{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":51,"n_cols":8,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"SUM(B2:B51)","v":79617.739999999991},null,{"$f":"SUM(D2:D51)","v":638.94000000000005},null,null,{"$f":"B1/12","v":6634.8116666666656},{"$f":"D1/12","v":53.245000000000005}]
["Jan",2140.25]
["Jan",1980.25]
["Feb",2414.6]
["Feb",487.46,"Repair",104.34]
["Feb",2422.25]
["Feb",2226.9499999999998]
["Mar",1397.25]
["Mar",null,"Legal Plan",10]
["Mar",null,"Occupational Insurance",40]
["Mar",1141.2]
["Mar",1663.45]
["Mar",1699.9]
["Apr",2459.75]
["Apr",1968.55]
["Apr",2094.5500000000002]
["Apr",2058.0500000000002]
["May",null,"Legal Plan",10]
["May",null,"Occupational Insurance",40]
["May",2155.6]
["May",314.91000000000003]
["May",1830.32]
["Jun",1691.65,"Blowout",407.6]
["Jun",762.2]
["Jun",2105.85]
["Jun",554.70000000000005]
["Jun",579.29999999999995]
["Jul",1734.4]
["Jul",1781.95]
["Jul",2312.4499999999998]
["Aug",2356.6999999999998]
["Aug",2144.9]
["Aug",1439.2]
["Aug",1863.55]
["Sep",1755.3]
["Sep",1373.45,"Scales",27]
["Sep",2361.0500000000002]
["Sep",1256.55]
["Oct",2022.1]
["Oct",2094.5]
["Oct",1920.6]
["Oct",2062.4499999999998]
["Nov",672.1]
["Nov",993]
["Nov",1514.65]
["Nov",1586.8]
["Dec",2043.8]
["Dec",1292.55]
["Dec",2354.5]
["Dec",2224.8000000000002]
["Dec",2307.4]