{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":16,"n_cols":10,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[]
[null,2012,2014,2015,"Cat. Total",null,null,null,1,"Do you have P&L's? I need for all years."]
["Other Income",null,2051,null,{"$f":"SUM(B3:D3)","v":2051},null,null,null,2]
["Taxable Interest",11,12,null,{"$f":"SUM(B4:D4)","v":23}]
["Business use of home",620,1032,750,2402]
["Contract labor",null,8500.32,6890,15390.32]
["Self-Employed Health Insurance",null,16655,8334,24989]
["Website Fees",null,4200,null,4200]
["Amortization",1667,1666,1667,5000]
["Advertising",13779,34775,55351,103905]
["Labor",45149,null,null,45149]
["Utilities",3070,2736,null,5806]
["NOL Carryforward",null,17924,null,17924]
["Statutory Self-Employment Tax",7896,7476,12031,27403]
["Insurance, other than health",null,null,17496,17496]
["TOTAL:",{"$f":"SUM(B3:B15)","v":72192},{"$f":"SUM(C3:C15)","v":97027.32},102519,{"$f":"SUM(E3:E15)","v":271738.32}]