{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":18,"n_cols":9,"rows_kept":18,"cut":false,"hidden":false,"merged":[[0,1,1,1],[0,0,1,0]]}
["Starting Date","2024-01-01"]
[]
["Ending date of payroll","Days to Date","Item","YTD Amount","Daily","Weekly","Bi-Weekly","Monthly","Annually"]
["2024-05-26",{"$f":"IF(A4=\"\",\"\",_xlfn.DAYS(A4,B1))","v":146},"Gross Pay",11252,{"$f":"IF($D4=\"\",\"\",D4/$B$4)","v":77.06849315068493},{"$f":"IF($D4=\"\",\"\",E4*7)","v":539.47945205479448},{"$f":"IF($D4=\"\",\"\",E4*14)","v":1078.958904109589},{"$f":"IF($D4=\"\",\"\",(E4*365)/12)","v":2344.1666666666665},{"$f":"IF($D4=\"\",\"\",E4*365)","v":28130}]
[null,null,"W-4 WH",457.28,{"$f":"IF($D5=\"\",\"\",D5/$B$4)","v":3.1320547945205477},{"$f":"IF($D5=\"\",\"\",E5*7)","v":21.924383561643833},{"$f":"IF($D5=\"\",\"\",E5*14)","v":43.848767123287665},{"$f":"IF($D5=\"\",\"\",(E5*365)/12)","v":95.266666666666652},{"$f":"IF($D5=\"\",\"\",E5*365)","v":1143.1999999999998}]
[null,null,"State W/H",377,2.5821917808219177,18.075342465753423,36.150684931506845,78.541666666666671,942.5]
[null,null,"Local W/H",49.1,0.33630136986301373,2.3541095890410961,4.7082191780821923,10.229166666666668,122.75000000000001]
[null,null,"Medical W/H",308,2.1095890410958904,14.767123287671232,29.534246575342465,64.166666666666671,770]
[null,null,"Retirement",null,{"$f":"IF($D9=\"\",\"\",D9/$B$4)","v":""},{"$f":"IF($D9=\"\",\"\",E9*7)","v":""},{"$f":"IF($D9=\"\",\"\",E9*14)","v":""},{"$f":"IF($D9=\"\",\"\",(E9*365)/12)","v":""},{"$f":"IF($D9=\"\",\"\",E9*365)","v":""}]
[null,null,"Denver",28.75,0.19691780821917809,1.3784246575342467,2.7568493150684934,5.989583333333333,71.875]
[null,null,null,null,"","","","",""]
[null,null,null,null,"","","","",""]
[null,null,null,null,"","","","",""]
[null,null,null,null,"","","","",""]
[null,null,null,null,"","","","",""]
[null,null,null,null,"","","","",""]
[null,null,null,null,"","","","",""]
[null,null,null,null,"","","","",""]