{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":19,"n_cols":13,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Type",2018,2019,2020,2021,2022,2023]
[null,null,null,null,null,"Tax",4185,7677,958,2066,6117,2873,{"$f":"SUM(G8:L8)","v":23876}]
[null,null,null,null,null,"Withholding",null,null,-596,-2226,-921,-395]
[null,null,null,null,null,"Est Tax Penalty",null,142,null,null,null,null,{"$f":"SUM(G10:L10)","v":142}]
[null,null,null,null,null,"Failure to File Penalty",941.62,1727.32,362,null,1194.28,569.94000000000005,4795.16]
[null,null,null,null,null,"Failure to Pay Penalty",1046.25,1919.25,null,null,493.62,86.73,3545.85]
[null,null,null,null,null,"Interest",1766.46,2456.2399999999998,166.45,null,823.12,147.69999999999999,5359.9699999999993]
[null,null,null,null,null,null,{"$f":"SUM(G8:G13)","v":7939.33},{"$f":"SUM(H8:H13)","v":13921.81},890.45,-160,{"$f":"SUM(K8:K13,K15:K16)","v":7482.8799999999992},3282.37,{"$f":"SUM(G14:I14,K14,L14)","v":33516.840000000004}]
[null,null,null,null,null,null,null,null,null,"Transferred to 2022",-160]
[null,null,null,null,null,null,null,null,null,"Reduced P&I",-64.14]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"J15&\": \"&TEXT(K15,\"$*,000.00\")","v":"Transferred to 2022: -$160.00"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"J16&\": \"&TEXT(K16,\"$*,*00.00\")","v":"Reduced P&I: -$64.14"}]