{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["9297","Income","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"9297","index":0,"n_rows":16,"n_cols":3,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
["Signed and completed Forms 433-A and 433-B Collection Information Statements","2025-02-13","I will do this with you"]
["Bank statements from  07-01-2024 to present, with copies of cancelled checks )","2025-02-13"]
["Funding Sources (line of credit, etc.)","2025-02-13","N/A"]
["Personal bank statements from 07-01-2024 to present ","2025-02-13"]
["Personal wage statements from 07-01-2024 to present","2025-02-13"]
["List of officers/directors/major shareholders and names of anyone listed on the Corporation's bank signature card. Include their SSN, title, home address and telephone number.","2025-02-13","Kenneth A Perrin, 286-58-7642, Member\n479 Elm Court, Seven Hills, OH 44131\n(423) 482-9737"]
["Copy of bank signature cards in effect during the time of delinquency.","2025-02-13"]
["List of any real property owned by the business/ proprietor(s) with mortgage & payoff documentation.","2025-02-13","N/A"]
["List of Accounts Receivable with address to include current contract jobs and loans. Include an age analysis of each account. If no receivables, include a list of major clients.","2025-02-13","None"]
["List of vehicles owned by the business and officers with loan documentation and payoff.","2025-02-13"]
["List of machinery and merchandise (inventory) and copies of documents, i.e., Uniform Commercial Codes showing any encumbrances.","2025-02-13","None other than handtools."]
["List of Suppliers","2025-02-13"]
["Copies of documents verifying business expenses, i.e., telephone, insurance, supplies, etc.  ","2025-02-13"]
["Current Profit & Loss statement","2025-02-13"]
["List of all Merchant Accounts and copies of the most recent Merchant Account statements ","2025-02-13","does not accept credit cards"]
["Employment  tax deposits are required. Electronic deposit is required and Notice 931 is enclosed for guidance. You must provide proof of timely deposits to the Revenue Officer in the form of a receipt copy.","2025-01-15","Please send me these made in 2025 and when you make deposits going forward."]

{"sheet":"Income","index":1,"n_rows":19,"n_cols":16,"rows_kept":19,"cut":false,"hidden":false,"merged":[[4,3,4,5],[4,8,4,10],[4,13,4,15],[14,13,14,14]]}
[]
[]
[]
[]
[null,null,null,"FNB 1005",null,null,null,null,"FNB 1039",null,null,null,null,"PNC Bank"]
[null,null,null,"Dep/Cred","T-fers, returns","Act. Dep.",null,null,"Dep/Cred","T-fers, returns","Act. Dep.",null,null,"Dep/Cred","T-fers, returns","Act. Dep."]
[null,null,"2024-07-01",19199.849999999999,19199.849999999999,{"$f":"D7-E7","v":0},null,"2024-07-01",227260.56,175.86,{"$f":"I7-J7","v":227084.7},null,"2024-07-01",15584.92,null,{"$f":"IF(N7=\"\",\"\",N7-O7)","v":15584.92}]
[null,null,"2024-08-01",35620.21,24000,{"$f":"D8-E8","v":11620.21},null,"2024-08-01",185231.42,9755,{"$f":"I8-J8","v":175476.42},null,"2024-08-01",14820,null,14820]
[null,null,"2024-09-01",31214.799999999999,27764.799999999999,3450,null,"2024-09-01",183269.64,3048.16,180221.48,null,"2024-09-01",12572,null,12572]
[null,null,"2024-10-01",36000,36000,0,null,"2024-10-01",228002.24,4000,224002.24,null,"2024-10-01",null,null,{"$f":"IF(N10=\"\",\"\",N10-O10)","v":""}]
[null,null,"2024-11-01",22381.34,22381.34,0,null,"2024-11-01",147927.82,4400,143527.82,null,"2024-11-01",13670.69,null,13670.69]
[null,null,"2024-12-01",17429.09,17429.09,0,null,"2024-12-01",146693.74,0,146693.74,null,"2024-12-01",10597.77,null,10597.77]
[null,null,"2025-01-01",null,null,0,null,"2025-01-01",null,null,0,null,"2025-01-01",10992.73,null,10992.73]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Monthly personal income",null,{"$f":"AVERAGE(P7:P13)","v":13039.684999999999}]
[null,null,null,"Actual business income",null,{"$f":"SUM(F7:F13)","v":15070.21}]
[null,null,null,null,null,{"$f":"SUM(K7:K13)","v":1097006.3999999999}]
[null,null,null,null,null,{"$f":"SUM(F16:F17)","v":1112076.6099999999}]
[null,null,null,null,"Monthly",{"$f":"F18/6","v":185346.10166666665}]

{"sheet":"Sheet3","index":2,"n_rows":2,"n_cols":1,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
["Business Liability"]
[402561]