{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Advertising","Wages","Insurance","Check Register 2012","2014"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Advertising","index":0,"n_rows":13,"n_cols":13,"rows_kept":13,"cut":false,"hidden":false,"merged":[[0,2,0,3],[0,5,0,6],[0,8,0,9],[0,11,0,12]]}
[null,null,"Yellow Pages",null,null,"Google"]
["TOTAL:"]
[{"$f":"SUM(B3:AB3)","v":6747.38},null,null,{"$f":"SUM(D4:D26)","v":5861.34},null,null,{"$f":"SUM(G4:G26)","v":886.04},null,null,{"$f":"SUM(J4:J26)","v":0},null,null,{"$f":"SUM(M4:M26)","v":0}]
[null,null,"2012-01-11",206.2,null,"2012-09-01",50]
[null,null,"2012-01-25",969.32,null,"2012-10-01",200]
[null,null,"2012-02-11",204.51,null,"2012-11-01",306.45999999999998]
[null,null,"2012-02-25",969.3,null,"2012-12-01",329.58]
[null,null,"2012-03-11",204.5]
[null,null,"2012-04-11",205.73]
[null,null,"2012-04-25",980.94]
[null,null,"2012-05-11",316.14]
[null,null,"2012-05-25",904.4]
[null,null,"2012-06-25",900.3]

{"sheet":"Wages","index":1,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["TOTAL:"]
[null,"Jeremy Eversole",32518]
[null,"Jody Hodge",14900]
[null,"Daniel Bramblett",18659]

{"sheet":"Insurance","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[[1,2,1,3]]}

{"sheet":"Check Register 2012","index":3,"n_rows":148,"n_cols":20,"rows_kept":148,"cut":false,"hidden":false,"merged":[[3,9,3,10],[3,12,3,13],[3,15,3,16],[3,18,3,19]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"From Check Register",null,null,"From 1099's",null,null,"From 1040",null,null,"From handwritten Expense List"]
[null,null,null,null,{"$f":"SUMIF(F10:F132,\"*\",E10:E133)","v":32536.839999999997},null,null,null,null,null,{"$f":"SUM(K6:K27)","v":38766.04},null,null,{"$f":"SUM(N6:N22)","v":66077},null,null,{"$f":"SUM(Q6:Q23)","v":45416},null,null,{"$f":"SUM(T6:T24)","v":45416}]
[null,"Chk #","Date","To","Amount",null,null,null,null,"Brandon Raines",{"$f":"SUMIF(Table1[To],J6,Table1[Amount])","v":2813},null,"Jeremy Eversole",32518,null,"Labor",45416,null,"Labor",45416]
[null,2264,"2012-06-01","HOA",100,null,null,null,null,"Robbie Eversole",{"$f":"SUMIF(Table1[To],J7,Table1[Amount])","v":1137},null,"Jody Hodge",14900]
[null,2263,"2012-06-01","Mitchell Disposal",102,null,null,null,null,"Jeremy Eversole",{"$f":"SUMIF(Table1[To],J8,Table1[Amount])","v":1013},null,"Daniel Bramblett",18659]
[null,2272,"2012-06-14","Jody Hodge",377,null,null,null,null,"Eric Seavey",{"$f":"SUMIF(Table1[To],J9,Table1[Amount])","v":2475.5}]
[null,2318,"2012-07-26","Eric Seavey",534,{"$f":"IF(E10=\"\",\"\",\"*\")","v":"*"},null,null,null,"Daniel Bramblett",{"$f":"SUMIF(Table1[To],J10,Table1[Amount])","v":8465.25}]
[null,2321,"2012-08-02","Jody Hodge",266,{"$f":"IF(E11=\"\",\"\",\"*\")","v":"*"},null,null,null,"Daniel Bramblett",{"$f":"SUMIF(Table1[To],J11,Table1[Amount])","v":8465.25}]
[null,2323,"2012-08-06","AT&T",67.69,"*",null,null,null,"Danny Rouger",{"$f":"SUMIF(Table1[To],J12,Table1[Amount])","v":200}]
[null,2329,"2012-08-09","Daniel Bramblett",null,"",null,null,null,"Dusty Cannon",{"$f":"SUMIF(Table1[To],J13,Table1[Amount])","v":2711}]
[null,2341,"2012-08-25",null,168,"*",null,null,null,"Jake Padgett",{"$f":"SUMIF(Table1[To],J14,Table1[Amount])","v":110}]
[null,2347,"2012-09-05","Daniel Bramblett",196,"*",null,null,null,"David Padgett",{"$f":"SUMIF(Table1[To],J15,Table1[Amount])","v":84}]
[null,2351,"2012-09-14","Daniel Bramblett",null,"",null,null,null,"Jody Hodge",{"$f":"SUMIF(Table1[To],J16,Table1[Amount])","v":4966.25}]
[null,2352,"2012-09-14","Eric Seavey",null,"",null,null,null,"Andrew Terdrick",{"$f":"SUMIF(Table1[To],J17,Table1[Amount])","v":5225.79}]
[null,2353,"2012-09-14","Dusty Cannon",null,"",null,null,null,"Damion",{"$f":"SUMIF(Table1[To],J18,Table1[Amount])","v":409}]
[null,2361,"2012-10-08","Jake Padgett",110,"*",null,null,null,"Jerry Edwards",{"$f":"SUMIF(Table1[To],J19,Table1[Amount])","v":132}]
[null,2362,"2012-10-11","Daniel Bramblett",280,"*",null,null,null,"Brandon Forgey",{"$f":"SUMIF(Table1[To],J20,Table1[Amount])","v":85}]
[null,2364,"2012-10-16","Ocoee",40.409999999999997,null,null,null,null,"Corey Cochran",{"$f":"SUMIF(Table1[To],J21,Table1[Amount])","v":90}]
[null,2372,"2012-10-26","Daniel Bramblett",348,"*",null,null,null,"Robin Bailey",{"$f":"SUMIF(Table1[To],J22,Table1[Amount])","v":384}]
[null,2375,"2012-10-31","Child Support",279]
[null,2376,"2012-11-01","Brandon Raines",400,"*"]
[null,2378,"2012-11-02","Eric Seavey",null,""]
[null,2379,"2012-11-02","Robbie Eversole",430,"*"]
[null,2377,"2012-11-02","Daniel Bramblett",756,"*"]
[null,2381,"2012-11-09","Brandon Raines",340,"*"]
[null,2382,"2012-11-09","Robbie Eversole",395]
[null,2380,"2012-11-09","Daniel Bramblett",369]
[null,2383,"2012-11-11","Jeremy Eversole",135,"*"]
[null,2261,"2025-06-01","Andrew Terdrick",487.5,"*"]
[null,2262,"2025-06-01","AT&T",1588.36,"*"]
[null,2270,"2025-06-06","Child Support",379,"*"]
[null,2271,"2025-06-06","AT&T",316.14,"*"]
[null,2267,"2025-06-06","Andrew Terdrick",525,"*"]
[null,2268,"2025-06-06","Jody Hodge",630.5,"*"]
[null,2269,"2025-06-06","Daniel Bramblett",459,"*"]
[null,2265,"2025-06-06","Ocoee Utility",86.67,"*"]
[null,2266,"2025-06-06","Toyota",300,"*"]
[null,2276,"2025-06-15","Daniel Bramblett",533,"*"]
[null,2273,"2025-06-15","Andrew Terdrick",null,""]
[null,2274,"2025-06-15","Jeremy Eversole",null,""]
[null,2282,"2025-06-21","AT&T",64.959999999999994,"*"]
[null,2283,"2025-06-21","AT&T",206.7,"*"]
[null,2284,"2025-06-21","Andrew Terdrick",307.5,"*"]
[null,2279,"2025-06-21","Robin Bailey",384,"*"]
[null,2280,"2025-06-21","Tom McKechan (damage)",100,"*"]
[null,2281,"2025-06-21","VEC",146,"*"]
[null,2277,"2025-06-23","Jody Hodge",523.25]
[null,2278,"2025-06-23","Daniel Bramblett",419.25,"*"]
[null,2285,"2025-06-28","Jody Hodge",717,"*"]
[null,2286,"2025-06-28","Daniel Bramblett",500]
[null,2287,"2025-06-28","Andrew Terdrick",521.79]
[null,2289,"2025-07-02","Jeremy Eversole",165,"*"]
[null,2291,"2025-07-03","Brandon Forgey",85,"*"]
[null,2290,"2025-07-03","Corey Cochran",90,"*"]
[null,2297,"2025-07-05","Andrew Terdrick",874,"*"]
[null,2294,"2025-07-05","Jody Hodge",943,"*"]
[null,2295,"2025-07-05","Jerry Edwards",132,"*"]
[null,2296,"2025-07-05","Eric Seavey",448,"*"]
[null,2292,"2025-07-05","Dusty Cannon",130,"*"]
[null,2293,"2025-07-05","Daniel Bramblett",842,"*"]
[null,2303,"2025-07-06","Toyota",350,"*"]
[null,2300,"2025-07-06","AT&T",900.3,"*"]
[null,2301,"2025-07-06","Ocoee Utility",143.41,"*"]
[null,2298,"2025-07-06","Jeremy Eversole",null," "]
[null,2304,"2025-07-10","M&W",137.46]
[null,2309,"2025-07-11","Eric Seavey",216]
[null,2310,"2025-07-11","Damion",409,"*"]
[null,2306,"2025-07-11","18th St Towing",160,"*"]
[null,2307,"2025-07-11","Andrew Terdrick",495]
[null,2308,"2025-07-11","Jody Hodge",416.5,"*"]
[null,2312,"2025-07-18","Jody Hodge",308,"*"]
[null,2313,"2025-07-18","Andrew Terdrick",790,{"$f":"IF(E75=\"\",\"\",\"*\")","v":"*"}]
[null,2311,"2025-07-18","Daniel Bramblett",299,"*"]
[null,2314,"2025-07-23","Dusty Cannon",114,"*"]
[null,2315,"2025-07-25","Dusty Cannon",256,"*"]
[null,2316,"2025-07-26","Daniel Bramblett",650,"*"]
[null,2317,"2025-07-26","Jody Hodge",436,"*"]
[null,2319,"2025-07-29","Dusty Cannon",474.5,"*"]
[null,2320,"2025-08-02","Daniel Bramblett",653,"*"]
[null,2324,"2025-08-06","AT&T",1129.51,"*"]
[null,2325,"2025-08-06","Child Support",395,"*"]
[null,2326,"2025-08-06","18th St Towing",369.8,"*"]
[null,2327,"2025-08-09","Eric Seavey",180,"*"]
[null,2328,"2025-08-09","Jody Hodge",null,""]
[null,2330,"2025-08-10","Andrew Terdrick",300]
[null,2333,"2025-08-17","Dusty Cannon",403,"*"]
[null,2334,"2025-08-17","Andrew Terdrick",150,"*"]
[null,2339,"2025-08-23","Jeremy Eversole",67]
[null,2338,"2025-08-23","Jody Hodge",49]
[null,2335,"2025-08-23","Dusty Cannon",325]
[null,2342,"2025-08-25","Jeremy Eversole",150,"*"]
[null,2340,"2025-08-25","Piano Movers",275,"*"]
[null,2343,"2025-08-26","Child Support",279,"*"]
[null,2345,"2025-08-30","Dusty Cannon",624.5,"*"]
[null,2346,"2025-08-30","Eric Seavey",585.5,"*"]
[null,2344,"2025-08-30","Daniel Bramblett",756,"*"]
[null,2348,"2025-09-10","Toyota",300,"*"]
[null,2349,"2025-09-10","Ocoee Utility",40.96,"*"]
[null,2350,"2025-09-13","David Padgett",84,"*"]
[null,2354,"2025-09-19","Daniel Bramblett",250,"*"]
[null,2355,"2025-09-19","AT&T",142.59,"*"]
[null,2356,"2025-09-19","VEC",201,"*"]
[null,2360,"2025-10-05","Eric Seavey",212,"*"]
[null,2363,"2025-10-11","Brandon Raines",180,"*"]
[null,2366,"2025-10-19","Daniel Bramblett",686,"*"]
[null,2368,"2025-10-21","Dusty Cannon",159,"*"]
[null,2370,"2025-10-25","Broken Lamp",70,"*"]
[null,2371,"2025-10-25","Brandon Raines",400,"*"]
[null,2373,"2025-10-26","Jeremy Eversole",196,"*"]
[null,2388,"2025-11-20","Daniel Bramblet",381]
[null,2389,"2025-11-21","Dusty Cannon",225]
[null,2399,"2025-11-25","Andrew Tedrick",330,"*"]
[null,2396,"2025-11-25","Daniel Bramblet",340,"*"]
[null,2397,"2025-11-25","Brandon Raines",435,"*"]
[null,2398,"2025-11-25","Robbie Eversole",312,"*"]
[null,2390,"2025-11-25","Jeremy Eversole",300,"*"]
[null,2391,"2025-11-25","VEC",133,"*"]
[null,2392,"2025-11-25","Toyota",300]
[null,2400,"2025-12-03","Brandon Raines",758]
[null,2387,"2025-12-17","D",60,"*"]
[null,2384,null,"Robbie",587,"*"]
[null,2385,null,null,null,""]
[null,2386,null,null,null,""]
[null,2374,null,"land payment",900]
[null,2369,null,"Danny Rouger",200]
[null,2367,null,"Brandon Raines",300]
[null,2365,null,"AT&T",71,"*"]
[null,2357]
[null,2358]
["Different Book",2359,null,null,null,{"$f":"IF(E133=\"\",\"\",\"*\")","v":""}]
[null,2336,null,"Eric Seavey",300]
[null,2337,null,"Daniel Bramblett",469]
[null,2331,null,"Jody Hodge",300]
[null,2332]
[null,2322,null,"Andrew Terdrick",775]
[null,2305,null,"M&W",142.66999999999999]
[null,2302,null,"Child Support",379]
[null,2299,null,"Blank for Benton"]
[null,2288,null,"Towing 45 Celica"]
[null,2275]
[]
[null,2401,null,"Mitchells",51]
[null,2393]
[null,2394]
[null,2395]

{"sheet":"2014","index":4,"n_rows":6,"n_cols":2,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Income Statement "]
["Contract Labor ",8928.68]
["Labor",0]