{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":25,"n_cols":4,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INCOME:"]
[null,null,"SSA",2367]
[null,null,"Annuity",2592]
[null,null,"Total Income",{"$f":"SUM(D3:D4)","v":4959}]
[]
[]
[]
[]
[null,"EXPENSES"]
[null,null,"From SSA Medicare",174.7]
[null,null,"From Annuity Life Ins",298.63]
[null,null,"From Annuity State Tax",50]
[null,null,"From Annuity Fed Tax",147.69999999999999]
[]
[null,null,"Food",500]
[null,null,"Rent",600]
[null,null,"Elect., Gas, Water, Trash",900]
[null,null,"Tel., Cell, Cable, Internet",395]
[null,null,"Total Household Exp",{"$f":"SUM(D17:D19)","v":1895}]
[null,null,"Car Insurance",203]
[null,null,"Vehicle gas",140]
[null,null,"Total Vehicle Expense",{"$f":"SUM(D21:D22)","v":343}]
[null,null,"Credit Card payments",80]
[null,null,"Total Expenses",{"$f":"SUM(D11:D19,D21:D22,D24)","v":3489.0299999999997}]