910-05-28",0,5736.5533694930109,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5774.797058622964,"",null,"1910-05-28",0,11473.106738986022,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11549.594117245928,"",null,"1910-05-28",0,6883.8640433916098,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6929.7564703475537,"",null,"1910-05-28",0,20651.592130174839,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,20789.269411042671,"",null,"1910-05-28",0,27535.456173566439,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,27719.025881390215,"",null,"1910-05-28",0,1950.4281456276224,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1963.4309999318066,"",null,"1910-05-28",0,1576.4048659366788,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1586.91423170959,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB138,-1,)<1,\"\",EDATE(U137,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG136=\"\",\"\",IF(AND($B$7<>\"\",AE138>=$B$7),$C$7,IF(AND($B$6<>\"\",AE138>=$B$6),$C$6,IF(AE138>=$B$5,$C$5,IF(AE138<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1910-06-28",0,16169.431764144299,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,16277.227975905262,"",null,"1910-06-28",0,5774.797058622964,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5813.2957056804507,"",null,"1910-06-28",0,11549.594117245928,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11626.591411360901,"",null,"1910-06-28",0,6929.7564703475537,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,6975.9548468165376,"",null,"1910-06-28",0,20789.269411042671,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,20927.864540449624,"",null,"1910-06-28",0,27719.025881390215,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,27903.81938726615,"",null,"1910-06-28",0,1963.4309999318066,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1976.520539931352,"",null,"1910-06-28",0,1586.91423170959,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1597.4936599209873,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB139,-1,)<1,\"\",EDATE(U138,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG137=\"\",\"\",IF(AND($B$7<>\"\",AE139>=$B$7),$C$7,IF(AND($B$6<>\"\",AE139>=$B$6),$C$6,IF(AE139>=$B$5,$C$5,IF(AE139<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1910-07-28",0,16277.227975905262,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,16385.742829077964,"",null,"1910-07-28",0,5813.2957056804507,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5852.0510103849874,"",null,"1910-07-28",0,11626.591411360901,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11704.102020769975,"",null,"1910-07-28",0,6975.9548468165376,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7022.4612124619816,"",null,"1910-07-28",0,20927.864540449624,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,21067.383637385956,"",null,"1910-07-28",0,27903.81938726615,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,28089.844849847927,"",null,"1910-07-28",0,1976.520539931352,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,1989.6973435308944,"",null,"1910-07-28",0,1597.4936599209873,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1608.1436176537939,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB140,-1,)<1,\"\",EDATE(U139,1)))),\"\")","v":""},{"$f":"IF(OR(AB139<0,AB139=\"\"),\"\",IF(AND($B$7<>\"\",U140>=$B$7),$C$7,IF(AND($B$6<>\"\",U140>=$B$6),$C$6,IF(U140>=$B$5,$C$5,IF(U140<$B$5,0)))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG138=\"\",\"\",IF(AND($B$7<>\"\",AE140>=$B$7),$C$7,IF(AND($B$6<>\"\",AE140>=$B$6),$C$6,IF(AE140>=$B$5,$C$5,IF(AE140<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AL140>0,\"\",IF(VALUE(AE140)<=VALUE($W$8),\"\",AE140))","v":""},null,"1910-08-28",0,16385.742829077964,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,16494.981114605151,"",null,"1910-08-28",0,5852.0510103849874,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5891.0646837875538,"",null,"1910-08-28",0,11704.102020769975,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11782.129367575108,"",null,"1910-08-28",0,7022.4612124619816,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7069.2776205450618,"",null,"1910-08-28",0,21067.383637385956,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,21207.832861635194,"",null,"1910-08-28",0,28089.844849847927,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,28277.110482180247,"",null,"1910-08-28",0,1989.6973435308944,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2002.961992487767,"",null,"1910-08-28",0,1608.1436176537939,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1618.8645751048191,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB141,-1,)<1,\"\",EDATE(U140,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AB140<0,AB140=\"\"),\"\",(W141+X141)-V141)","v":""},{"$f":"IF(AB141>0,\"\",IF(VALUE(U141)>=VALUE($W$8),\"\",U141))","v":""},null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG139=\"\",\"\",IF(AND($B$7<>\"\",AE141>=$B$7),$C$7,IF(AND($B$6<>\"\",AE141>=$B$6),$C$6,IF(AE141>=$B$5,$C$5,IF(AE141<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1910-09-28",0,16494.981114605151,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,16604.947655369186,"",null,"1910-09-28",0,5891.0646837875538,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,5930.3384483461377,"",null,"1910-09-28",0,11782.129367575108,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,11860.676896692275,"",null,"1910-09-28",0,7069.2776205450618,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7116.4061380153626,"",null,"1910-09-28",0,21207.832861635194,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,21349.218414046096,"",null,"1910-09-28",0,28277.110482180247,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,28465.62455206145,"",null,"1910-09-28",0,2002.961992487767,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2016.3150724376856,"",null,"1910-09-28",0,1618.8645751048191,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1629.657005605518,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB142,-1,)<1,\"\",EDATE(U141,1)))),\"\")","v":""},"",{"$f":"IF(OR(AB141<0,AB141=\"\"),\"\",AB141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,{"$f":"IF(OR(AL141=\"\",AL141<0),\"\",EDATE(AE141,1))","v":""},{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG140=\"\",\"\",IF(AND($B$7<>\"\",AE142>=$B$7),$C$7,IF(AND($B$6<>\"\",AE142>=$B$6),$C$6,IF(AE142>=$B$5,$C$5,IF(AE142<$B$5,0))))))","v":""},{"$f":"IF(OR(AL141<0,AL141=\"\"),\"\",AL141)","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AL141<0,AL141=\"\"),\"\",AG142-AF142+(AG142*$B$2))","v":""},"",null,{"$f":"IF(OR(AV141=\"\",AV141<0),\"\",EDATE(AO141,1))","v":"1910-10-28"},{"$f":"IF(OR(AV141=\"\",AV141<0),\"\",IF(AND($B$7<>\"\",AO142>=$B$7),$C$7,IF(AND($B$6<>\"\",AO142>=$B$6),$C$6,IF(AO142>=$B$5,$C$5,IF(AO142<$B$5,0)))))","v":0},{"$f":"IF(OR(AV141<0,AV141=\"\"),\"\",AV141)","v":16604.947655369186},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AV141<0,AV141=\"\"),\"\",AQ142-AP142+(AQ142*$B$2))","v":16715.647306404979},{"$f":"IF(AV142>0,\"\",AO142)","v":""},null,{"$f":"IF(OR(BF141=\"\",BF141<0),\"\",EDATE(AY141,1))","v":"1910-10-28"},{"$f":"IF(OR(BF141=\"\",BF141<0),\"\",IF(AND($B$7<>\"\",AY142>=$B$7),$C$7,IF(AND($B$6<>\"\",AY142>=$B$6),$C$6,IF(AY142>=$B$5,$C$5,IF(AY142<$B$5,0)))))","v":0},{"$f":"IF(OR(BF141<0,BF141=\"\"),\"\",BF141)","v":5930.3384483461377},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BF141<0,BF141=\"\"),\"\",BA142-AZ142+(BA142*$B$2))","v":5969.8740380017789},{"$f":"IF(BF142>0,\"\",AY142)","v":""},null,{"$f":"IF(OR(BP141=\"\",BP141<0),\"\",EDATE(BI141,1))","v":"1910-10-28"},{"$f":"IF(OR(BP141=\"\",BP141<0),\"\",IF(AND($B$7<>\"\",BI142>=$B$7),$C$7,IF(AND($B$6<>\"\",BI142>=$B$6),$C$6,IF(BI142>=$B$5,$C$5,IF(BI142<$B$5,0)))))","v":0},{"$f":"IF(OR(BP141<0,BP141=\"\"),\"\",BP141)","v":11860.676896692275},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BP141<0,BP141=\"\"),\"\",BK142-BJ142+(BK142*$B$2))","v":11939.748076003558},{"$f":"IF(BP142>0,\"\",BI142)","v":""},null,{"$f":"IF(OR(BZ141=\"\",BZ141<0),\"\",EDATE(BS141,1))","v":"1910-10-28"},{"$f":"IF(OR(BZ141=\"\",BZ141<0),\"\",IF(AND($B$7<>\"\",BS142>=$B$7),$C$7,IF(AND($B$6<>\"\",BS142>=$B$6),$C$6,IF(BS142>=$B$5,$C$5,IF(BS142<$B$5,0)))))","v":0},{"$f":"IF(OR(BZ141<0,BZ141=\"\"),\"\",BZ141)","v":7116.4061380153626},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(BZ141<0,BZ141=\"\"),\"\",BU142-BT142+(BU142*$B$2))","v":7163.8488456021314},{"$f":"IF(BZ142>0,\"\",BS142)","v":""},null,{"$f":"IF(OR(CJ141=\"\",CJ141<0),\"\",EDATE(CC141,1))","v":"1910-10-28"},{"$f":"IF(OR(CJ141=\"\",CJ141<0),\"\",IF(AND($B$7<>\"\",CC142>=$B$7),$C$7,IF(AND($B$6<>\"\",CC142>=$B$6),$C$6,IF(CC142>=$B$5,$C$5,IF(CC142<$B$5,0)))))","v":0},{"$f":"IF(OR(CJ141<0,CJ141=\"\"),\"\",CJ141)","v":21349.218414046096},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CJ141<0,CJ141=\"\"),\"\",CE142-CD142+(CE142*$B$2))","v":21491.546536806403},{"$f":"IF(CJ142>0,\"\",CC142)","v":""},null,{"$f":"IF(OR(CT141=\"\",CT141<0),\"\",EDATE(CM141,1))","v":"1910-10-28"},{"$f":"IF(OR(CT141=\"\",CT141<0),\"\",IF(AND($B$7<>\"\",CM142>=$B$7),$C$7,IF(AND($B$6<>\"\",CM142>=$B$6),$C$6,IF(CM142>=$B$5,$C$5,IF(CM142<$B$5,0)))))","v":0},{"$f":"IF(OR(CT141<0,CT141=\"\"),\"\",CT141)","v":28465.62455206145},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(CT141<0,CT141=\"\"),\"\",CO142-CN142+(CO142*$B$2))","v":28655.395382408526},{"$f":"IF(CT142>0,\"\",CM142)","v":""},null,{"$f":"IF(OR(DD141=\"\",DD141<0),\"\",EDATE(CW141,1))","v":"1910-10-28"},{"$f":"IF(OR(DD141=\"\",DD141<0),\"\",IF(AND($B$7<>\"\",CW142>=$B$7),$C$7,IF(AND($B$6<>\"\",CW142>=$B$6),$C$6,IF(CW142>=$B$5,$C$5,IF(CW142<$B$5,0)))))","v":0},{"$f":"IF(OR(DD141<0,DD141=\"\"),\"\",DD141)","v":2016.3150724376856},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DD141<0,DD141=\"\"),\"\",CY142-CX142+(CY142*$B$2))","v":2029.7571729206034},{"$f":"IF(DD142>0,\"\",CW142)","v":""},null,{"$f":"IF(OR(DN141=\"\",DN141<0),\"\",EDATE(DG141,1))","v":"1910-10-28"},{"$f":"IF(OR(DN141=\"\",DN141<0),\"\",IF(AND($B$7<>\"\",DG142>=$B$7),$C$7,IF(AND($B$6<>\"\",DG142>=$B$6),$C$6,IF(DG142>=$B$5,$C$5,IF(DG142<$B$5,0)))))","v":0},{"$f":"IF(OR(DN141<0,DN141=\"\"),\"\",DN141)","v":1629.657005605518},{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(DN141<0,DN141=\"\"),\"\",DI142-DH142+(DI142*$B$2))","v":1640.5213856428882},{"$f":"IF(DN142>0,\"\",DG142)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB143,-1,)<1,\"\",EDATE(U142,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG141=\"\",\"\",IF(AND($B$7<>\"\",AE143>=$B$7),$C$7,IF(AND($B$6<>\"\",AE143>=$B$6),$C$6,IF(AE143>=$B$5,$C$5,IF(AE143<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1910-11-28",0,16715.647306404979,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,16827.084955114344,"",null,"1910-11-28",0,5969.8740380017789,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6009.6731982551237,"",null,"1910-11-28",0,11939.748076003558,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12019.346396510247,"",null,"1910-11-28",0,7163.8488456021314,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7211.6078379061455,"",null,"1910-11-28",0,21491.546536806403,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,21634.823513718446,"",null,"1910-11-28",0,28655.395382408526,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,28846.431351624582,"",null,"1910-11-28",0,2029.7571729206034,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2043.2888874067407,"",null,"1910-11-28",0,1640.5213856428882,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1651.4581948805073,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB144,-1,)<1,\"\",EDATE(U143,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG142=\"\",\"\",IF(AND($B$7<>\"\",AE144>=$B$7),$C$7,IF(AND($B$6<>\"\",AE144>=$B$6),$C$6,IF(AE144>=$B$5,$C$5,IF(AE144<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1910-12-28",0,16827.084955114344,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,16939.265521481771,"",null,"1910-12-28",0,6009.6731982551237,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6049.7376862434912,"",null,"1910-12-28",0,12019.346396510247,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12099.475372486982,"",null,"1910-12-28",0,7211.6078379061455,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7259.6852234921862,"",null,"1910-12-28",0,21634.823513718446,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,21779.05567047657,"",null,"1910-12-28",0,28846.431351624582,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,29038.740893968745,"",null,"1910-12-28",0,2043.2888874067407,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2056.9108133227855,"",null,"1910-12-28",0,1651.4581948805073,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1662.4679161797108,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB145,-1,)<1,\"\",EDATE(U144,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG143=\"\",\"\",IF(AND($B$7<>\"\",AE145>=$B$7),$C$7,IF(AND($B$6<>\"\",AE145>=$B$6),$C$6,IF(AE145>=$B$5,$C$5,IF(AE145<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-01-28",0,16939.265521481771,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,17052.193958291649,"",null,"1911-01-28",0,6049.7376862434912,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6090.0692708184479,"",null,"1911-01-28",0,12099.475372486982,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12180.138541636896,"",null,"1911-01-28",0,7259.6852234921862,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7308.083124982134,"",null,"1911-01-28",0,21779.05567047657,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,21924.249374946412,"",null,"1911-01-28",0,29038.740893968745,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,29232.332499928536,"",null,"1911-01-28",0,2056.9108133227855,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2070.6235520782707,"",null,"1911-01-28",0,1662.4679161797108,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1673.5510356209088,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB146,-1,)<1,\"\",EDATE(U145,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG144=\"\",\"\",IF(AND($B$7<>\"\",AE146>=$B$7),$C$7,IF(AND($B$6<>\"\",AE146>=$B$6),$C$6,IF(AE146>=$B$5,$C$5,IF(AE146<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-02-28",0,17052.193958291649,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,17165.875251346926,"",null,"1911-02-28",0,6090.0692708184479,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6130.6697326239046,"",null,"1911-02-28",0,12180.138541636896,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12261.339465247809,"",null,"1911-02-28",0,7308.083124982134,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7356.8036791486811,"",null,"1911-02-28",0,21924.249374946412,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,22070.411037446054,"",null,"1911-02-28",0,29232.332499928536,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,29427.214716594724,"",null,"1911-02-28",0,2070.6235520782707,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2084.427709092126,"",null,"1911-02-28",0,1673.5510356209088,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1684.7080425250483,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB147,-1,)<1,\"\",EDATE(U146,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG145=\"\",\"\",IF(AND($B$7<>\"\",AE147>=$B$7),$C$7,IF(AND($B$6<>\"\",AE147>=$B$6),$C$6,IF(AE147>=$B$5,$C$5,IF(AE147<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-03-28",0,17165.875251346926,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,17280.314419689239,"",null,"1911-03-28",0,6130.6697326239046,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6171.5408641747308,"",null,"1911-03-28",0,12261.339465247809,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12343.081728349462,"",null,"1911-03-28",0,7356.8036791486811,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7405.8490370096724,"",null,"1911-03-28",0,22070.411037446054,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,22217.547111029027,"",null,"1911-03-28",0,29427.214716594724,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,29623.39614803869,"",null,"1911-03-28",0,2084.427709092126,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2098.3238938194067,"",null,"1911-03-28",0,1684.7080425250483,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1695.9394294752153,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB148,-1,)<1,\"\",EDATE(U147,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG146=\"\",\"\",IF(AND($B$7<>\"\",AE148>=$B$7),$C$7,IF(AND($B$6<>\"\",AE148>=$B$6),$C$6,IF(AE148>=$B$5,$C$5,IF(AE148<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-04-28",0,17280.314419689239,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,17395.516515820502,"",null,"1911-04-28",0,6171.5408641747308,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6212.6844699358953,"",null,"1911-04-28",0,12343.081728349462,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12425.368939871791,"",null,"1911-04-28",0,7405.8490370096724,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7455.2213639230704,"",null,"1911-04-28",0,22217.547111029027,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,22365.66409176922,"",null,"1911-04-28",0,29623.39614803869,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,29820.885455692282,"",null,"1911-04-28",0,2098.3238938194067,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2112.3127197782028,"",null,"1911-04-28",0,1695.9394294752153,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1707.2456923383834,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB149,-1,)<1,\"\",EDATE(U148,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG147=\"\",\"\",IF(AND($B$7<>\"\",AE149>=$B$7),$C$7,IF(AND($B$6<>\"\",AE149>=$B$6),$C$6,IF(AE149>=$B$5,$C$5,IF(AE149<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-05-28",0,17395.516515820502,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,17511.486625925972,"",null,"1911-05-28",0,6212.6844699358953,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6254.102366402135,"",null,"1911-05-28",0,12425.368939871791,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12508.20473280427,"",null,"1911-05-28",0,7455.2213639230704,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7504.9228396825574,"",null,"1911-05-28",0,22365.66409176922,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,22514.76851904768,"",null,"1911-05-28",0,29820.885455692282,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,30019.69135873023,"",null,"1911-05-28",0,2112.3127197782028,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2126.3948045767243,"",null,"1911-05-28",0,1707.2456923383834,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1718.627330287306,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB150,-1,)<1,\"\",EDATE(U149,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG148=\"\",\"\",IF(AND($B$7<>\"\",AE150>=$B$7),$C$7,IF(AND($B$6<>\"\",AE150>=$B$6),$C$6,IF(AE150>=$B$5,$C$5,IF(AE150<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-06-28",0,17511.486625925972,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,17628.229870098814,"",null,"1911-06-28",0,6254.102366402135,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6295.7963821781495,"",null,"1911-06-28",0,12508.20473280427,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12591.592764356299,"",null,"1911-06-28",0,7504.9228396825574,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7554.9556586137742,"",null,"1911-06-28",0,22514.76851904768,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,22664.866975841331,"",null,"1911-06-28",0,30019.69135873023,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,30219.822634455097,"",null,"1911-06-28",0,2126.3948045767243,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2140.5707699405689,"",null,"1911-06-28",0,1718.627330287306,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1730.0848458225546,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB151,-1,)<1,\"\",EDATE(U150,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG149=\"\",\"\",IF(AND($B$7<>\"\",AE151>=$B$7),$C$7,IF(AND($B$6<>\"\",AE151>=$B$6),$C$6,IF(AE151>=$B$5,$C$5,IF(AE151<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-07-28",0,17628.229870098814,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,17745.75140256614,"",null,"1911-07-28",0,6295.7963821781495,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6337.7683580593375,"",null,"1911-07-28",0,12591.592764356299,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12675.536716118675,"",null,"1911-07-28",0,7554.9556586137742,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7605.3220296711997,"",null,"1911-07-28",0,22664.866975841331,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,22815.966089013607,"",null,"1911-07-28",0,30219.822634455097,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,30421.288118684799,"",null,"1911-07-28",0,2140.5707699405689,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2154.8412417401728,"",null,"1911-07-28",0,1730.0848458225546,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1741.618744794705,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB152,-1,)<1,\"\",EDATE(U151,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG150=\"\",\"\",IF(AND($B$7<>\"\",AE152>=$B$7),$C$7,IF(AND($B$6<>\"\",AE152>=$B$6),$C$6,IF(AE152>=$B$5,$C$5,IF(AE152<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-08-28",0,17745.75140256614,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,17864.056411916583,"",null,"1911-08-28",0,6337.7683580593375,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6380.0201471130667,"",null,"1911-08-28",0,12675.536716118675,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12760.040294226133,"",null,"1911-08-28",0,7605.3220296711997,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7656.0241765356741,"",null,"1911-08-28",0,22815.966089013607,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,22968.07252960703,"",null,"1911-08-28",0,30421.288118684799,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,30624.096706142696,"",null,"1911-08-28",0,2154.8412417401728,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2169.2068500184405,"",null,"1911-08-28",0,1741.618744794705,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1753.2295364266697,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB153,-1,)<1,\"\",EDATE(U152,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG151=\"\",\"\",IF(AND($B$7<>\"\",AE153>=$B$7),$C$7,IF(AND($B$6<>\"\",AE153>=$B$6),$C$6,IF(AE153>=$B$5,$C$5,IF(AE153<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-09-28",0,17864.056411916583,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,17983.15012132936,"",null,"1911-09-28",0,6380.0201471130667,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6422.5536147604871,"",null,"1911-09-28",0,12760.040294226133,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12845.107229520974,"",null,"1911-09-28",0,7656.0241765356741,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7707.0643377125789,"",null,"1911-09-28",0,22968.07252960703,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,23121.193013137745,"",null,"1911-09-28",0,30624.096706142696,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,30828.257350850316,"",null,"1911-09-28",0,2169.2068500184405,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2183.6682290185636,"",null,"1911-09-28",0,1753.2295364266697,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1764.9177333361808,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB154,-1,)<1,\"\",EDATE(U153,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG152=\"\",\"\",IF(AND($B$7<>\"\",AE154>=$B$7),$C$7,IF(AND($B$6<>\"\",AE154>=$B$6),$C$6,IF(AE154>=$B$5,$C$5,IF(AE154<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-10-28",0,17983.15012132936,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,18103.03778880489,"",null,"1911-10-28",0,6422.5536147604871,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6465.3706388588907,"",null,"1911-10-28",0,12845.107229520974,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,12930.741277717781,"",null,"1911-10-28",0,7707.0643377125789,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7758.4447666306623,"",null,"1911-10-28",0,23121.193013137745,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,23275.334299891998,"",null,"1911-10-28",0,30828.257350850316,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,31033.779066522649,"",null,"1911-10-28",0,2183.6682290185636,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2198.2260172120205,"",null,"1911-10-28",0,1764.9177333361808,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1776.683851558422,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB155,-1,)<1,\"\",EDATE(U154,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG153=\"\",\"\",IF(AND($B$7<>\"\",AE155>=$B$7),$C$7,IF(AND($B$6<>\"\",AE155>=$B$6),$C$6,IF(AE155>=$B$5,$C$5,IF(AE155<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-11-28",0,18103.03778880489,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,18223.724707396923,"",null,"1911-11-28",0,6465.3706388588907,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6508.473109784617,"",null,"1911-11-28",0,12930.741277717781,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,13016.946219569234,"",null,"1911-11-28",0,7758.4447666306623,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7810.1677317415333,"",null,"1911-11-28",0,23275.334299891998,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,23430.50319522461,"",null,"1911-11-28",0,31033.779066522649,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,31240.670926966133,"",null,"1911-11-28",0,2198.2260172120205,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2212.8808573267675,"",null,"1911-11-28",0,1776.683851558422,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1788.5284105688115,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB156,-1,)<1,\"\",EDATE(U155,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG154=\"\",\"\",IF(AND($B$7<>\"\",AE156>=$B$7),$C$7,IF(AND($B$6<>\"\",AE156>=$B$6),$C$6,IF(AE156>=$B$5,$C$5,IF(AE156<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1911-12-28",0,18223.724707396923,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,18345.216205446235,"",null,"1911-12-28",0,6508.473109784617,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6551.8629305165141,"",null,"1911-12-28",0,13016.946219569234,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,13103.725861033028,"",null,"1911-12-28",0,7810.1677317415333,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7862.2355166198104,"",null,"1911-12-28",0,23430.50319522461,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,23586.706549859442,"",null,"1911-12-28",0,31240.670926966133,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,31448.942066479241,"",null,"1911-12-28",0,2212.8808573267675,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2227.6333963756124,"",null,"1911-12-28",0,1788.5284105688115,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1800.451933305937,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB157,-1,)<1,\"\",EDATE(U156,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG155=\"\",\"\",IF(AND($B$7<>\"\",AE157>=$B$7),$C$7,IF(AND($B$6<>\"\",AE157>=$B$6),$C$6,IF(AE157>=$B$5,$C$5,IF(AE157<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-01-28",0,18345.216205446235,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,18467.517646815875,"",null,"1912-01-28",0,6551.8629305165141,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6595.5420167199572,"",null,"1912-01-28",0,13103.725861033028,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,13191.084033439914,"",null,"1912-01-28",0,7862.2355166198104,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7914.6504200639429,"",null,"1912-01-28",0,23586.706549859442,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,23743.95126019184,"",null,"1912-01-28",0,31448.942066479241,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,31658.601680255771,"",null,"1912-01-28",0,2227.6333963756124,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2242.4842856847831,"",null,"1912-01-28",0,1800.451933305937,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1812.4549461946433,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB158,-1,)<1,\"\",EDATE(U157,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG156=\"\",\"\",IF(AND($B$7<>\"\",AE158>=$B$7),$C$7,IF(AND($B$6<>\"\",AE158>=$B$6),$C$6,IF(AE158>=$B$5,$C$5,IF(AE158<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-02-28",0,18467.517646815875,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,18590.634431127983,"",null,"1912-02-28",0,6595.5420167199572,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6639.5122968314236,"",null,"1912-02-28",0,13191.084033439914,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,13279.024593662847,"",null,"1912-02-28",0,7914.6504200639429,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,7967.4147561977024,"",null,"1912-02-28",0,23743.95126019184,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,23902.24426859312,"",null,"1912-02-28",0,31658.601680255771,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,31869.65902479081,"",null,"1912-02-28",0,2242.4842856847831,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2257.4341809226817,"",null,"1912-02-28",0,1812.4549461946433,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1824.5379791692742,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB159,-1,)<1,\"\",EDATE(U158,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG157=\"\",\"\",IF(AND($B$7<>\"\",AE159>=$B$7),$C$7,IF(AND($B$6<>\"\",AE159>=$B$6),$C$6,IF(AE159>=$B$5,$C$5,IF(AE159<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-03-28",0,18590.634431127983,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,18714.57199400217,"",null,"1912-03-28",0,6639.5122968314236,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6683.7757121436334,"",null,"1912-03-28",0,13279.024593662847,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,13367.551424287267,"",null,"1912-03-28",0,7967.4147561977024,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8020.5308545723537,"",null,"1912-03-28",0,23902.24426859312,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,24061.592563717073,"",null,"1912-03-28",0,31869.65902479081,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,32082.123418289415,"",null,"1912-03-28",0,2257.4341809226817,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2272.483742128833,"",null,"1912-03-28",0,1824.5379791692742,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1836.7015656970693,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB160,-1,)<1,\"\",EDATE(U159,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG158=\"\",\"\",IF(AND($B$7<>\"\",AE160>=$B$7),$C$7,IF(AND($B$6<>\"\",AE160>=$B$6),$C$6,IF(AE160>=$B$5,$C$5,IF(AE160<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-04-28",0,18714.57199400217,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,18839.335807295516,"",null,"1912-04-28",0,6683.7757121436334,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6728.3342168912577,"",null,"1912-04-28",0,13367.551424287267,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,13456.668433782515,"",null,"1912-04-28",0,8020.5308545723537,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8074.0010602695029,"",null,"1912-04-28",0,24061.592563717073,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,24222.003180808519,"",null,"1912-04-28",0,32082.123418289415,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,32296.004241078012,"",null,"1912-04-28",0,2272.483742128833,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2287.6336337430253,"",null,"1912-04-28",0,1836.7015656970693,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1848.9462428017164,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB161,-1,)<1,\"\",EDATE(U160,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG159=\"\",\"\",IF(AND($B$7<>\"\",AE161>=$B$7),$C$7,IF(AND($B$6<>\"\",AE161>=$B$6),$C$6,IF(AE161>=$B$5,$C$5,IF(AE161<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-05-28",0,18839.335807295516,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,18964.931379344154,"",null,"1912-05-28",0,6728.3342168912577,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6773.1897783371996,"",null,"1912-05-28",0,13456.668433782515,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,13546.379556674399,"",null,"1912-05-28",0,8074.0010602695029,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8127.8277340046325,"",null,"1912-05-28",0,24222.003180808519,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,24383.483202013907,"",null,"1912-05-28",0,32296.004241078012,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,32511.31093601853,"",null,"1912-05-28",0,2287.6336337430253,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2302.8845246346455,"",null,"1912-05-28",0,1848.9462428017164,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1861.2725510870612,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB162,-1,)<1,\"\",EDATE(U161,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG160=\"\",\"\",IF(AND($B$7<>\"\",AE162>=$B$7),$C$7,IF(AND($B$6<>\"\",AE162>=$B$6),$C$6,IF(AE162>=$B$5,$C$5,IF(AE162<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-06-28",0,18964.931379344154,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,19091.364255206448,"",null,"1912-06-28",0,6773.1897783371996,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6818.3443768594479,"",null,"1912-06-28",0,13546.379556674399,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,13636.688753718896,"",null,"1912-06-28",0,8127.8277340046325,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8182.0132522313297,"",null,"1912-06-28",0,24383.483202013907,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,24546.039756694001,"",null,"1912-06-28",0,32511.31093601853,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,32728.053008925319,"",null,"1912-06-28",0,2302.8845246346455,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2318.2370881322099,"",null,"1912-06-28",0,1861.2725510870612,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1873.6810347609749,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB163,-1,)<1,\"\",EDATE(U162,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG161=\"\",\"\",IF(AND($B$7<>\"\",AE163>=$B$7),$C$7,IF(AND($B$6<>\"\",AE163>=$B$6),$C$6,IF(AE163>=$B$5,$C$5,IF(AE163<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-07-28",0,19091.364255206448,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,19218.640016907826,"",null,"1912-07-28",0,6818.3443768594479,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6863.8000060385111,"",null,"1912-07-28",0,13636.688753718896,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,13727.600012077022,"",null,"1912-07-28",0,8182.0132522313297,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8236.5600072462057,"",null,"1912-07-28",0,24546.039756694001,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,24709.680021738626,"",null,"1912-07-28",0,32728.053008925319,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,32946.240028984823,"",null,"1912-07-28",0,2318.2370881322099,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2333.6920020530915,"",null,"1912-07-28",0,1873.6810347609749,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1886.1722416593814,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB164,-1,)<1,\"\",EDATE(U163,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG162=\"\",\"\",IF(AND($B$7<>\"\",AE164>=$B$7),$C$7,IF(AND($B$6<>\"\",AE164>=$B$6),$C$6,IF(AE164>=$B$5,$C$5,IF(AE164<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-08-28",0,19218.640016907826,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,19346.764283687211,"",null,"1912-08-28",0,6863.8000060385111,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6909.5586727454347,"",null,"1912-08-28",0,13727.600012077022,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,13819.117345490869,"",null,"1912-08-28",0,8236.5600072462057,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8291.4704072945133,"",null,"1912-08-28",0,24709.680021738626,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,24874.411221883551,"",null,"1912-08-28",0,32946.240028984823,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,33165.881629178053,"",null,"1912-08-28",0,2333.6920020530915,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2349.2499487334453,"",null,"1912-08-28",0,1886.1722416593814,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1898.7467232704439,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB165,-1,)<1,\"\",EDATE(U164,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG163=\"\",\"\",IF(AND($B$7<>\"\",AE165>=$B$7),$C$7,IF(AND($B$6<>\"\",AE165>=$B$6),$C$6,IF(AE165>=$B$5,$C$5,IF(AE165<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-09-28",0,19346.764283687211,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,19475.742712245126,"",null,"1912-09-28",0,6909.5586727454347,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,6955.6223972304042,"",null,"1912-09-28",0,13819.117345490869,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,13911.244794460808,"",null,"1912-09-28",0,8291.4704072945133,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8346.7468766764759,"",null,"1912-09-28",0,24874.411221883551,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,25040.240630029442,"",null,"1912-09-28",0,33165.881629178053,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,33386.987506705904,"",null,"1912-09-28",0,2349.2499487334453,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2364.911615058335,"",null,"1912-09-28",0,1898.7467232704439,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1911.4050347589136,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB166,-1,)<1,\"\",EDATE(U165,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG164=\"\",\"\",IF(AND($B$7<>\"\",AE166>=$B$7),$C$7,IF(AND($B$6<>\"\",AE166>=$B$6),$C$6,IF(AE166>=$B$5,$C$5,IF(AE166<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-10-28",0,19475.742712245126,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,19605.580996993427,"",null,"1912-10-28",0,6955.6223972304042,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7001.9932132119402,"",null,"1912-10-28",0,13911.244794460808,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,14003.98642642388,"",null,"1912-10-28",0,8346.7468766764759,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8402.3918558543191,"",null,"1912-10-28",0,25040.240630029442,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,25207.175567562972,"",null,"1912-10-28",0,33386.987506705904,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,33609.567423417277,"",null,"1912-10-28",0,2364.911615058335,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2380.6776924920573,"",null,"1912-10-28",0,1911.4050347589136,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1924.1477349906397,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB167,-1,)<1,\"\",EDATE(U166,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG165=\"\",\"\",IF(AND($B$7<>\"\",AE167>=$B$7),$C$7,IF(AND($B$6<>\"\",AE167>=$B$6),$C$6,IF(AE167>=$B$5,$C$5,IF(AE167<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-11-28",0,19605.580996993427,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,19736.284870306717,"",null,"1912-11-28",0,7001.9932132119402,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7048.6731679666864,"",null,"1912-11-28",0,14003.98642642388,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,14097.346335933373,"",null,"1912-11-28",0,8402.3918558543191,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8458.4078015600153,"",null,"1912-11-28",0,25207.175567562972,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,25375.223404680059,"",null,"1912-11-28",0,33609.567423417277,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,33833.631206240061,"",null,"1912-11-28",0,2380.6776924920573,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2396.5488771086711,"",null,"1912-11-28",0,1924.1477349906397,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1936.9753865572441,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB168,-1,)<1,\"\",EDATE(U167,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG166=\"\",\"\",IF(AND($B$7<>\"\",AE168>=$B$7),$C$7,IF(AND($B$6<>\"\",AE168>=$B$6),$C$6,IF(AE168>=$B$5,$C$5,IF(AE168<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1912-12-28",0,19736.284870306717,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,19867.86010277543,"",null,"1912-12-28",0,7048.6731679666864,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7095.6643224197978,"",null,"1912-12-28",0,14097.346335933373,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,14191.328644839596,"",null,"1912-12-28",0,8458.4078015600153,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8514.7971869037483,"",null,"1912-12-28",0,25375.223404680059,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,25544.391560711258,"",null,"1912-12-28",0,33833.631206240061,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,34059.188747614993,"",null,"1912-12-28",0,2396.5488771086711,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2412.5258696227288,"",null,"1912-12-28",0,1936.9753865572441,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1949.888555800959,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB169,-1,)<1,\"\",EDATE(U168,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG167=\"\",\"\",IF(AND($B$7<>\"\",AE169>=$B$7),$C$7,IF(AND($B$6<>\"\",AE169>=$B$6),$C$6,IF(AE169>=$B$5,$C$5,IF(AE169<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1913-01-28",0,19867.86010277543,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,20000.312503460598,"",null,"1913-01-28",0,7095.6643224197978,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7142.9687512359296,"",null,"1913-01-28",0,14191.328644839596,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,14285.937502471859,"",null,"1913-01-28",0,8514.7971869037483,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8571.5625014831057,"",null,"1913-01-28",0,25544.391560711258,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,25714.687504449332,"",null,"1913-01-28",0,34059.188747614993,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,34286.250005932423,"",null,"1913-01-28",0,2412.5258696227288,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2428.6093754202138,"",null,"1913-01-28",0,1949.888555800959,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1962.887812839632,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB170,-1,)<1,\"\",EDATE(U169,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG168=\"\",\"\",IF(AND($B$7<>\"\",AE170>=$B$7),$C$7,IF(AND($B$6<>\"\",AE170>=$B$6),$C$6,IF(AE170>=$B$5,$C$5,IF(AE170<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1913-02-28",0,20000.312503460598,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,20133.647920150335,"",null,"1913-02-28",0,7142.9687512359296,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7190.5885429108357,"",null,"1913-02-28",0,14285.937502471859,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,14381.177085821671,"",null,"1913-02-28",0,8571.5625014831057,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8628.706251492993,"",null,"1913-02-28",0,25714.687504449332,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,25886.118754478994,"",null,"1913-02-28",0,34286.250005932423,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,34514.825005971972,"",null,"1913-02-28",0,2428.6093754202138,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2444.8001045896817,"",null,"1913-02-28",0,1962.887812839632,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1975.9737315918962,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB171,-1,)<1,\"\",EDATE(U170,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG169=\"\",\"\",IF(AND($B$7<>\"\",AE171>=$B$7),$C$7,IF(AND($B$6<>\"\",AE171>=$B$6),$C$6,IF(AE171>=$B$5,$C$5,IF(AE171<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1913-03-28",0,20133.647920150335,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,20267.872239618006,"",null,"1913-03-28",0,7190.5885429108357,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7238.5257998635743,"",null,"1913-03-28",0,14381.177085821671,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,14477.051599727149,"",null,"1913-03-28",0,8628.706251492993,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8686.230959836279,"",null,"1913-03-28",0,25886.118754478994,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,26058.692879508853,"",null,"1913-03-28",0,34514.825005971972,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,34744.923839345116,"",null,"1913-03-28",0,2444.8001045896817,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2461.0987719536129,"",null,"1913-03-28",0,1975.9737315918962,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,1989.1468898025089,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB172,-1,)<1,\"\",EDATE(U171,1)))),\"\")","v":""},{"$f":"IF(OR(AB171<0,AB171=\"\"),\"\",IF(AND($B$7<>\"\",U172>=$B$7),$C$7,IF(AND($B$6<>\"\",U172>=$B$6),$C$6,IF(U172>=$B$5,$C$5,IF(U172<$B$5,0)))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG170=\"\",\"\",IF(AND($B$7<>\"\",AE172>=$B$7),$C$7,IF(AND($B$6<>\"\",AE172>=$B$6),$C$6,IF(AE172>=$B$5,$C$5,IF(AE172<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"",{"$f":"IF(AL172>0,\"\",IF(VALUE(AE172)<=VALUE($W$8),\"\",AE172))","v":""},null,"1913-04-28",0,20267.872239618006,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,20402.991387882124,"",null,"1913-04-28",0,7238.5257998635743,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7286.7826385293311,"",null,"1913-04-28",0,14477.051599727149,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,14573.565277058662,"",null,"1913-04-28",0,8686.230959836279,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8744.1391662351871,"",null,"1913-04-28",0,26058.692879508853,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,26232.417498705578,"",null,"1913-04-28",0,34744.923839345116,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,34976.556664940748,"",null,"1913-04-28",0,2461.0987719536129,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2477.5060970999702,"",null,"1913-04-28",0,1989.1468898025089,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2002.4078690678589,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB173,-1,)<1,\"\",EDATE(U172,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,{"$f":"IF(OR(AB172<0,AB172=\"\"),\"\",(W173+X173)-V173)","v":""},"",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG171=\"\",\"\",IF(AND($B$7<>\"\",AE173>=$B$7),$C$7,IF(AND($B$6<>\"\",AE173>=$B$6),$C$6,IF(AE173>=$B$5,$C$5,IF(AE173<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1913-05-28",0,20402.991387882124,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,20539.011330468005,"",null,"1913-05-28",0,7286.7826385293311,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7335.3611894528603,"",null,"1913-05-28",0,14573.565277058662,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,14670.722378905721,"",null,"1913-05-28",0,8744.1391662351871,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8802.4334273434215,"",null,"1913-05-28",0,26232.417498705578,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,26407.300282030283,"",null,"1913-05-28",0,34976.556664940748,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,35209.733709373686,"",null,"1913-05-28",0,2477.5060970999702,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2494.0228044139699,"",null,"1913-05-28",0,2002.4078690678589,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2015.7572548616447,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB174,-1,)<1,\"\",EDATE(U173,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG172=\"\",\"\",IF(AND($B$7<>\"\",AE174>=$B$7),$C$7,IF(AND($B$6<>\"\",AE174>=$B$6),$C$6,IF(AE174>=$B$5,$C$5,IF(AE174<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1913-06-28",0,20539.011330468005,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,20675.938072671124,"",null,"1913-06-28",0,7335.3611894528603,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7384.2635973825463,"",null,"1913-06-28",0,14670.722378905721,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,14768.527194765093,"",null,"1913-06-28",0,8802.4334273434215,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8861.1163168590447,"",null,"1913-06-28",0,26407.300282030283,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,26583.34895057715,"",null,"1913-06-28",0,35209.733709373686,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,35444.465267436179,"",null,"1913-06-28",0,2494.0228044139699,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2510.6496231100632,"",null,"1913-06-28",0,2015.7572548616447,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2029.1956365607223,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB175,-1,)<1,\"\",EDATE(U174,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG173=\"\",\"\",IF(AND($B$7<>\"\",AE175>=$B$7),$C$7,IF(AND($B$6<>\"\",AE175>=$B$6),$C$6,IF(AE175>=$B$5,$C$5,IF(AE175<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1913-07-28",0,20675.938072671124,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,20813.777659822266,"",null,"1913-07-28",0,7384.2635973825463,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7433.4920213650967,"",null,"1913-07-28",0,14768.527194765093,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,14866.984042730193,"",null,"1913-07-28",0,8861.1163168590447,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8920.1904256381058,"",null,"1913-07-28",0,26583.34895057715,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,26760.571276914332,"",null,"1913-07-28",0,35444.465267436179,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,35680.761702552423,"",null,"1913-07-28",0,2510.6496231100632,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2527.3872872641305,"",null,"1913-07-28",0,2029.1956365607223,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2042.723607471127,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB176,-1,)<1,\"\",EDATE(U175,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG174=\"\",\"\",IF(AND($B$7<>\"\",AE176>=$B$7),$C$7,IF(AND($B$6<>\"\",AE176>=$B$6),$C$6,IF(AE176>=$B$5,$C$5,IF(AE176<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1913-08-28",0,20813.777659822266,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,20952.536177554415,"",null,"1913-08-28",0,7433.4920213650967,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7483.048634840864,"",null,"1913-08-28",0,14866.984042730193,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,14966.097269681728,"",null,"1913-08-28",0,8920.1904256381058,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,8979.6583618090262,"",null,"1913-08-28",0,26760.571276914332,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,26938.975085427093,"",null,"1913-08-28",0,35680.761702552423,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,35918.633447236105,"",null,"1913-08-28",0,2527.3872872641305,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2544.2365358458915,"",null,"1913-08-28",0,2042.723607471127,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2056.3417648542677,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB177,-1,)<1,\"\",EDATE(U176,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG175=\"\",\"\",IF(AND($B$7<>\"\",AE177>=$B$7),$C$7,IF(AND($B$6<>\"\",AE177>=$B$6),$C$6,IF(AE177>=$B$5,$C$5,IF(AE177<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1913-09-28",0,20952.536177554415,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,21092.219752071444,"",null,"1913-09-28",0,7483.048634840864,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7532.9356257398031,"",null,"1913-09-28",0,14966.097269681728,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,15065.871251479606,"",null,"1913-09-28",0,8979.6583618090262,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9039.5227508877524,"",null,"1913-09-28",0,26938.975085427093,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,27118.568252663274,"",null,"1913-09-28",0,35918.633447236105,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,36158.09100355101,"",null,"1913-09-28",0,2544.2365358458915,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2561.198112751531,"",null,"1913-09-28",0,2056.3417648542677,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2070.0507099532961,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB178,-1,)<1,\"\",EDATE(U177,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG176=\"\",\"\",IF(AND($B$7<>\"\",AE178>=$B$7),$C$7,IF(AND($B$6<>\"\",AE178>=$B$6),$C$6,IF(AE178>=$B$5,$C$5,IF(AE178<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1913-10-28",0,21092.219752071444,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,21232.834550418585,"",null,"1913-10-28",0,7532.9356257398031,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7583.1551965780682,"",null,"1913-10-28",0,15065.871251479606,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,15166.310393156136,"",null,"1913-10-28",0,9039.5227508877524,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9099.7862358936709,"",null,"1913-10-28",0,27118.568252663274,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,27299.358707681029,"",null,"1913-10-28",0,36158.09100355101,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,36399.144943574684,"",null,"1913-10-28",0,2561.198112751531,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2578.272766836541,"",null,"1913-10-28",0,2070.0507099532961,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2083.8510480196514,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB179,-1,)<1,\"\",EDATE(U178,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG177=\"\",\"\",IF(AND($B$7<>\"\",AE179>=$B$7),$C$7,IF(AND($B$6<>\"\",AE179>=$B$6),$C$6,IF(AE179>=$B$5,$C$5,IF(AE179<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1913-11-28",0,21232.834550418585,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,21374.38678075471,"",null,"1913-11-28",0,7583.1551965780682,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7633.7095645552554,"",null,"1913-11-28",0,15166.310393156136,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,15267.419129110511,"",null,"1913-11-28",0,9099.7862358936709,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9160.4514774662948,"",null,"1913-11-28",0,27299.358707681029,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,27481.354432398901,"",null,"1913-11-28",0,36399.144943574684,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,36641.805909865179,"",null,"1913-11-28",0,2578.272766836541,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2595.4612519487846,"",null,"1913-11-28",0,2083.8510480196514,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2097.7433883397825,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB180,-1,)<1,\"\",EDATE(U179,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG178=\"\",\"\",IF(AND($B$7<>\"\",AE180>=$B$7),$C$7,IF(AND($B$6<>\"\",AE180>=$B$6),$C$6,IF(AE180>=$B$5,$C$5,IF(AE180<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1913-12-28",0,21374.38678075471,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,21516.882692626408,"",null,"1913-12-28",0,7633.7095645552554,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7684.6009616522906,"",null,"1913-12-28",0,15267.419129110511,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,15369.201923304581,"",null,"1913-12-28",0,9160.4514774662948,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9221.521153982736,"",null,"1913-12-28",0,27481.354432398901,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,27664.563461948226,"",null,"1913-12-28",0,36641.805909865179,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,36886.084615930944,"",null,"1913-12-28",0,2595.4612519487846,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2612.7643269617765,"",null,"1913-12-28",0,2097.7433883397825,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2111.7283442620478,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB181,-1,)<1,\"\",EDATE(U180,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG179=\"\",\"\",IF(AND($B$7<>\"\",AE181>=$B$7),$C$7,IF(AND($B$6<>\"\",AE181>=$B$6),$C$6,IF(AE181>=$B$5,$C$5,IF(AE181<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1914-01-28",0,21516.882692626408,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,21660.328577243919,"",null,"1914-01-28",0,7684.6009616522906,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7735.8316347299724,"",null,"1914-01-28",0,15369.201923304581,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,15471.663269459945,"",null,"1914-01-28",0,9221.521153982736,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9282.9979616759538,"",null,"1914-01-28",0,27664.563461948226,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,27848.993885027881,"",null,"1914-01-28",0,36886.084615930944,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,37131.991846703815,"",null,"1914-01-28",0,2612.7643269617765,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2630.1827558081882,"",null,"1914-01-28",0,2111.7283442620478,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2125.8065332237948,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB182,-1,)<1,\"\",EDATE(U181,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG180=\"\",\"\",IF(AND($B$7<>\"\",AE182>=$B$7),$C$7,IF(AND($B$6<>\"\",AE182>=$B$6),$C$6,IF(AE182>=$B$5,$C$5,IF(AE182<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1914-02-28",0,21660.328577243919,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,21804.73076775888,"",null,"1914-02-28",0,7735.8316347299724,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7787.4038456281723,"",null,"1914-02-28",0,15471.663269459945,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,15574.807691256345,"",null,"1914-02-28",0,9282.9979616759538,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9344.8846147537934,"",null,"1914-02-28",0,27848.993885027881,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,28034.6538442614,"",null,"1914-02-28",0,37131.991846703815,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,37379.538459015173,"",null,"1914-02-28",0,2630.1827558081882,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2647.7173075135761,"",null,"1914-02-28",0,2125.8065332237948,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2139.9785767786202,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB183,-1,)<1,\"\",EDATE(U182,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG181=\"\",\"\",IF(AND($B$7<>\"\",AE183>=$B$7),$C$7,IF(AND($B$6<>\"\",AE183>=$B$6),$C$6,IF(AE183>=$B$5,$C$5,IF(AE183<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1914-03-28",0,21804.73076775888,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,21950.095639543939,"",null,"1914-03-28",0,7787.4038456281723,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7839.3198712656931,"",null,"1914-03-28",0,15574.807691256345,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,15678.639742531386,"",null,"1914-03-28",0,9344.8846147537934,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9407.183845518819,"",null,"1914-03-28",0,28034.6538442614,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,28221.551536556475,"",null,"1914-03-28",0,37379.538459015173,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,37628.735382075276,"",null,"1914-03-28",0,2647.7173075135761,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2665.3687562303335,"",null,"1914-03-28",0,2139.9785767786202,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2154.2451006238111,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB184,-1,)<1,\"\",EDATE(U183,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG182=\"\",\"\",IF(AND($B$7<>\"\",AE184>=$B$7),$C$7,IF(AND($B$6<>\"\",AE184>=$B$6),$C$6,IF(AE184>=$B$5,$C$5,IF(AE184<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1914-04-28",0,21950.095639543939,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,22096.429610474232,"",null,"1914-04-28",0,7839.3198712656931,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7891.5820037407975,"",null,"1914-04-28",0,15678.639742531386,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,15783.164007481595,"",null,"1914-04-28",0,9407.183845518819,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9469.8984044889439,"",null,"1914-04-28",0,28221.551536556475,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,28409.69521346685,"",null,"1914-04-28",0,37628.735382075276,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,37879.593617955776,"",null,"1914-04-28",0,2665.3687562303335,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2683.137881271869,"",null,"1914-04-28",0,2154.2451006238111,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2168.6067346279697,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB185,-1,)<1,\"\",EDATE(U184,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG183=\"\",\"\",IF(AND($B$7<>\"\",AE185>=$B$7),$C$7,IF(AND($B$6<>\"\",AE185>=$B$6),$C$6,IF(AE185>=$B$5,$C$5,IF(AE185<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1914-05-28",0,22096.429610474232,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,22243.739141210728,"",null,"1914-05-28",0,7891.5820037407975,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7944.1925504324026,"",null,"1914-05-28",0,15783.164007481595,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,15888.385100864805,"",null,"1914-05-28",0,9469.8984044889439,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9533.0310605188697,"",null,"1914-05-28",0,28409.69521346685,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,28599.093181556629,"",null,"1914-05-28",0,37879.593617955776,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,38132.124242075479,"",null,"1914-05-28",0,2683.137881271869,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2701.0254671470148,"",null,"1914-05-28",0,2168.6067346279697,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2183.0641128588227,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB186,-1,)<1,\"\",EDATE(U185,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG184=\"\",\"\",IF(AND($B$7<>\"\",AE186>=$B$7),$C$7,IF(AND($B$6<>\"\",AE186>=$B$6),$C$6,IF(AE186>=$B$5,$C$5,IF(AE186<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1914-06-28",0,22243.739141210728,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,22392.030735485467,"",null,"1914-06-28",0,7944.1925504324026,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,7997.1538341019523,"",null,"1914-06-28",0,15888.385100864805,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,15994.307668203905,"",null,"1914-06-28",0,9533.0310605188697,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9596.5846009223296,"",null,"1914-06-28",0,28599.093181556629,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,28789.753802767005,"",null,"1914-06-28",0,38132.124242075479,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,38386.338403689319,"",null,"1914-06-28",0,2701.0254671470148,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2719.0323035946617,"",null,"1914-06-28",0,2183.0641128588227,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2197.6178736112147,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB187,-1,)<1,\"\",EDATE(U186,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG185=\"\",\"\",IF(AND($B$7<>\"\",AE187>=$B$7),$C$7,IF(AND($B$6<>\"\",AE187>=$B$6),$C$6,IF(AE187>=$B$5,$C$5,IF(AE187<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1914-07-28",0,22392.030735485467,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,22541.310940388703,"",null,"1914-07-28",0,7997.1538341019523,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,8050.4681929959652,"",null,"1914-07-28",0,15994.307668203905,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,16100.93638599193,"",null,"1914-07-28",0,9596.5846009223296,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9660.5618315951451,"",null,"1914-07-28",0,28789.753802767005,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,28981.685494785452,"",null,"1914-07-28",0,38386.338403689319,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,38642.24732638058,"",null,"1914-07-28",0,2719.0323035946617,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2737.159185618626,"",null,"1914-07-28",0,2197.6178736112147,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2212.2686594352895,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB188,-1,)<1,\"\",EDATE(U187,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG186=\"\",\"\",IF(AND($B$7<>\"\",AE188>=$B$7),$C$7,IF(AND($B$6<>\"\",AE188>=$B$6),$C$6,IF(AE188>=$B$5,$C$5,IF(AE188<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1914-08-28",0,22541.310940388703,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,22691.586346657961,"",null,"1914-08-28",0,8050.4681929959652,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,8104.1379809492719,"",null,"1914-08-28",0,16100.93638599193,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,16208.275961898544,"",null,"1914-08-28",0,9660.5618315951451,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9724.9655771391135,"",null,"1914-08-28",0,28981.685494785452,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,29174.896731417353,"",null,"1914-08-28",0,38642.24732638058,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,38899.862308556454,"",null,"1914-08-28",0,2737.159185618626,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2755.4069135227501,"",null,"1914-08-28",0,2212.2686594352895,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2227.0171171648581,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB189,-1,)<1,\"\",EDATE(U188,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG187=\"\",\"\",IF(AND($B$7<>\"\",AE189>=$B$7),$C$7,IF(AND($B$6<>\"\",AE189>=$B$6),$C$6,IF(AE189>=$B$5,$C$5,IF(AE189<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1914-09-28",0,22691.586346657961,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,22842.863588969016,"",null,"1914-09-28",0,8104.1379809492719,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,8158.1655674889334,"",null,"1914-09-28",0,16208.275961898544,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,16316.331134977867,"",null,"1914-09-28",0,9724.9655771391135,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9789.798680986707,"",null,"1914-09-28",0,29174.896731417353,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,29369.396042960136,"",null,"1914-09-28",0,38899.862308556454,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,39159.194723946828,"",null,"1914-09-28",0,2755.4069135227501,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2773.7762929462351,"",null,"1914-09-28",0,2227.0171171648581,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2241.863897945957,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB190,-1,)<1,\"\",EDATE(U189,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG188=\"\",\"\",IF(AND($B$7<>\"\",AE190>=$B$7),$C$7,IF(AND($B$6<>\"\",AE190>=$B$6),$C$6,IF(AE190>=$B$5,$C$5,IF(AE190<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1914-10-28",0,22842.863588969016,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,22995.149346228809,"",null,"1914-10-28",0,8158.1655674889334,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,8212.5533379388598,"",null,"1914-10-28",0,16316.331134977867,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,16425.10667587772,"",null,"1914-10-28",0,9789.798680986707,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9855.0640055266176,"",null,"1914-10-28",0,29369.396042960136,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,29565.192016579869,"",null,"1914-10-28",0,39159.194723946828,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,39420.25602210647,"",null,"1914-10-28",0,2773.7762929462351,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2792.2681348992101,"",null,"1914-10-28",0,2241.863897945957,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2256.8096572655968,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF((ROW()-ROW(Year1Table[#Headers]))=1,IF(OR(Table1[[#This Row],[Tax Assessed]]=\"\",Table1[[#This Row],[Tax Assessed]]=0),\"\",Table1[[#This Row],[Tax Due Dt]]),IF((ROW()-ROW(Year1Table[#Headers]))>1,IF(OFFSET(AB191,-1,)<1,\"\",EDATE(U190,1)))),\"\")","v":""},"","",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year1Table[[#This Row],[Date]])&MONTH(Year1Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$W$10,\"\")","v":""},null,null,null,"","",null,"",{"$f":"IF(ROW()-ROW(Year2Table[#Headers])=1,$AI$193,IF(AG189=\"\",\"\",IF(AND($B$7<>\"\",AE191>=$B$7),$C$7,IF(AND($B$6<>\"\",AE191>=$B$6),$C$6,IF(AE191>=$B$5,$C$5,IF(AE191<$B$5,0))))))","v":""},"",{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year2Table[[#This Row],[Date]])&MONTH(Year2Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AG$10,\"\")","v":""},null,null,null,"","",null,"1914-11-28",0,22995.149346228809,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year3Table[[#This Row],[Date]])&MONTH(Year3Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$AQ$10,\"\")","v":""},null,null,null,23148.450341870335,"",null,"1914-11-28",0,8212.5533379388598,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year4Table[[#This Row],[Date]])&MONTH(Year4Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BA$10,\"\")","v":""},null,null,null,8267.3036935251184,"",null,"1914-11-28",0,16425.10667587772,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year5Table[[#This Row],[Date]])&MONTH(Year5Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BK$10,\"\")","v":""},null,null,null,16534.607387050237,"",null,"1914-11-28",0,9855.0640055266176,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year6Table[[#This Row],[Date]])&MONTH(Year6Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$BU$10,\"\")","v":""},null,null,null,9920.7644322301276,"",null,"1914-11-28",0,29565.192016579869,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year7Table[[#This Row],[Date]])&MONTH(Year7Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*CE$10,\"\")","v":""},null,null,null,29762.293296690401,"",null,"1914-11-28",0,39420.25602210647,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year8Table[[#This Row],[Date]])&MONTH(Year8Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CO$10,\"\")","v":""},null,null,null,39683.05772892051,"",null,"1914-11-28",0,2792.2681348992101,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year9Table[[#This Row],[Date]])&MONTH(Year9Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$CY$10,\"\")","v":""},null,null,null,2810.8832557985379,"",null,"1914-11-28",0,2256.8096572655968,{"$f":"IFERROR(_xlfn.XLOOKUP(YEAR(Year10Table[[#This Row],[Date]])&MONTH(Year10Table[[#This Row],[Date]]),PenaltyTable[Year]&PenaltyTable[Month],PenaltyTable[Daily])*$DI$10,\"\")","v":""},null,null,null,2271.855054980701,""]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remaining from last payment of previous Period:",null,null,null,{"$f":"SUM(INDIRECT(\"V\"&MATCH(AE12,Year1Table[Stop Date])+ROW(Year1Table[#Headers])),MIN(Year1Table[End Bal]))","v":1069.3155068493161}]

{"sheet":"Penalties","index":1,"n_rows":362,"n_cols":18,"rows_kept":362,"cut":false,"hidden":false,"merged":[[10,14,10,15],[18,14,18,15]]}
[]
[null,"Year","1st Qtr","2nd Qtr","3rd Qtr","4th Qtr",null,"Year","Month","Qtr","Rate","Daily"]
[null,2027,null,null,null,null,null,2010,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H3,I3,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H3,Table2[],MATCH(J3,Table2[#Headers],0),FALSE))","v":0.06},{"$f":"K3/365","v":1.6438356164383562E-4}]
[null,2026,null,null,null,null,null,2010,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H4,I4,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H4,Table2[],MATCH(J4,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,2025,7.0000000000000007E-2,null,null,null,null,2010,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H5,I5,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H5,Table2[],MATCH(J5,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,"Return Due",{"$f":"IF(Calculator!G12=\"\",\"\",Calculator!G12)","v":"2017-06-15"}]
[null,2024,0.08,0.08,0.08,0.08,null,2010,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H6,I6,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H6,Table2[],MATCH(J6,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,"Return Filed",{"$f":"IF(Calculator!H12=\"\",\"\",Calculator!H12)","v":"2018-09-01"}]
[null,2023,0.08,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,null,2010,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H7,I7,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H7,Table2[],MATCH(J7,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,"Tax Due Dt.",{"$f":"IF(Calculator!I12=\"\",\"\",Calculator!I12)","v":"2017-04-15"}]
[null,2022,0.06,0.05,0.04,0.03,null,2010,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H8,I8,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H8,Table2[],MATCH(J8,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,"Bal Due",{"$f":"IF(OR(Calculator!E12=\"\",Calculator!F12=\"\"),\"\",Calculator!E12-Calculator!F12)","v":10928}]
[null,2021,0.03,0.03,0.03,0.03,null,2010,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H9,I9,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H9,Table2[],MATCH(J9,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,2020,0.03,0.03,0.05,0.05,null,2010,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H10,I10,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H10,Table2[],MATCH(J10,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,2019,0.05,0.05,0.06,0.06,null,2010,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H11,I11,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H11,Table2[],MATCH(J11,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,"FTF",null,"FTP present?"]
[null,2018,0.05,0.05,0.05,0.04,null,2010,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H12,I12,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H12,Table2[],MATCH(J12,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,0)+1)","v":"2017-07-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q12=FALSE,0.05,0.045))","v":4.4999999999999998E-2},{"$f":"_xlfn.IFNA(MATCH(O12,$O$20:$O$69),FALSE)","v":3},{"$f":"MATCH(DATE(YEAR(O12),MONTH(O12),DAY(Calculator!B5)),Year1Table[Date])","v":4}]
[null,2017,0.04,0.04,0.04,0.04,null,2010,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H13,I13,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H13,Table2[],MATCH(J13,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,1)+1)","v":"2017-08-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q13=FALSE,0.05,0.045))","v":4.4999999999999998E-2},{"$f":"_xlfn.IFNA(MATCH(O13,$O$20:$O$69),FALSE)","v":4}]
[null,2016,0.03,0.04,0.04,0.04,null,2010,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H14,I14,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H14,Table2[],MATCH(J14,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,2)+1)","v":"2017-09-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q14=FALSE,0.05,0.045))","v":4.4999999999999998E-2},5]
[null,2015,{"$f":"C13","v":0.04},0.04,0.04,0.04,null,2011,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H15,I15,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H15,Table2[],MATCH(J15,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,3)+1)","v":"2017-10-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q15=FALSE,0.05,0.045))","v":4.4999999999999998E-2},6]
[null,2014,{"$f":"C12","v":0.05},0.05,0.05,0.04,null,2011,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H16,I16,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H16,Table2[],MATCH(J16,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,4)+1)","v":"2017-11-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q16=FALSE,0.05,0.045))","v":4.4999999999999998E-2},7]
[null,2013,{"$f":"C11","v":0.05},0.05,0.06,0.06,null,2011,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H17,I17,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H17,Table2[],MATCH(J17,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF($P$5=\"\",\"\",EOMONTH($P$5,5)+1)","v":"2017-12-01"},{"$f":"IF(Calculator!$H$12>Calculator!$G$12,IF(Q17=FALSE,0.05,0.045))","v":4.4999999999999998E-2},8]
[null,2012,{"$f":"C10","v":0.03},0.03,0.05,0.05,null,2011,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H18,I18,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H18,Table2[],MATCH(J18,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,2011,{"$f":"C9","v":0.03},0.03,0.03,0.03,null,2011,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H19,I19,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H19,Table2[],MATCH(J19,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,"FTP"]
[null,2010,{"$f":"C8","v":0.06},0.05,0.04,0.03,null,2011,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H20,I20,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H20,Table2[],MATCH(J20,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,0)+1)","v":"2017-05-01"},{"$f":"IF(O20>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H21,I21,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H21,Table2[],MATCH(J21,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,1)+1)","v":"2017-06-01"},{"$f":"IF(O21>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H22,I22,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H22,Table2[],MATCH(J22,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,2)+1)","v":"2017-07-01"},{"$f":"IF(O22>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H23,I23,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H23,Table2[],MATCH(J23,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,3)+1)","v":"2017-08-01"},{"$f":"IF(O23>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H24,I24,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H24,Table2[],MATCH(J24,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,4)+1)","v":"2017-09-01"},{"$f":"IF(O24>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H25,I25,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H25,Table2[],MATCH(J25,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,5)+1)","v":"2017-10-01"},{"$f":"IF(O25>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2011,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H26,I26,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H26,Table2[],MATCH(J26,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,6)+1)","v":"2017-11-01"},{"$f":"IF(O26>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H27,I27,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H27,Table2[],MATCH(J27,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,7)+1)","v":"2017-12-01"},{"$f":"IF(O27>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H28,I28,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H28,Table2[],MATCH(J28,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,8)+1)","v":"2018-01-01"},{"$f":"IF(O28>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H29,I29,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H29,Table2[],MATCH(J29,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,9)+1)","v":"2018-02-01"},{"$f":"IF(O29>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H30,I30,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H30,Table2[],MATCH(J30,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,10)+1)","v":"2018-03-01"},{"$f":"IF(O30>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H31,I31,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H31,Table2[],MATCH(J31,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,11)+1)","v":"2018-04-01"},{"$f":"IF(O31>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H32,I32,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H32,Table2[],MATCH(J32,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,12)+1)","v":"2018-05-01"},{"$f":"IF(O32>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H33,I33,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H33,Table2[],MATCH(J33,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,13)+1)","v":"2018-06-01"},{"$f":"IF(O33>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H34,I34,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H34,Table2[],MATCH(J34,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,14)+1)","v":"2018-07-01"},{"$f":"IF(O34>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H35,I35,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H35,Table2[],MATCH(J35,Table2[#Headers],0),FALSE))","v":0.05},{"$f":"K35/365","v":1.3698630136986303E-4},null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,15)+1)","v":"2018-08-01"},{"$f":"IF(O35>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H36,I36,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H36,Table2[],MATCH(J36,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,16)+1)","v":"2018-09-01"},{"$f":"IF(O36>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H37,I37,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H37,Table2[],MATCH(J37,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,17)+1)","v":"2018-10-01"},{"$f":"IF(O37>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2012,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H38,I38,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H38,Table2[],MATCH(J38,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,18)+1)","v":"2018-11-01"},{"$f":"IF(O38>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H39,I39,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H39,Table2[],MATCH(J39,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,19)+1)","v":"2018-12-01"},{"$f":"IF(O39>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H40,I40,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H40,Table2[],MATCH(J40,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,20)+1)","v":"2019-01-01"},{"$f":"IF(O40>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H41,I41,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H41,Table2[],MATCH(J41,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,21)+1)","v":"2019-02-01"},{"$f":"IF(O41>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H42,I42,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H42,Table2[],MATCH(J42,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,22)+1)","v":"2019-03-01"},{"$f":"IF(O42>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H43,I43,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H43,Table2[],MATCH(J43,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,23)+1)","v":"2019-04-01"},{"$f":"IF(O43>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H44,I44,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H44,Table2[],MATCH(J44,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,24)+1)","v":"2019-05-01"},{"$f":"IF(O44>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H45,I45,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H45,Table2[],MATCH(J45,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,25)+1)","v":"2019-06-01"},{"$f":"IF(O45>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H46,I46,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H46,Table2[],MATCH(J46,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,26)+1)","v":"2019-07-01"},{"$f":"IF(O46>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H47,I47,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H47,Table2[],MATCH(J47,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,27)+1)","v":"2019-08-01"},{"$f":"IF(O47>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H48,I48,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H48,Table2[],MATCH(J48,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,28)+1)","v":"2019-09-01"},{"$f":"IF(O48>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H49,I49,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H49,Table2[],MATCH(J49,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,29)+1)","v":"2019-10-01"},{"$f":"IF(O49>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2013,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H50,I50,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H50,Table2[],MATCH(J50,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,30)+1)","v":"2019-11-01"},{"$f":"IF(O50>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H51,I51,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H51,Table2[],MATCH(J51,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,31)+1)","v":"2019-12-01"},{"$f":"IF(O51>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H52,I52,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H52,Table2[],MATCH(J52,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,32)+1)","v":"2020-01-01"},{"$f":"IF(O52>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H53,I53,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H53,Table2[],MATCH(J53,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,33)+1)","v":"2020-02-01"},{"$f":"IF(O53>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H54,I54,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H54,Table2[],MATCH(J54,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,34)+1)","v":"2020-03-01"},{"$f":"IF(O54>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H55,I55,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H55,Table2[],MATCH(J55,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,35)+1)","v":"2020-04-01"},{"$f":"IF(O55>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H56,I56,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H56,Table2[],MATCH(J56,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,36)+1)","v":"2020-05-01"},{"$f":"IF(O56>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H57,I57,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H57,Table2[],MATCH(J57,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,37)+1)","v":"2020-06-01"},{"$f":"IF(O57>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H58,I58,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H58,Table2[],MATCH(J58,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,38)+1)","v":"2020-07-01"},{"$f":"IF(O58>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H59,I59,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H59,Table2[],MATCH(J59,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,39)+1)","v":"2020-08-01"},{"$f":"IF(O59>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H60,I60,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H60,Table2[],MATCH(J60,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,40)+1)","v":"2020-09-01"},{"$f":"IF(O60>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H61,I61,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H61,Table2[],MATCH(J61,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,41)+1)","v":"2020-10-01"},{"$f":"IF(O61>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2014,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H62,I62,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H62,Table2[],MATCH(J62,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,42)+1)","v":"2020-11-01"},{"$f":"IF(O62>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H63,I63,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H63,Table2[],MATCH(J63,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,43)+1)","v":"2020-12-01"},{"$f":"IF(O63>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H64,I64,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H64,Table2[],MATCH(J64,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,44)+1)","v":"2021-01-01"},{"$f":"IF(O64>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H65,I65,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H65,Table2[],MATCH(J65,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,45)+1)","v":"2021-02-01"},{"$f":"IF(O65>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H66,I66,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H66,Table2[],MATCH(J66,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,46)+1)","v":"2021-03-01"},{"$f":"IF(O66>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H67,I67,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H67,Table2[],MATCH(J67,Table2[#Headers],0),FALSE))","v":0.04},{"$f":"K67/365","v":1.0958904109589041E-4},null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,47)+1)","v":"2021-04-01"},{"$f":"IF(O67>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H68,I68,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H68,Table2[],MATCH(J68,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,48)+1)","v":"2021-05-01"},{"$f":"IF(O68>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H69,I69,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H69,Table2[],MATCH(J69,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4,null,null,{"$f":"IF(Calculator!$I$12=\"\",\"\",EOMONTH(Calculator!$I$12,49)+1)","v":"2021-06-01"},{"$f":"IF(O69>Calculator!$I$12,0.005,\"\")","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,2015,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H70,I70,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H70,Table2[],MATCH(J70,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2015,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H71,I71,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H71,Table2[],MATCH(J71,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2015,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H72,I72,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H72,Table2[],MATCH(J72,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2015,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H73,I73,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H73,Table2[],MATCH(J73,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2015,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H74,I74,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H74,Table2[],MATCH(J74,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H75,I75,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H75,Table2[],MATCH(J75,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2016,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H76,I76,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H76,Table2[],MATCH(J76,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2016,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H77,I77,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H77,Table2[],MATCH(J77,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2016,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H78,I78,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H78,Table2[],MATCH(J78,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H79,I79,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H79,Table2[],MATCH(J79,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H80,I80,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H80,Table2[],MATCH(J80,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H81,I81,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H81,Table2[],MATCH(J81,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H82,I82,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H82,Table2[],MATCH(J82,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H83,I83,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H83,Table2[],MATCH(J83,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H84,I84,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H84,Table2[],MATCH(J84,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H85,I85,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H85,Table2[],MATCH(J85,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2016,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H86,I86,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H86,Table2[],MATCH(J86,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H87,I87,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H87,Table2[],MATCH(J87,Table2[#Headers],0),FALSE))","v":0.04},{"$f":"K87/365","v":1.0958904109589041E-4}]
[null,null,null,null,null,null,null,2017,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H88,I88,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H88,Table2[],MATCH(J88,Table2[#Headers],0),FALSE))","v":0.04},{"$f":"K88/365","v":1.0958904109589041E-4}]
[null,null,null,null,null,null,null,2017,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H89,I89,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H89,Table2[],MATCH(J89,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H90,I90,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H90,Table2[],MATCH(J90,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H91,I91,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H91,Table2[],MATCH(J91,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H92,I92,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H92,Table2[],MATCH(J92,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H93,I93,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H93,Table2[],MATCH(J93,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H94,I94,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H94,Table2[],MATCH(J94,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H95,I95,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H95,Table2[],MATCH(J95,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H96,I96,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H96,Table2[],MATCH(J96,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H97,I97,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H97,Table2[],MATCH(J97,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2017,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H98,I98,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H98,Table2[],MATCH(J98,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,{"$f":"1+H87","v":2018},1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H99,I99,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H99,Table2[],MATCH(J99,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,{"$f":"1+H88","v":2018},2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H100,I100,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H100,Table2[],MATCH(J100,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H101,I101,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H101,Table2[],MATCH(J101,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H102,I102,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H102,Table2[],MATCH(J102,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H103,I103,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H103,Table2[],MATCH(J103,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H104,I104,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H104,Table2[],MATCH(J104,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H105,I105,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H105,Table2[],MATCH(J105,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H106,I106,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H106,Table2[],MATCH(J106,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H107,I107,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H107,Table2[],MATCH(J107,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2018,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H108,I108,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H108,Table2[],MATCH(J108,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2018,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H109,I109,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H109,Table2[],MATCH(J109,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2018,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H110,I110,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H110,Table2[],MATCH(J110,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2019,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H111,I111,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H111,Table2[],MATCH(J111,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H112,I112,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H112,Table2[],MATCH(J112,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H113,I113,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H113,Table2[],MATCH(J113,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H114,I114,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H114,Table2[],MATCH(J114,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H115,I115,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H115,Table2[],MATCH(J115,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H116,I116,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H116,Table2[],MATCH(J116,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2019,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H117,I117,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H117,Table2[],MATCH(J117,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2019,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H118,I118,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H118,Table2[],MATCH(J118,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2019,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H119,I119,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H119,Table2[],MATCH(J119,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2019,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H120,I120,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H120,Table2[],MATCH(J120,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2019,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H121,I121,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H121,Table2[],MATCH(J121,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2019,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H122,I122,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H122,Table2[],MATCH(J122,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2020,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H123,I123,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H123,Table2[],MATCH(J123,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H124,I124,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H124,Table2[],MATCH(J124,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H125,I125,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H125,Table2[],MATCH(J125,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H126,I126,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H126,Table2[],MATCH(J126,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H127,I127,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H127,Table2[],MATCH(J127,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H128,I128,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H128,Table2[],MATCH(J128,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2020,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H129,I129,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H129,Table2[],MATCH(J129,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2020,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H130,I130,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H130,Table2[],MATCH(J130,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2020,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H131,I131,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H131,Table2[],MATCH(J131,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2020,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H132,I132,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H132,Table2[],MATCH(J132,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2020,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H133,I133,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H133,Table2[],MATCH(J133,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2020,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H134,I134,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H134,Table2[],MATCH(J134,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2021,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H135,I135,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H135,Table2[],MATCH(J135,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H136,I136,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H136,Table2[],MATCH(J136,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H137,I137,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H137,Table2[],MATCH(J137,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H138,I138,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H138,Table2[],MATCH(J138,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H139,I139,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H139,Table2[],MATCH(J139,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H140,I140,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H140,Table2[],MATCH(J140,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H141,I141,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H141,Table2[],MATCH(J141,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H142,I142,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H142,Table2[],MATCH(J142,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H143,I143,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H143,Table2[],MATCH(J143,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H144,I144,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H144,Table2[],MATCH(J144,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H145,I145,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H145,Table2[],MATCH(J145,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2021,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H146,I146,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H146,Table2[],MATCH(J146,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2022,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H147,I147,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H147,Table2[],MATCH(J147,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2022,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H148,I148,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H148,Table2[],MATCH(J148,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2022,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H149,I149,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H149,Table2[],MATCH(J149,Table2[#Headers],0),FALSE))","v":0.06},1.6438356164383562E-4]
[null,null,null,null,null,null,null,2022,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H150,I150,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H150,Table2[],MATCH(J150,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2022,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H151,I151,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H151,Table2[],MATCH(J151,Table2[#Headers],0),FALSE))","v":0.05},1.3698630136986303E-4]
[null,null,null,null,null,null,null,2022,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H152,I152,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H152,Table2[],MATCH(J152,Table2[#Headers],0),FALSE))","v":0.05},{"$f":"K152/365","v":1.3698630136986303E-4}]
[null,null,null,null,null,null,null,2022,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H153,I153,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H153,Table2[],MATCH(J153,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2022,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H154,I154,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H154,Table2[],MATCH(J154,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2022,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H155,I155,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H155,Table2[],MATCH(J155,Table2[#Headers],0),FALSE))","v":0.04},1.0958904109589041E-4]
[null,null,null,null,null,null,null,2022,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H156,I156,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H156,Table2[],MATCH(J156,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2022,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H157,I157,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H157,Table2[],MATCH(J157,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2022,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H158,I158,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H158,Table2[],MATCH(J158,Table2[#Headers],0),FALSE))","v":0.03},8.219178082191781E-5]
[null,null,null,null,null,null,null,2023,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H159,I159,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H159,Table2[],MATCH(J159,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2023,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H160,I160,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H160,Table2[],MATCH(J160,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2023,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H161,I161,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H161,Table2[],MATCH(J161,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2023,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H162,I162,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H162,Table2[],MATCH(J162,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H163,I163,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H163,Table2[],MATCH(J163,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,{"$f":"1+H152","v":2023},6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H164,I164,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H164,Table2[],MATCH(J164,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H165,I165,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H165,Table2[],MATCH(J165,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H166,I166,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H166,Table2[],MATCH(J166,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H167,I167,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H167,Table2[],MATCH(J167,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H168,I168,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H168,Table2[],MATCH(J168,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H169,I169,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H169,Table2[],MATCH(J169,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2023,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H170,I170,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H170,Table2[],MATCH(J170,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2024,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H171,I171,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H171,Table2[],MATCH(J171,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H172,I172,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H172,Table2[],MATCH(J172,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H173,I173,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H173,Table2[],MATCH(J173,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H174,I174,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H174,Table2[],MATCH(J174,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H175,I175,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H175,Table2[],MATCH(J175,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H176,I176,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H176,Table2[],MATCH(J176,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H177,I177,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H177,Table2[],MATCH(J177,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H178,I178,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H178,Table2[],MATCH(J178,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H179,I179,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H179,Table2[],MATCH(J179,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H180,I180,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H180,Table2[],MATCH(J180,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H181,I181,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H181,Table2[],MATCH(J181,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2024,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H182,I182,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H182,Table2[],MATCH(J182,Table2[#Headers],0),FALSE))","v":0.08},2.1917808219178083E-4]
[null,null,null,null,null,null,null,2025,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H183,I183,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H183,Table2[],MATCH(J183,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H184,I184,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H184,Table2[],MATCH(J184,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H185,I185,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H185,Table2[],MATCH(J185,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H186,I186,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H186,Table2[],MATCH(J186,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H187,I187,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H187,Table2[],MATCH(J187,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H188,I188,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H188,Table2[],MATCH(J188,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H189,I189,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H189,Table2[],MATCH(J189,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H190,I190,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H190,Table2[],MATCH(J190,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H191,I191,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H191,Table2[],MATCH(J191,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H192,I192,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H192,Table2[],MATCH(J192,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H193,I193,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H193,Table2[],MATCH(J193,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2025,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H194,I194,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H194,Table2[],MATCH(J194,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H195,I195,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H195,Table2[],MATCH(J195,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H196,I196,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H196,Table2[],MATCH(J196,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H197,I197,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H197,Table2[],MATCH(J197,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H198,I198,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H198,Table2[],MATCH(J198,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H199,I199,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H199,Table2[],MATCH(J199,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H200,I200,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H200,Table2[],MATCH(J200,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H201,I201,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H201,Table2[],MATCH(J201,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H202,I202,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H202,Table2[],MATCH(J202,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H203,I203,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H203,Table2[],MATCH(J203,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H204,I204,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H204,Table2[],MATCH(J204,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H205,I205,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H205,Table2[],MATCH(J205,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2026,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H206,I206,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H206,Table2[],MATCH(J206,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H207,I207,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H207,Table2[],MATCH(J207,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H208,I208,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H208,Table2[],MATCH(J208,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H209,I209,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H209,Table2[],MATCH(J209,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H210,I210,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H210,Table2[],MATCH(J210,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H211,I211,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H211,Table2[],MATCH(J211,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H212,I212,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H212,Table2[],MATCH(J212,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H213,I213,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H213,Table2[],MATCH(J213,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H214,I214,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H214,Table2[],MATCH(J214,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H215,I215,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H215,Table2[],MATCH(J215,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H216,I216,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H216,Table2[],MATCH(J216,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H217,I217,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H217,Table2[],MATCH(J217,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2027,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H218,I218,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H218,Table2[],MATCH(J218,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H219,I219,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H219,Table2[],MATCH(J219,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H220,I220,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H220,Table2[],MATCH(J220,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H221,I221,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H221,Table2[],MATCH(J221,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H222,I222,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H222,Table2[],MATCH(J222,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H223,I223,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H223,Table2[],MATCH(J223,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H224,I224,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H224,Table2[],MATCH(J224,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H225,I225,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H225,Table2[],MATCH(J225,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H226,I226,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H226,Table2[],MATCH(J226,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H227,I227,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H227,Table2[],MATCH(J227,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H228,I228,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H228,Table2[],MATCH(J228,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H229,I229,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H229,Table2[],MATCH(J229,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2028,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H230,I230,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H230,Table2[],MATCH(J230,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H231,I231,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H231,Table2[],MATCH(J231,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H232,I232,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H232,Table2[],MATCH(J232,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H233,I233,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H233,Table2[],MATCH(J233,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H234,I234,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H234,Table2[],MATCH(J234,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H235,I235,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H235,Table2[],MATCH(J235,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H236,I236,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H236,Table2[],MATCH(J236,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H237,I237,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H237,Table2[],MATCH(J237,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H238,I238,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H238,Table2[],MATCH(J238,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H239,I239,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H239,Table2[],MATCH(J239,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H240,I240,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H240,Table2[],MATCH(J240,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H241,I241,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H241,Table2[],MATCH(J241,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2029,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H242,I242,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H242,Table2[],MATCH(J242,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H243,I243,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H243,Table2[],MATCH(J243,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H244,I244,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H244,Table2[],MATCH(J244,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H245,I245,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H245,Table2[],MATCH(J245,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H246,I246,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H246,Table2[],MATCH(J246,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H247,I247,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H247,Table2[],MATCH(J247,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H248,I248,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H248,Table2[],MATCH(J248,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H249,I249,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H249,Table2[],MATCH(J249,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H250,I250,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H250,Table2[],MATCH(J250,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H251,I251,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H251,Table2[],MATCH(J251,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H252,I252,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H252,Table2[],MATCH(J252,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H253,I253,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H253,Table2[],MATCH(J253,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2030,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H254,I254,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H254,Table2[],MATCH(J254,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H255,I255,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H255,Table2[],MATCH(J255,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H256,I256,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H256,Table2[],MATCH(J256,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H257,I257,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H257,Table2[],MATCH(J257,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H258,I258,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H258,Table2[],MATCH(J258,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H259,I259,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H259,Table2[],MATCH(J259,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H260,I260,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H260,Table2[],MATCH(J260,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H261,I261,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H261,Table2[],MATCH(J261,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H262,I262,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H262,Table2[],MATCH(J262,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H263,I263,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H263,Table2[],MATCH(J263,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H264,I264,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H264,Table2[],MATCH(J264,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H265,I265,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H265,Table2[],MATCH(J265,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2031,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H266,I266,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H266,Table2[],MATCH(J266,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H267,I267,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H267,Table2[],MATCH(J267,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H268,I268,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H268,Table2[],MATCH(J268,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H269,I269,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H269,Table2[],MATCH(J269,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H270,I270,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H270,Table2[],MATCH(J270,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H271,I271,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H271,Table2[],MATCH(J271,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H272,I272,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H272,Table2[],MATCH(J272,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H273,I273,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H273,Table2[],MATCH(J273,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H274,I274,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H274,Table2[],MATCH(J274,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H275,I275,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H275,Table2[],MATCH(J275,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H276,I276,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H276,Table2[],MATCH(J276,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H277,I277,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H277,Table2[],MATCH(J277,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2032,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H278,I278,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H278,Table2[],MATCH(J278,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H279,I279,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H279,Table2[],MATCH(J279,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H280,I280,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H280,Table2[],MATCH(J280,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H281,I281,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H281,Table2[],MATCH(J281,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H282,I282,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H282,Table2[],MATCH(J282,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H283,I283,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H283,Table2[],MATCH(J283,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H284,I284,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H284,Table2[],MATCH(J284,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H285,I285,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H285,Table2[],MATCH(J285,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H286,I286,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H286,Table2[],MATCH(J286,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H287,I287,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H287,Table2[],MATCH(J287,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H288,I288,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H288,Table2[],MATCH(J288,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H289,I289,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H289,Table2[],MATCH(J289,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2033,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H290,I290,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H290,Table2[],MATCH(J290,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H291,I291,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H291,Table2[],MATCH(J291,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H292,I292,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H292,Table2[],MATCH(J292,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H293,I293,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H293,Table2[],MATCH(J293,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H294,I294,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H294,Table2[],MATCH(J294,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H295,I295,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H295,Table2[],MATCH(J295,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H296,I296,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H296,Table2[],MATCH(J296,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H297,I297,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H297,Table2[],MATCH(J297,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H298,I298,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H298,Table2[],MATCH(J298,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H299,I299,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H299,Table2[],MATCH(J299,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H300,I300,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H300,Table2[],MATCH(J300,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H301,I301,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H301,Table2[],MATCH(J301,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2034,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H302,I302,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H302,Table2[],MATCH(J302,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H303,I303,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H303,Table2[],MATCH(J303,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H304,I304,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H304,Table2[],MATCH(J304,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H305,I305,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H305,Table2[],MATCH(J305,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H306,I306,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H306,Table2[],MATCH(J306,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H307,I307,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H307,Table2[],MATCH(J307,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H308,I308,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H308,Table2[],MATCH(J308,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H309,I309,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H309,Table2[],MATCH(J309,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H310,I310,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H310,Table2[],MATCH(J310,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H311,I311,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H311,Table2[],MATCH(J311,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H312,I312,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H312,Table2[],MATCH(J312,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H313,I313,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H313,Table2[],MATCH(J313,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2035,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H314,I314,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H314,Table2[],MATCH(J314,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H315,I315,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H315,Table2[],MATCH(J315,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H316,I316,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H316,Table2[],MATCH(J316,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H317,I317,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H317,Table2[],MATCH(J317,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H318,I318,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H318,Table2[],MATCH(J318,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H319,I319,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H319,Table2[],MATCH(J319,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H320,I320,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H320,Table2[],MATCH(J320,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H321,I321,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H321,Table2[],MATCH(J321,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H322,I322,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H322,Table2[],MATCH(J322,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H323,I323,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H323,Table2[],MATCH(J323,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H324,I324,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H324,Table2[],MATCH(J324,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H325,I325,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H325,Table2[],MATCH(J325,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2036,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H326,I326,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H326,Table2[],MATCH(J326,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H327,I327,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H327,Table2[],MATCH(J327,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H328,I328,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H328,Table2[],MATCH(J328,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H329,I329,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H329,Table2[],MATCH(J329,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H330,I330,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H330,Table2[],MATCH(J330,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H331,I331,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H331,Table2[],MATCH(J331,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H332,I332,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H332,Table2[],MATCH(J332,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H333,I333,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H333,Table2[],MATCH(J333,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H334,I334,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H334,Table2[],MATCH(J334,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H335,I335,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H335,Table2[],MATCH(J335,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H336,I336,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H336,Table2[],MATCH(J336,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H337,I337,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H337,Table2[],MATCH(J337,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2037,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H338,I338,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H338,Table2[],MATCH(J338,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H339,I339,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H339,Table2[],MATCH(J339,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H340,I340,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H340,Table2[],MATCH(J340,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H341,I341,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H341,Table2[],MATCH(J341,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H342,I342,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H342,Table2[],MATCH(J342,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H343,I343,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H343,Table2[],MATCH(J343,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H344,I344,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H344,Table2[],MATCH(J344,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H345,I345,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H345,Table2[],MATCH(J345,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H346,I346,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H346,Table2[],MATCH(J346,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H347,I347,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H347,Table2[],MATCH(J347,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H348,I348,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H348,Table2[],MATCH(J348,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H349,I349,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H349,Table2[],MATCH(J349,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2038,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H350,I350,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H350,Table2[],MATCH(J350,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,1,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H351,I351,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H351,Table2[],MATCH(J351,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,2,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H352,I352,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H352,Table2[],MATCH(J352,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,3,"1st Qtr",{"$f":"IF(EOMONTH(DATE(H353,I353,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H353,Table2[],MATCH(J353,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,4,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H354,I354,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H354,Table2[],MATCH(J354,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,5,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H355,I355,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H355,Table2[],MATCH(J355,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,6,"2nd Qtr",{"$f":"IF(EOMONTH(DATE(H356,I356,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H356,Table2[],MATCH(J356,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,7,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H357,I357,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H357,Table2[],MATCH(J357,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,8,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H358,I358,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H358,Table2[],MATCH(J358,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,9,"3rd Qtr",{"$f":"IF(EOMONTH(DATE(H359,I359,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H359,Table2[],MATCH(J359,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,10,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H360,I360,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H360,Table2[],MATCH(J360,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,11,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H361,I361,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H361,Table2[],MATCH(J361,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]
[null,null,null,null,null,null,null,2039,12,"4th Qtr",{"$f":"IF(EOMONTH(DATE(H362,I362,1),0)>TODAY(),INDIRECT(\"K\"&(ROW()-1)),VLOOKUP(H362,Table2[],MATCH(J362,Table2[#Headers],0),FALSE))","v":7.0000000000000007E-2},1.9178082191780824E-4]