{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Advertising","Insurance","Labor"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Advertising","index":0,"n_rows":15,"n_cols":13,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,2,0,3],[0,5,0,6],[0,8,0,9],[0,11,0,12]]}
[null,null,"Yellow Pages",null,null,"Google",null,null,"BNI",null,null,"Mint Magazine"]
["TOTAL:"]
[{"$f":"SUM(B3:AB3)","v":32620.989999999998},null,null,{"$f":"SUM(D4:D26)","v":1233.04},null,null,{"$f":"SUM(G4:G26)","v":30052.949999999997},null,null,{"$f":"SUM(J4:J26)","v":835},null,null,{"$f":"SUM(M4:M26)","v":500}]
[null,null,"2015-01-02",90.66,null,"2015-01-01",1500,null,"2015-07-30",835,null,"2015-01-05",500]
[null,null,"2015-02-02",90.99,null,"2015-02-01",1535.07]
[null,null,"2015-03-02",11.45,null,"2015-03-01",1500]
[null,null,"2015-10-01",346.15,null,"2015-04-01",2010.03]
[null,null,"2015-11-01",347.64,null,"2015-05-01",1500]
[null,null,"2015-12-01",346.15,null,"2015-06-01",1500]
[null,null,null,null,null,"2015-07-01",4000]
[null,null,null,null,null,"2015-08-01",4500]
[null,null,null,null,null,"2015-09-01",3000]
[null,null,null,null,null,"2015-10-01",4007.85]
[null,null,null,null,null,"2015-11-01",3500]
[null,null,null,null,null,"2015-12-01",1500]

{"sheet":"Insurance","index":1,"n_rows":26,"n_cols":16,"rows_kept":26,"cut":false,"hidden":false,"merged":[[0,2,0,3],[0,5,0,6]]}
[null,null,"TransGuard",null,null,"Commercial AutoAccel"]
[]
[{"$f":"SUM(B3:AB3)","v":25111.14},null,null,{"$f":"SUM(D4:D26)","v":16342.14},null,null,{"$f":"SUM(G4:G26)","v":8769}]
[null,null,"2015-01-02",1478.53,null,"1933-12-27",8769]
[null,null,"2015-02-02",1478.53]
[null,null,"2015-03-02",1478.53]
[null,null,"2015-04-02",1478.55]
[null,null,"2015-07-02",1738]
[null,null,"2015-08-02",1738]
[null,null,"2015-09-02",1738]
[null,null,"2015-10-02",1738]
[null,null,"2015-11-02",1738]
[null,null,"2015-12-02",1738]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17380]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P24/P25","v":1738}]

{"sheet":"Labor","index":2,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
["Tax Return",{"$f":"SUM(B3:B15)","v":7310}]
["Contract Labor",6890]
["Staffing Service",420]