{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","Sheet2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":57,"n_cols":10,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"2018 Income","2019 Income","2020 Income","2021 Income","2022 Income"]
[null,null,"Dept of Corrections",null,8368,3869]
[null,null,"Judson Construction",2374,null,1827,2485]
[null,null,"MTW Plating",606]
[null,null,"Keating",3357]
[]
[null,null,"CC Processing",{"$f":"SUM(D15:D29)","v":72346},97779,{"$f":"SUM(F15:F29)","v":83677},{"$f":"SUM(G15:G29)","v":76191},{"$f":"SUM(H15:H29)","v":60998}]
[null,null,"January",5000,2000,8020,3110,0]
[null,null,"February ",1023,7451,288,0,0]
[null,null,"March ",7000,1919,4131,7397,7075]
[null,null,null,{"$f":"SUM(D15:D17)","v":13023},{"$f":"SUM(E15:E17)","v":11370},12439,10507,7075,{"$f":"F18/E18","v":1.0940193491644679}]
[null,null,"April ",6237,3293,1049,4056,4646]
[null,null,"May ",751,6340,4893,4315,1673]
[null,null,"June ",107,2993,1058,517,2500]
[null,null,null,{"$f":"SUM(D19:D21)","v":7095},{"$f":"SUM(E19:E21)","v":12626},{"$f":"SUM(F19:F21)","v":7000},{"$f":"SUM(G19:G21)","v":8888},{"$f":"SUM(H19:H21)","v":8819},{"$f":"F22/E22","v":0.55441153175986058}]
[null,null,"July ",1050,6526,5319,9742,3415]
[null,null,"August ",390,7406,7851,1995,4564]
[null,null,"September ",7922,2283,2433,2759,3698]
[null,null,null,{"$f":"SUM(D23:D25)","v":9362},{"$f":"SUM(E23:E25)","v":16215},{"$f":"SUM(F23:F25)","v":15603},{"$f":"SUM(G23:G25)","v":14496},{"$f":"SUM(H23:H25)","v":11677},{"$f":"F26/E26","v":0.96225716928769656}]
[null,null,"October ",0,2884,0,1410,2515]
[null,null,"November ",3267,1668,10085,4443,343]
[null,null,"December ",10119,12805,3508,2556,2998]
[null,null,null,{"$f":"SUM(D27:D29)","v":13386},{"$f":"SUM(E27:E29)","v":17357},{"$f":"SUM(F27:F29)","v":13593},{"$f":"SUM(G27:G29)","v":8409},{"$f":"SUM(H27:H29)","v":5856},{"$f":"F30/E30","v":0.7831422480843464}]
[null,null,null,{"$f":"SUM(D9:D14)","v":78683},{"$f":"SUM(E9:E14)","v":106147},89373,78676,60998]
[]
[]
[]
[null,null,"941 Taxes"]
[null,null,"1st qtr",null,1597.93,1150.99,1373.45,1714.84]
[null,null,"2nd qtr",null,null,1334.29,1109.3399999999999,1279.2]
[null,null,"3rd qtr",1041.3499999999999,1212.2,963.21,1791.33,1291.22]
[null,null,"4th qtr",1784.03,1558.78,1245.27,2071.25,1653.33]
[]
[null,null,"Employee Retention Credit for COVID",null,null,null,null,null,"Has fewer than 100 employees?","Yes"]
[null,null,"1st qtr",null,null,null,null,null,"Partly closed doe to government order?","No"]
[null,null,"2nd qtr",null,null,4750.66,null,null,"Revenue declined 50% or more relative to same qtr in 2019","No"]
[null,null,"3rd qtr",null,null,3306.15,null,null,"You kept your employees on the payroll"]
[null,null,"4th qtr",null,null,3779.69]
[]
[null,null,"Decrease of Employee Retention Credit"]
[null,null,"1st qtr"]
[null,null,"2nd qtr",null,null,-4750.66]
[null,null,"3rd qtr",null,null,-3306.15]
[null,null,"4th qtr"]
[]
[null,null,"HIRE Credits",null,null,null,null,null,"Hired an eligible employee?"]
[null,null,"1st qtr",null,null,null,5668.11,null,"Received a certification of employee eligibility?"]
[null,null,"2nd qtr",null,null,null,4790.8500000000004,null,"Employee worked at least "]
[null,null,"3rd qtr",null,null,null,5970.71]
[null,null,"4th qtr"]

{"sheet":"Sheet2","index":1,"n_rows":2,"n_cols":1,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
["Did you 1) operate a trade, business or tax-exempt organization and 2) have employees and pay wages to them between March 13, 2020, and Dec. 31, 2021?"]
["Did your trade or business experience the required decline in gross receipts during the eligibility periods in 2020 or the first three calendar quarters (Jan. through Sept.) of 2021?"]