{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":12,"n_cols":17,"rows_kept":12,"cut":false,"hidden":false,"merged":[[9,6,9,7],[9,8,9,9]]}
[]
[]
[]
[]
[null,null,null,null,null,1485]
[null,null,null,null,null,5000]
[null,null,null,null,null,4577.42]
[null,null,null,null,null,6215.24,null,null,null,null,null,null,null,null,null,null,43352]
[null,null,null,null,null,5591.49,null,null,null,null,null,null,null,null,null,null,0.153]
[null,null,null,null,null,5480.98,"Bus. Exp.",null,"Self-Employment",null,null,null,null,null,null,null,{"$f":"Q8*Q9","v":6632.8559999999998}]
[null,null,null,null,null,{"$f":"SUM(F5:F10)","v":28350.13},0.49,{"$f":"G11*F11","v":13891.563700000001},0.153,{"$f":"I11*H11","v":2125.4092461},null,{"$f":"J11/F11","v":7.4969999999999995E-2}]
[null,null,null,null,null,{"$f":"AVERAGE(F5:F10)","v":4725.0216666666665},0.49,{"$f":"G12*F12","v":2315.2606166666665},0.153,{"$f":"I12*H12","v":354.23487434999998},null,{"$f":"J12/F12","v":7.4969999999999995E-2}]